当前位置:首页 - 行情中心 - 浙江世宝(002703) - 财务分析 - 现金流量表

浙江世宝

(002703)

  

流通市值:76.83亿  总市值:107.85亿
流通股本:5.86亿   总股本:8.23亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金512,067,212.861,162,175,206.23822,011,907.59527,769,770.59
收到的税费返还2,941,357.5112,086,083.929,151,575.932,444,616.63
收到其他与经营活动有关的现金43,783,966.9390,310,906.0362,598,220.6856,480,820.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计558,792,537.31,264,572,196.18893,761,704.2586,695,208.19
购买商品、接受劳务支付的现金274,373,329.75638,601,352.34514,943,241.84345,254,675.28
支付给职工以及为职工支付的现金97,039,530.3288,356,652.11210,537,270.49143,027,824.99
支付的各项税费25,554,266.6460,964,076.5137,968,634.3321,476,822.51
支付其他与经营活动有关的现金85,919,455.69275,483,733.91135,132,930.0561,328,425.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计482,886,582.381,263,405,814.87898,582,076.71571,087,747.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额75,905,954.921,166,381.31-4,820,372.5115,607,460.23
二、投资活动产生的现金流量:
收回投资收到的现金138,250,196.15602,000,000462,000,000262,000,000
取得投资收益收到的现金2,795,095.284,089,674.683,080,080.061,728,044.74
处置固定资产、无形资产和其他长期资产收回的现金净额2,697,015.592,405,329.73,527,500.53,048,395.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计143,742,307.02608,495,004.38468,607,580.56266,776,439.97
购建固定资产、无形资产和其他长期资产支付的现金42,124,553.35101,285,307.4949,890,546.9828,933,661.79
投资支付的现金165,000,000600,000,000485,000,000305,000,000
支付其他与投资活动有关的现金-10,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计207,124,553.35711,285,307.49534,890,546.98333,933,661.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-63,382,246.33-102,790,303.11-66,282,966.42-67,157,221.82
三、筹资活动产生的现金流量:
吸收投资收到的现金-346,499,995.71344,087,745.02344,087,745.02
取得借款收到的现金-164,400,000144,400,00094,300,000
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-510,899,995.71488,487,745.02438,387,745.02
偿还债务支付的现金10,100,000290,840,000290,840,000290,840,000
分配股利、利润或偿付利息支付的现金85,760.5624,319,201.8424,087,927.432,917,730.65
支付其他与筹资活动有关的现金523,618.2970,276.55970,276.55970,276.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,709,378.76316,129,478.39315,898,203.98294,728,007.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-10,709,378.76194,770,517.32172,589,541.04143,659,737.82
四、汇率变动对现金及现金等价物的影响-161,978.44-9,450.18-48,044.02-30,236.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,652,351.3993,137,145.34101,438,158.0992,079,739.64
加:期初现金及现金等价物余额212,968,954.82119,831,809.48119,831,809.48119,831,809.48
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额214,621,306.21212,968,954.82221,269,967.57211,911,549.12
补充资料:
净利润-168,826,694.86-76,102,722.06
资产减值准备-66,453,452.88-8,251,337.96
固定资产和投资性房地产折旧-88,262,387.07-44,128,391.8
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-88,262,387.07-44,128,391.8
无形资产摊销-4,682,477.08-2,346,599.6
处置固定资产、无形资产和其他长期资产的损失-1,921,048.73-1,909,788.36
固定资产报废损失-1,748,948.7--
公允价值变动损失--2,476,770.02-132,917.64
财务费用-3,982,204.07-2,756,128.17
投资损失--3,026,764.48--1,310,102.4
递延所得税--16,916,618.86--3,086,485.99
其中:递延所得税资产减少--16,798,991.09--3,007,483.91
递延所得税负债增加--117,627.77--79,002.08
存货的减少--79,798,296.28--13,489,398.32
经营性应收项目的减少--501,297,892.62-3,739,558.32
经营性应付项目的增加-255,175,526.48--105,873,996.97
现金的期末余额-212,968,954.82-211,911,549.12
减:现金的期初余额-119,831,809.48-119,831,809.48
公告日期2025-04-232025-03-312024-10-302024-08-26
审计意见(境内)标准无保留意见
TOP↑