当前位置:首页 - 行情中心 - 浙江世宝(002703) - 财务分析 - 现金流量表

浙江世宝

(002703)

  

流通市值:67.16亿  总市值:94.27亿
流通股本:5.86亿   总股本:8.23亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金822,011,907.59527,769,770.59258,138,891.46809,830,198.74
收到的税费返还9,151,575.932,444,616.632,306,395.627,062,768.15
收到其他与经营活动有关的现金62,598,220.6856,480,820.9744,858,831.22107,271,693.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计893,761,704.2586,695,208.19305,304,118.3924,164,660.43
购买商品、接受劳务支付的现金514,943,241.84345,254,675.28166,693,471.64525,086,338.57
支付给职工以及为职工支付的现金210,537,270.49143,027,824.9968,582,208.7240,412,715.7
支付的各项税费37,968,634.3321,476,822.5112,247,656.9840,412,103.32
支付其他与经营活动有关的现金135,132,930.0561,328,425.1853,598,103.19115,056,787.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计898,582,076.71571,087,747.96301,121,440.51920,967,944.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-4,820,372.5115,607,460.234,182,677.793,196,715.47
二、投资活动产生的现金流量:
收回投资收到的现金462,000,000262,000,00070,000,000346,160,000
取得投资收益收到的现金3,080,080.061,728,044.74894,992.724,027,666.11
处置固定资产、无形资产和其他长期资产收回的现金净额3,527,500.53,048,395.2363,000960,513.16
投资活动现金流入的平衡项目0000
投资活动现金流入小计468,607,580.56266,776,439.9770,957,992.72351,148,179.27
购建固定资产、无形资产和其他长期资产支付的现金49,890,546.9828,933,661.7915,279,224.8263,565,992.13
投资支付的现金485,000,000305,000,00050,000,000338,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计534,890,546.98333,933,661.7965,279,224.82401,565,992.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-66,282,966.42-67,157,221.825,678,767.9-50,417,812.86
三、筹资活动产生的现金流量:
吸收投资收到的现金344,087,745.02344,087,745.02344,087,745.02-
取得借款收到的现金144,400,00094,300,00083,300,000172,700,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计488,487,745.02438,387,745.02427,387,745.02172,700,000
偿还债务支付的现金290,840,000290,840,00092,930,000153,140,000
分配股利、利润或偿付利息支付的现金24,087,927.432,917,730.652,209,756.317,273,697.21
支付其他与筹资活动有关的现金970,276.55970,276.55901,0001,126,406.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计315,898,203.98294,728,007.296,040,756.31161,540,103.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额172,589,541.04143,659,737.82331,346,988.7111,159,896.43
四、汇率变动对现金及现金等价物的影响-48,044.02-30,236.59-89,710.14248,964.76
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额101,438,158.0992,079,739.64341,118,724.26-35,812,236.2
加:期初现金及现金等价物余额119,831,809.48119,831,809.48119,831,810.1155,644,045.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额221,269,967.57211,911,549.12460,950,534.36119,831,809.48
补充资料:
净利润-76,102,722.06-84,865,631.87
资产减值准备-8,251,337.96-10,138,961.57
固定资产和投资性房地产折旧-44,128,391.8-87,001,521.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,128,391.8-87,001,521.04
无形资产摊销-2,346,599.6-4,188,752.34
处置固定资产、无形资产和其他长期资产的损失-1,909,788.36-473,679.45
固定资产报废损失---2,000,008.65
公允价值变动损失-132,917.64-265,698.17
财务费用-2,756,128.17-7,024,838.99
投资损失--1,310,102.4--1,485,955.85
递延所得税--3,086,485.99--862,485.68
其中:递延所得税资产减少--3,007,483.91-2,792,073.34
递延所得税负债增加--79,002.08--3,654,559.02
存货的减少--13,489,398.32--81,401,811.54
经营性应收项目的减少-3,739,558.32--334,911,458.97
经营性应付项目的增加--105,873,996.97-225,899,335.43
现金的期末余额-211,911,549.12-119,831,809.48
减:现金的期初余额-119,831,809.48-155,644,045.68
公告日期2024-10-302024-08-262024-04-262024-03-29
审计意见(境内)标准无保留意见
TOP↑