当前位置:首页 - 行情中心 - 浙江世宝(002703) - 财务分析 - 现金流量表

浙江世宝

(002703)

  

流通市值:61.12亿  总市值:85.80亿
流通股本:5.86亿   总股本:8.23亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,162,175,206.23822,011,907.59527,769,770.59258,138,891.46
收到的税费返还12,086,083.929,151,575.932,444,616.632,306,395.62
收到其他与经营活动有关的现金90,310,906.0362,598,220.6856,480,820.9744,858,831.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,264,572,196.18893,761,704.2586,695,208.19305,304,118.3
购买商品、接受劳务支付的现金638,601,352.34514,943,241.84345,254,675.28166,693,471.64
支付给职工以及为职工支付的现金288,356,652.11210,537,270.49143,027,824.9968,582,208.7
支付的各项税费60,964,076.5137,968,634.3321,476,822.5112,247,656.98
支付其他与经营活动有关的现金275,483,733.91135,132,930.0561,328,425.1853,598,103.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,263,405,814.87898,582,076.71571,087,747.96301,121,440.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,166,381.31-4,820,372.5115,607,460.234,182,677.79
二、投资活动产生的现金流量:
收回投资收到的现金602,000,000462,000,000262,000,00070,000,000
取得投资收益收到的现金4,089,674.683,080,080.061,728,044.74894,992.72
处置固定资产、无形资产和其他长期资产收回的现金净额2,405,329.73,527,500.53,048,395.2363,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计608,495,004.38468,607,580.56266,776,439.9770,957,992.72
购建固定资产、无形资产和其他长期资产支付的现金101,285,307.4949,890,546.9828,933,661.7915,279,224.82
投资支付的现金600,000,000485,000,000305,000,00050,000,000
支付其他与投资活动有关的现金10,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计711,285,307.49534,890,546.98333,933,661.7965,279,224.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-102,790,303.11-66,282,966.42-67,157,221.825,678,767.9
三、筹资活动产生的现金流量:
吸收投资收到的现金346,499,995.71344,087,745.02344,087,745.02344,087,745.02
取得借款收到的现金164,400,000144,400,00094,300,00083,300,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计510,899,995.71488,487,745.02438,387,745.02427,387,745.02
偿还债务支付的现金290,840,000290,840,000290,840,00092,930,000
分配股利、利润或偿付利息支付的现金24,319,201.8424,087,927.432,917,730.652,209,756.31
支付其他与筹资活动有关的现金970,276.55970,276.55970,276.55901,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计316,129,478.39315,898,203.98294,728,007.296,040,756.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额194,770,517.32172,589,541.04143,659,737.82331,346,988.71
四、汇率变动对现金及现金等价物的影响-9,450.18-48,044.02-30,236.59-89,710.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额93,137,145.34101,438,158.0992,079,739.64341,118,724.26
加:期初现金及现金等价物余额119,831,809.48119,831,809.48119,831,809.48119,831,810.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额212,968,954.82221,269,967.57211,911,549.12460,950,534.36
补充资料:
净利润168,826,694.86-76,102,722.06-
资产减值准备66,453,452.88-8,251,337.96-
固定资产和投资性房地产折旧88,262,387.07-44,128,391.8-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧88,262,387.07-44,128,391.8-
无形资产摊销4,682,477.08-2,346,599.6-
处置固定资产、无形资产和其他长期资产的损失1,921,048.73-1,909,788.36-
固定资产报废损失1,748,948.7---
公允价值变动损失-2,476,770.02-132,917.64-
财务费用3,982,204.07-2,756,128.17-
投资损失-3,026,764.48--1,310,102.4-
递延所得税-16,916,618.86--3,086,485.99-
其中:递延所得税资产减少-16,798,991.09--3,007,483.91-
递延所得税负债增加-117,627.77--79,002.08-
存货的减少-79,798,296.28--13,489,398.32-
经营性应收项目的减少-501,297,892.62-3,739,558.32-
经营性应付项目的增加255,175,526.48--105,873,996.97-
现金的期末余额212,968,954.82-211,911,549.12-
减:现金的期初余额119,831,809.48-119,831,809.48-
公告日期2025-03-312024-10-302024-08-262024-04-26
审计意见(境内)标准无保留意见
TOP↑