当前位置:首页 - 行情中心 - 浙江世宝(002703) - 财务分析 - 现金流量表

浙江世宝

(002703)

  

流通市值:82.34亿  总市值:115.58亿
流通股本:5.86亿   总股本:8.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金888,369,745.31512,067,212.861,162,175,206.23822,011,907.59
  收到的税费返还7,347,882.822,941,357.5112,086,083.929,151,575.93
  收到其他与经营活动有关的现金129,312,666.643,783,966.9390,310,906.0362,598,220.68
  经营活动现金流入小计1,025,030,294.73558,792,537.31,264,572,196.18893,761,704.2
  购买商品、接受劳务支付的现金515,809,428.23274,373,329.75638,601,352.34514,943,241.84
  支付给职工以及为职工支付的现金181,088,107.797,039,530.3288,356,652.11210,537,270.49
  支付的各项税费51,043,726.4925,554,266.6460,964,076.5137,968,634.33
  支付其他与经营活动有关的现金185,908,063.2285,919,455.69275,483,733.91135,132,930.05
  经营活动现金流出小计933,849,325.64482,886,582.381,263,405,814.87898,582,076.71
  经营活动产生的现金流量净额91,180,969.0975,905,954.921,166,381.31-4,820,372.51
二、投资活动产生的现金流量:
  收回投资收到的现金383,250,196.15138,250,196.15602,000,000462,000,000
  取得投资收益收到的现金3,106,517.092,795,095.284,089,674.683,080,080.06
  处置固定资产、无形资产和其他长期资产收回的现金净额11,823,586.62,697,015.592,405,329.73,527,500.5
  投资活动现金流入小计398,180,299.84143,742,307.02608,495,004.38468,607,580.56
  购建固定资产、无形资产和其他长期资产支付的现金99,635,214.9742,124,553.35101,285,307.4949,890,546.98
  投资支付的现金385,000,000165,000,000600,000,000485,000,000
  支付其他与投资活动有关的现金--10,000,000-
  投资活动现金流出小计484,635,214.97207,124,553.35711,285,307.49534,890,546.98
  投资活动产生的现金流量净额-86,454,915.13-63,382,246.33-102,790,303.11-66,282,966.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金--346,499,995.71344,087,745.02
  取得借款收到的现金42,600,000-164,400,000144,400,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计42,600,000-510,899,995.71488,487,745.02
  偿还债务支付的现金21,100,00010,100,000290,840,000290,840,000
  分配股利、利润或偿付利息支付的现金49,687,219.7785,760.5624,319,201.8424,087,927.43
  支付其他与筹资活动有关的现金872,697523,618.2970,276.55970,276.55
  筹资活动现金流出小计71,659,916.7710,709,378.76316,129,478.39315,898,203.98
  筹资活动产生的现金流量净额-29,059,916.77-10,709,378.76194,770,517.32172,589,541.04
四、汇率变动对现金及现金等价物的影响-71,418.72-161,978.44-9,450.18-48,044.02
五、现金及现金等价物净增加额-24,405,281.531,652,351.3993,137,145.34101,438,158.09
  加:期初现金及现金等价物余额212,968,954.82212,968,954.82119,831,809.48119,831,809.48
  期末现金及现金等价物余额188,563,673.29214,621,306.21212,968,954.82221,269,967.57
补充资料:
  净利润102,096,213.77-168,826,694.86-
  资产减值准备10,780,782.97-66,453,452.88-
  固定资产和投资性房地产折旧43,366,681.04-88,262,387.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,366,681.04-88,262,387.07-
  无形资产摊销2,553,085.87-4,682,477.08-
  处置固定资产、无形资产和其他长期资产的损失-5,629,755-1,921,048.73-
  固定资产报废损失111,404.46-1,748,948.7-
  公允价值变动损失467,843.58--2,476,770.02-
  财务费用566,484.59-3,982,204.07-
  投资损失-2,391,966.55--3,026,764.48-
  递延所得税-4,418,045.55--16,916,618.86-
  其中:递延所得税资产减少-4,364,557.9--16,798,991.09-
    递延所得税负债增加-53,487.65--117,627.77-
  存货的减少-555,465.41--79,798,296.28-
  经营性应收项目的减少-166,590,937.23--501,297,892.62-
  经营性应付项目的增加107,890,924.55-255,175,526.48-
  现金的期末余额188,563,673.29-212,968,954.82-
  减:现金的期初余额212,968,954.82-119,831,809.48-
  现金及现金等价物的净增加额-24,405,281.53-93,137,145.34-
公告日期2025-08-272025-04-232025-03-312024-10-30
审计意见(境内)标准无保留意见
TOP↑