当前位置:首页 - 行情中心 - 思美传媒(002712) - 财务分析 - 现金流量表

思美传媒

(002712)

  

流通市值:28.29亿  总市值:28.47亿
流通股本:5.41亿   总股本:5.44亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,256,716,555.833,958,965,079.381,932,731,463.496,625,957,280.53
  收到的税费返还---10,439,330.63
  收到其他与经营活动有关的现金31,680,066.121,184,511.6358,101,590.3987,237,483.42
  经营活动现金流入小计6,288,396,621.933,980,149,591.011,990,833,053.886,723,634,094.58
  购买商品、接受劳务支付的现金6,139,808,198.253,902,657,302.821,970,766,574.026,509,998,166.74
  支付给职工以及为职工支付的现金110,024,263.8475,272,161.0836,989,145.76163,135,088.04
  支付的各项税费17,452,005.7613,225,259.392,951,801.9416,118,299.16
  支付其他与经营活动有关的现金132,096,975.374,251,189.0565,556,130.24149,889,836.3
  经营活动现金流出小计6,399,381,443.154,065,405,912.342,076,263,651.966,839,141,390.24
  经营活动产生的现金流量净额-110,984,821.22-85,256,321.33-85,430,598.08-115,507,295.66
二、投资活动产生的现金流量:
  收回投资收到的现金6,312,634.816,312,634.81793,748.83,538,212.89
  取得投资收益收到的现金2,505,428.642,505,428.64519,224.29500,749.41
  处置固定资产、无形资产和其他长期资产收回的现金净额190,91654,650-18,380.19
  投资活动现金流入小计9,008,979.458,872,713.451,312,973.094,057,342.49
  购建固定资产、无形资产和其他长期资产支付的现金327,807.51218,396.83125,373.342,157,163.24
  投资活动现金流出小计327,807.51218,396.83125,373.342,157,163.24
  投资活动产生的现金流量净额8,681,171.948,654,316.621,187,599.751,900,179.25
三、筹资活动产生的现金流量:
  取得借款收到的现金774,857,800558,857,800178,426,0001,002,180,000
  收到其他与筹资活动有关的现金104,186,284103,186,284--
  筹资活动现金流入小计879,044,084662,044,084178,426,0001,002,180,000
  偿还债务支付的现金724,880,000523,880,000149,600,000797,300,000
  分配股利、利润或偿付利息支付的现金16,422,022.611,786,133.725,590,849.9920,526,537.57
  支付其他与筹资活动有关的现金151,599,677.55133,467,204.633,240,964.24112,638,477.78
  筹资活动现金流出小计892,901,700.15669,133,338.35158,431,814.23930,465,015.35
  筹资活动产生的现金流量净额-13,857,616.15-7,089,254.3519,994,185.7771,714,984.65
五、现金及现金等价物净增加额-116,161,265.43-83,691,259.06-64,248,812.56-41,892,131.76
  加:期初现金及现金等价物余额286,934,656.64286,934,656.64286,934,656.64328,826,788.4
  期末现金及现金等价物余额170,773,391.21203,243,397.58222,685,844.08286,934,656.64
补充资料:
  净利润--10,843,825.9--35,755,083.04
  资产减值准备--1,732,882.66-8,076,080.15
  固定资产和投资性房地产折旧-401,695.37-968,334.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-401,695.37-968,334.64
  无形资产摊销-1,669,487.29-3,419,323.62
  长期待摊费用摊销-765,450.85-11,910,848.46
  处置固定资产、无形资产和其他长期资产的损失--22,357.39-23,667.66
  固定资产报废损失-0-16,337.17
  财务费用-14,766,876.88-25,561,209.01
  投资损失--1,960,423.57--12,377.65
  递延所得税-329,773.88-6,395,651.97
  其中:递延所得税资产减少-3,258,016.37-11,464,775.5
    递延所得税负债增加--2,928,242.49--5,069,123.53
  存货的减少-3,090,194.98--22,574,244.07
  经营性应收项目的减少--82,881,487.32--386,160,787.95
  经营性应付项目的增加--23,663,727.13-230,830,526.94
  现金的期末余额-203,243,397.58-286,934,656.64
  减:现金的期初余额-286,934,656.64-328,826,788.4
  现金及现金等价物的净增加额--83,691,259.06--41,892,131.76
公告日期2025-10-312025-08-292025-04-302025-04-19
审计意见(境内)标准无保留意见
TOP↑