当前位置:首页 - 行情中心 - 思美传媒(002712) - 财务分析 - 现金流量表

思美传媒

(002712)

  

流通市值:29.75亿  总市值:29.94亿
流通股本:5.41亿   总股本:5.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,958,965,079.381,932,731,463.496,625,957,280.534,741,638,468.32
  收到的税费返还--10,439,330.6310,448,984.09
  收到其他与经营活动有关的现金21,184,511.6358,101,590.3987,237,483.4263,634,955.86
  经营活动现金流入小计3,980,149,591.011,990,833,053.886,723,634,094.584,815,722,408.27
  购买商品、接受劳务支付的现金3,902,657,302.821,970,766,574.026,509,998,166.744,819,445,605.65
  支付给职工以及为职工支付的现金75,272,161.0836,989,145.76163,135,088.04118,300,020.74
  支付的各项税费13,225,259.392,951,801.9416,118,299.1612,905,723.42
  支付其他与经营活动有关的现金74,251,189.0565,556,130.24149,889,836.3174,730,128.34
  经营活动现金流出小计4,065,405,912.342,076,263,651.966,839,141,390.245,125,381,478.15
  经营活动产生的现金流量净额-85,256,321.33-85,430,598.08-115,507,295.66-309,659,069.88
二、投资活动产生的现金流量:
  收回投资收到的现金6,312,634.81793,748.83,538,212.890
  取得投资收益收到的现金2,505,428.64519,224.29500,749.410
  处置固定资产、无形资产和其他长期资产收回的现金净额54,650-18,380.1918,380.19
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计8,872,713.451,312,973.094,057,342.4918,380.19
  购建固定资产、无形资产和其他长期资产支付的现金218,396.83125,373.342,157,163.24833,021.34
  投资活动现金流出小计218,396.83125,373.342,157,163.24833,021.34
  投资活动产生的现金流量净额8,654,316.621,187,599.751,900,179.25-814,641.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金558,857,800178,426,0001,002,180,000782,900,000
  收到其他与筹资活动有关的现金103,186,284---
  筹资活动现金流入小计662,044,084178,426,0001,002,180,000782,900,000
  偿还债务支付的现金523,880,000149,600,000797,300,000619,300,000
  分配股利、利润或偿付利息支付的现金11,786,133.725,590,849.9920,526,537.5716,102,984.19
  支付其他与筹资活动有关的现金133,467,204.633,240,964.24112,638,477.7817,703,041.59
  筹资活动现金流出小计669,133,338.35158,431,814.23930,465,015.35653,106,025.78
  筹资活动产生的现金流量净额-7,089,254.3519,994,185.7771,714,984.65129,793,974.22
五、现金及现金等价物净增加额-83,691,259.06-64,248,812.56-41,892,131.76-180,679,736.81
  加:期初现金及现金等价物余额286,934,656.64286,934,656.64328,826,788.4328,826,788.4
  期末现金及现金等价物余额203,243,397.58222,685,844.08286,934,656.64148,147,051.59
补充资料:
  净利润-10,843,825.9--35,755,083.04-
  资产减值准备-1,732,882.66-8,076,080.15-
  固定资产和投资性房地产折旧401,695.37-968,334.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧401,695.37-968,334.64-
  无形资产摊销1,669,487.29-3,419,323.62-
  长期待摊费用摊销765,450.85-11,910,848.46-
  处置固定资产、无形资产和其他长期资产的损失-22,357.39-23,667.66-
  固定资产报废损失0-16,337.17-
  财务费用14,766,876.88-25,561,209.01-
  投资损失-1,960,423.57--12,377.65-
  递延所得税329,773.88-6,395,651.97-
  其中:递延所得税资产减少3,258,016.37-11,464,775.5-
    递延所得税负债增加-2,928,242.49--5,069,123.53-
  存货的减少3,090,194.98--22,574,244.07-
  经营性应收项目的减少-82,881,487.32--386,160,787.95-
  经营性应付项目的增加-23,663,727.13-230,830,526.94-
  现金的期末余额203,243,397.58-286,934,656.64-
  减:现金的期初余额286,934,656.64-328,826,788.4-
  现金及现金等价物的净增加额-83,691,259.06--41,892,131.76-
公告日期2025-08-292025-04-302025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑