当前位置:首页 - 行情中心 - 思美传媒(002712) - 财务分析 - 现金流量表

思美传媒

(002712)

  

流通市值:24.29亿  总市值:24.44亿
流通股本:5.41亿   总股本:5.44亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,042,843,730.374,836,799,544.852,442,242,018.668,510,165,710.45
  收到的税费返还---5,741.07
  收到其他与经营活动有关的现金107,633,940.3174,827,281.2149,731,090.5855,162,927.94
  经营活动现金流入小计7,150,477,670.684,911,626,826.062,491,973,109.248,565,334,379.46
  购买商品、接受劳务支付的现金6,651,802,248.274,750,726,966.972,384,786,865.128,234,734,811.75
  支付给职工以及为职工支付的现金114,914,141.6877,732,350.6138,255,674.76151,326,615.9
  支付的各项税费58,891,878.2152,146,446.8315,817,587.4722,884,007.17
  支付其他与经营活动有关的现金161,357,767.1591,326,786.8245,333,434.35160,966,111.26
  经营活动现金流出小计6,986,966,035.314,971,932,551.232,484,193,561.78,569,911,546.08
  经营活动产生的现金流量净额163,511,635.37-60,305,725.177,779,547.54-4,577,166.62
二、投资活动产生的现金流量:
  收回投资收到的现金736,609.28186,919.56-6,312,634.81
  取得投资收益收到的现金381,726.09--2,505,428.64
  处置固定资产、无形资产和其他长期资产收回的现金净额340--202,081.52
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,118,675.37186,919.56-9,020,144.97
  购建固定资产、无形资产和其他长期资产支付的现金3,105,673.13264,723.86156,233.54835,462.02
  投资活动现金流出小计3,105,673.13264,723.86156,233.54835,462.02
  投资活动产生的现金流量净额-1,986,997.76-77,804.3-156,233.548,184,682.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金49,000---
  其中:子公司吸收少数股东投资收到的现金49,000---
  取得借款收到的现金637,350,775499,185,700259,185,700787,830,694.41
  收到其他与筹资活动有关的现金52,894,748.4242,894,748.4242,894,748.42144,186,314.8
  筹资活动现金流入小计690,294,523.42542,080,448.42302,080,448.42932,017,009.21
  偿还债务支付的现金618,857,800412,857,800202,857,800875,880,000
  分配股利、利润或偿付利息支付的现金15,269,915.1611,367,313.753,838,830.4218,901,351.35
  支付其他与筹资活动有关的现金50,938,183.2639,720,967.3740,767,284.75131,194,085.85
  筹资活动现金流出小计685,065,898.42463,946,081.12247,463,915.171,025,975,437.2
  筹资活动产生的现金流量净额5,228,62578,134,367.354,616,533.25-93,958,427.99
五、现金及现金等价物净增加额166,753,262.6117,750,837.8362,239,847.25-90,350,911.66
  加:期初现金及现金等价物余额196,583,744.98196,583,744.98196,583,744.98286,934,656.64
  期末现金及现金等价物余额363,337,007.59214,334,582.81258,823,592.23196,583,744.98
补充资料:
  净利润-2,543,949.16--54,831,880.9
  资产减值准备--7,513,600.6-12,448,187.82
  固定资产和投资性房地产折旧-345,499.48-28,581,377.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-345,499.48-28,581,377.61
  无形资产摊销-485,338.48-3,339,142.48
  长期待摊费用摊销-677,526.8-1,475,149.18
  处置固定资产、无形资产和其他长期资产的损失--161.49--308,573.97
  固定资产报废损失-0-35,588.69
  公允价值变动损失---1,012,100
  财务费用-9,734,152.08-25,219,594.71
  投资损失--352,893.97-439,042.43
  递延所得税--783,320.84-4,064,448.25
  其中:递延所得税资产减少--783,320.84-17,583,998.03
    递延所得税负债增加-0--13,519,549.78
  存货的减少-26,805,209.52--4,063,306.5
  经营性应收项目的减少--123,737,969.54--48,881,622.89
  经营性应付项目的增加-25,231,377.59-13,282,652.24
  现金的期末余额-214,334,582.81-196,583,744.98
  减:现金的期初余额-196,583,744.98-286,934,656.64
  现金及现金等价物的净增加额-17,750,837.83--90,350,911.66
公告日期2026-10-272026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑