当前位置:首页 - 行情中心 - 登云股份(002715) - 财务分析 - 现金流量表

登云股份

(002715)

  

流通市值:15.87亿  总市值:15.87亿
流通股本:1.38亿   总股本:1.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金226,103,166.42159,873,861.3386,402,342.66391,250,764.24
  收到的税费返还14,829,334.8214,334,932.8203,168.865,557,814.28
  收到其他与经营活动有关的现金14,859,560.0113,418,345.511,798,281.3813,751,359.04
  经营活动现金流入小计255,792,061.25187,627,139.6488,403,792.9410,559,937.56
  购买商品、接受劳务支付的现金107,785,766.7582,231,635.4335,169,237.14143,497,022.7
  支付给职工以及为职工支付的现金102,931,741.1568,771,205.1734,987,643.57135,716,820.9
  支付的各项税费4,254,974.052,577,934.315,007,988.7216,947,200.57
  支付其他与经营活动有关的现金32,234,998.7222,492,853.5412,996,923.9550,746,872.12
  经营活动现金流出小计247,207,480.67176,073,628.4588,161,793.38346,907,916.29
  经营活动产生的现金流量净额8,584,580.5811,553,511.19241,999.5263,652,021.27
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,449,000
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计0--1,449,000
  购建固定资产、无形资产和其他长期资产支付的现金24,697,081.9315,274,369.164,629,376.7759,763,200.19
  支付其他与投资活动有关的现金---380,077.19
  投资活动现金流出小计24,697,081.9315,274,369.164,629,376.7760,143,277.38
  投资活动产生的现金流量净额-24,697,081.93-15,274,369.16-4,629,376.77-58,694,277.38
三、筹资活动产生的现金流量:
  取得借款收到的现金87,140,00076,740,00020,740,000253,048,015
  收到其他与筹资活动有关的现金00-2,831,364.97
  筹资活动现金流入小计87,140,00076,740,00020,740,000255,879,379.97
  偿还债务支付的现金81,305,870.3165,444,913.5419,118,956.77218,807,543.88
  分配股利、利润或偿付利息支付的现金6,857,519.654,900,586.012,781,258.4515,129,651.21
  支付其他与筹资活动有关的现金2,679,7941,739,265.86829,858.224,146,492.94
  筹资活动现金流出小计90,843,183.9672,084,765.4122,730,073.44238,083,688.03
  筹资活动产生的现金流量净额-3,703,183.964,655,234.59-1,990,073.4417,795,691.94
四、汇率变动对现金及现金等价物的影响-2,377,710.54-1,497,731.88-570,627.3547,525.33
五、现金及现金等价物净增加额-22,193,395.85-563,355.26-6,948,078.0422,800,961.16
  加:期初现金及现金等价物余额50,435,644.4950,435,644.4950,435,644.4927,634,683.33
  期末现金及现金等价物余额28,242,248.6449,872,289.2343,487,566.4550,435,644.49
补充资料:
  净利润-4,130,173.76--15,734,863.21
  资产减值准备-5,767,450.16-9,989,754.01
  固定资产和投资性房地产折旧-10,200,517.32-24,690,542.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,200,517.32-24,690,542.48
  无形资产摊销-832,169.05-3,581,529.48
  长期待摊费用摊销-205,771.68-928,137.1
  处置固定资产、无形资产和其他长期资产的损失----185,480.55
  固定资产报废损失---3,023.18
  财务费用-5,464,405.89-13,892,744.14
  投资损失-1,698,381.63-9,629,278.49
  递延所得税-1,023,908.79-2,823,284.63
  其中:递延所得税资产减少-414,166.64-1,798,134.15
    递延所得税负债增加-609,742.15-1,025,150.48
  存货的减少--15,123,643.16-14,901,317.09
  经营性应收项目的减少--15,042,681.99-6,330,467.58
  经营性应付项目的增加-10,731,657.8--9,549,361.23
  其他-0--
  现金的期末余额-49,872,289.23-50,435,644.49
  减:现金的期初余额-50,435,644.49-27,634,683.33
  现金及现金等价物的净增加额--563,355.26-22,800,961.16
公告日期2026-10-282026-08-282026-04-292026-03-31
审计意见(境内)带强调事项段的无保留意见
TOP↑