当前位置:首页 - 行情中心 - 友邦吊顶(002718) - 财务分析 - 现金流量表

友邦吊顶

(002718)

  

流通市值:75.49亿  总市值:103.99亿
流通股本:9398.08万   总股本:1.29亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金108,336,173.64574,092,150.23436,245,562.38290,642,731.7
  收到的税费返还13.112,129,216.4346,049.01-
  收到其他与经营活动有关的现金6,567,243.6922,312,607.727,587,619.375,984,700.29
  经营活动现金流入小计114,903,430.44598,533,974.38443,879,230.76296,627,431.99
  购买商品、接受劳务支付的现金78,108,284.79453,632,782.96369,632,183.88264,328,829.21
  支付给职工以及为职工支付的现金22,758,739.4596,323,656.6574,717,140.851,528,194.6
  支付的各项税费10,407,914.7729,380,880.7224,062,548.8215,941,482.18
  支付其他与经营活动有关的现金6,959,947.644,253,559.6330,908,405.6922,056,435.41
  经营活动现金流出小计118,234,886.61623,590,879.96499,320,279.19353,854,941.4
  经营活动产生的现金流量净额-3,331,456.17-25,056,905.58-55,441,048.43-57,227,509.41
二、投资活动产生的现金流量:
  收回投资收到的现金32,000,00066,161,097.5--
  取得投资收益收到的现金34,520.55---
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,487,087.61--
  收到的其他与投资活动有关的现金-10,461,257.5170,934.46-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计32,034,520.5578,109,442.61170,934.46-
  购建固定资产、无形资产和其他长期资产支付的现金7,0791,685,780.04602,867.72344,462.72
  投资支付的现金30,000,00094,516,008.566,000,000500,000
  支付其他与投资活动有关的现金-9,661,097.52,135.02354,715.22
  投资活动现金流出小计30,007,079105,862,886.16,605,002.741,199,177.94
  投资活动产生的现金流量净额2,027,441.55-27,753,443.49-6,434,068.28-1,199,177.94
三、筹资活动产生的现金流量:
  取得借款收到的现金7,000,00039,016,592.6639,010,00019,010,000
  收到其他与筹资活动有关的现金-12,357.84--
  筹资活动现金流入小计7,000,00039,028,950.539,010,00019,010,000
  偿还债务支付的现金7,000,00030,014,812.529,010,0005,000,000
  分配股利、利润或偿付利息支付的现金84,500367,269.12266,418.08114,709.04
  筹资活动现金流出小计7,084,50030,382,081.6229,276,418.085,114,709.04
  筹资活动产生的现金流量净额-84,5008,646,868.889,733,581.9213,895,290.96
五、现金及现金等价物净增加额-1,388,514.62-44,163,480.19-52,141,534.79-44,531,396.39
  加:期初现金及现金等价物余额46,137,921.9990,301,402.1890,301,402.1890,301,402.18
  期末现金及现金等价物余额44,749,407.3746,137,921.9938,159,867.3945,770,005.79
补充资料:
  净利润-9,642,896.51-8,997,117.55
  资产减值准备-3,142,660.96-1,558,490.43
  固定资产和投资性房地产折旧-28,020,345.56-14,081,760.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,020,345.56-14,081,760.08
  无形资产摊销-4,020,323.72-2,004,771.3
  处置固定资产、无形资产和其他长期资产的损失---0
  固定资产报废损失-1,347,424.86--
  公允价值变动损失--212,430--523,680
  财务费用--5,994,870.14--3,107,861.31
  投资损失--6,253,423.42--1,129,769.3
  递延所得税-537,462.19-376,005.73
  其中:递延所得税资产减少-537,462.19-329,318.23
    递延所得税负债增加---46,687.5
  存货的减少-28,443,127.44-14,373,125.12
  经营性应收项目的减少-30,386,655.55-4,625,431.24
  经营性应付项目的增加--118,137,078.81--98,482,900.25
  现金的期末余额-46,137,921.99-45,770,005.79
  减:现金的期初余额-90,301,402.18-90,301,402.18
  现金及现金等价物的净增加额--44,163,480.19--44,531,396.39
公告日期2026-04-242026-03-312025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑