当前位置:首页 - 行情中心 - 友邦吊顶(002718) - 财务分析 - 现金流量表

友邦吊顶

(002718)

  

流通市值:16.24亿  总市值:38.58亿
流通股本:5450.59万   总股本:1.29亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金436,245,562.38290,642,731.7124,829,773.19725,725,149.97
  收到的税费返还46,049.01--1,567,331.95
  收到其他与经营活动有关的现金7,587,619.375,984,700.296,862,322.4140,784,765.55
  经营活动现金流入小计443,879,230.76296,627,431.99131,692,095.6768,077,247.47
  购买商品、接受劳务支付的现金369,632,183.88264,328,829.21130,958,051.91615,355,426.47
  支付给职工以及为职工支付的现金74,717,140.851,528,194.628,577,676.43116,912,401.03
  支付的各项税费24,062,548.8215,941,482.187,960,714.5549,380,780.1
  支付其他与经营活动有关的现金30,908,405.6922,056,435.4115,055,434.49100,611,148.04
  经营活动现金流出小计499,320,279.19353,854,941.4182,551,877.38882,259,755.64
  经营活动产生的现金流量净额-55,441,048.43-57,227,509.41-50,859,781.78-114,182,508.17
二、投资活动产生的现金流量:
  收回投资收到的现金---101,074,143.99
  取得投资收益收到的现金---6,545,550
  处置固定资产、无形资产和其他长期资产收回的现金净额---912,003.37
  收到的其他与投资活动有关的现金170,934.46-858,520.021,858,820.8
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计170,934.46-858,520.02110,390,518.16
  购建固定资产、无形资产和其他长期资产支付的现金602,867.72344,462.72202,81010,065,644.39
  投资支付的现金6,000,000500,0001,500,000114,420,832.8
  支付其他与投资活动有关的现金2,135.02354,715.22-1,285,220.8
  投资活动现金流出小计6,605,002.741,199,177.941,702,810125,771,697.99
  投资活动产生的现金流量净额-6,434,068.28-1,199,177.94-844,289.98-15,381,179.83
三、筹资活动产生的现金流量:
  取得借款收到的现金39,010,00019,010,00010,010,00011,110,000
  筹资活动现金流入小计39,010,00019,010,00010,010,00011,110,000
  偿还债务支付的现金29,010,0005,000,0005,000,00014,420,000
  分配股利、利润或偿付利息支付的现金266,418.08114,709.048,881.2526,300,629.13
  支付其他与筹资活动有关的现金---23,500,000
  筹资活动现金流出小计29,276,418.085,114,709.045,008,881.2564,220,629.13
  筹资活动产生的现金流量净额9,733,581.9213,895,290.965,001,118.75-53,110,629.13
五、现金及现金等价物净增加额-52,141,534.79-44,531,396.39-46,702,953.01-182,674,317.13
  加:期初现金及现金等价物余额90,301,402.1890,301,402.1890,301,402.18272,975,719.31
  期末现金及现金等价物余额38,159,867.3945,770,005.7943,598,449.1790,301,402.18
补充资料:
  净利润-8,997,117.55--113,936,974.66
  资产减值准备-1,558,490.43-99,276,237.68
  固定资产和投资性房地产折旧-14,081,760.08-31,089,873.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,081,760.08-31,089,873.14
  无形资产摊销-2,004,771.3-4,004,385.1
  处置固定资产、无形资产和其他长期资产的损失-0-2,713,651.57
  公允价值变动损失--523,680-65,355
  财务费用--3,107,861.31--5,203,030.01
  投资损失--1,129,769.3--4,068,313.25
  递延所得税-376,005.73--17,954,669.46
  其中:递延所得税资产减少-329,318.23--17,954,669.46
    递延所得税负债增加-46,687.5--
  存货的减少-14,373,125.12-10,007,488.98
  经营性应收项目的减少-4,625,431.24-25,576,269.42
  经营性应付项目的增加--98,482,900.25--145,752,781.68
  现金的期末余额-45,770,005.79-90,301,402.18
  减:现金的期初余额-90,301,402.18-272,975,719.31
  现金及现金等价物的净增加额--44,531,396.39--182,674,317.13
公告日期2025-10-282025-08-272025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑