当前位置:首页 - 行情中心 - 金一文化(002721) - 财务分析 - 现金流量表

金一文化

(002721)

  

流通市值:68.88亿  总市值:68.88亿
流通股本:26.59亿   总股本:26.59亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金390,123,809.18204,837,845.76819,637,282.84528,073,131.46
  收到的税费返还65,247.921,351.75650,851.29507,745.58
  收到其他与经营活动有关的现金14,795,586.995,859,013.1566,006,811.7715,377,238.18
  经营活动现金流入小计404,984,644.07210,718,210.66886,294,945.9543,958,115.22
  购买商品、接受劳务支付的现金138,123,228.61104,517,352.34287,223,164.55227,616,849.65
  支付给职工以及为职工支付的现金230,268,232.62115,021,699.13352,560,984.55240,926,372.11
  支付的各项税费33,107,938.1820,619,780.8936,250,016.7227,604,657.25
  支付其他与经营活动有关的现金23,833,076.0911,980,040.4159,937,934.0540,045,364.04
  经营活动现金流出小计425,332,475.5252,138,872.77735,972,099.87536,193,243.05
  经营活动产生的现金流量净额-20,347,831.43-41,420,662.11150,322,846.037,764,872.17
二、投资活动产生的现金流量:
  收回投资收到的现金1,960,100,000755,100,0004,144,437,650.472,811,900,000
  取得投资收益收到的现金5,584,571.052,175,690.9314,961,359.5111,419,336.5
  处置固定资产、无形资产和其他长期资产收回的现金净额0046,818.7540,068.75
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金0-159,500159,500
  投资活动现金流入小计1,965,684,571.05757,275,690.934,159,605,328.732,823,518,905.25
  购建固定资产、无形资产和其他长期资产支付的现金2,442,669.46890,550.62,659,498.672,155,279.72
  投资支付的现金2,115,000,0001,055,000,0003,641,800,0002,876,800,000
  取得子公司及其他营业单位支付的现金0-389,631,077.52389,631,077.52
  支付其他与投资活动有关的现金0--0
  投资活动现金流出小计2,117,442,669.461,055,890,550.64,034,090,576.193,268,586,357.24
  投资活动产生的现金流量净额-151,758,098.41-298,614,859.67125,514,752.54-445,067,451.99
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00040,000,00040,000,00040,000,000
  收到其他与筹资活动有关的现金0182,18442,698,00042,698,000
  筹资活动现金流入小计50,000,00040,182,18482,698,00082,698,000
  偿还债务支付的现金20,000,00020,000,00044,900,00019,900,000
  分配股利、利润或偿付利息支付的现金432,422.2399,333.34904,370.27580,231.38
  支付其他与筹资活动有关的现金5,732,082.882,649,179.3656,603,830.6154,055,710.3
  筹资活动现金流出小计26,164,505.1122,748,512.7102,408,200.8874,535,941.68
  筹资活动产生的现金流量净额23,835,494.8917,433,671.3-19,710,200.888,162,058.32
五、现金及现金等价物净增加额-148,270,434.95-322,601,850.48256,127,397.69-429,140,521.5
  加:期初现金及现金等价物余额1,175,437,815.581,175,437,815.58919,310,417.89919,310,417.89
  期末现金及现金等价物余额1,027,167,380.63852,835,965.11,175,437,815.58490,169,896.39
补充资料:
  净利润33,609,788.38-68,775,148.6-
  资产减值准备12,498,257.4--19,657,730.68-
  固定资产和投资性房地产折旧2,261,344.07-3,321,328.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,261,344.07-3,321,328.59-
  无形资产摊销4,131,523.13-6,273,620.88-
  长期待摊费用摊销1,758,573.44-4,445,856.61-
  处置固定资产、无形资产和其他长期资产的损失60,727.2-1,634,417.08-
  固定资产报废损失28,158.37-196,934.95-
  公允价值变动损失-48,082.2--7,308,152.34-
  财务费用845,213.89-2,186,521.55-
  投资损失-5,583,365.72-51,172,283.95-
  递延所得税1,645,545.64-3,159,636.87-
  其中:递延所得税资产减少2,541,399.08-5,213,903.23-
    递延所得税负债增加-895,853.44--2,054,266.36-
  存货的减少-65,399,121.97-9,967,948.63-
  经营性应收项目的减少-16,207,462.64-21,034,648.62-
  经营性应付项目的增加4,138,852.81--9,802,397.43-
  现金的期末余额1,027,167,380.63-1,175,437,815.58-
  减:现金的期初余额1,175,437,815.58-919,310,417.89-
  现金及现金等价物的净增加额-148,270,434.95-256,127,397.69-
公告日期2026-08-292026-04-302026-04-172025-10-29
审计意见(境内)标准无保留意见
TOP↑