当前位置:首页 - 行情中心 - 金一文化(002721) - 财务分析 - 现金流量表

金一文化

(002721)

  

流通市值:76.86亿  总市值:76.86亿
流通股本:26.59亿   总股本:26.59亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金204,837,845.76819,637,282.84528,073,131.46325,929,010.53
  收到的税费返还21,351.75650,851.29507,745.58189,193.2
  收到其他与经营活动有关的现金5,859,013.1566,006,811.7715,377,238.187,904,326.6
  经营活动现金流入小计210,718,210.66886,294,945.9543,958,115.22334,022,530.33
  购买商品、接受劳务支付的现金104,517,352.34287,223,164.55227,616,849.65154,701,425.29
  支付给职工以及为职工支付的现金115,021,699.13352,560,984.55240,926,372.11130,509,479.52
  支付的各项税费20,619,780.8936,250,016.7227,604,657.2513,950,201.54
  支付其他与经营活动有关的现金11,980,040.4159,937,934.0540,045,364.0424,719,741.33
  经营活动现金流出小计252,138,872.77735,972,099.87536,193,243.05323,880,847.68
  经营活动产生的现金流量净额-41,420,662.11150,322,846.037,764,872.1710,141,682.65
二、投资活动产生的现金流量:
  收回投资收到的现金755,100,0004,144,437,650.472,811,900,0001,890,150,000
  取得投资收益收到的现金2,175,690.9314,961,359.5111,419,336.57,995,835.35
  处置固定资产、无形资产和其他长期资产收回的现金净额046,818.7540,068.7514,680
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-159,500159,5009,500
  投资活动现金流入小计757,275,690.934,159,605,328.732,823,518,905.251,898,170,015.35
  购建固定资产、无形资产和其他长期资产支付的现金890,550.62,659,498.672,155,279.721,235,710.02
  投资支付的现金1,055,000,0003,641,800,0002,876,800,0001,569,800,000
  取得子公司及其他营业单位支付的现金-389,631,077.52389,631,077.52389,631,077.52
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计1,055,890,550.64,034,090,576.193,268,586,357.241,960,666,787.54
  投资活动产生的现金流量净额-298,614,859.67125,514,752.54-445,067,451.99-62,496,772.19
三、筹资活动产生的现金流量:
  取得借款收到的现金40,000,00040,000,00040,000,00010,000,000
  收到其他与筹资活动有关的现金182,18442,698,00042,698,00018,698,000
  筹资活动现金流入小计40,182,18482,698,00082,698,00028,698,000
  偿还债务支付的现金20,000,00044,900,00019,900,00019,900,000
  分配股利、利润或偿付利息支付的现金99,333.34904,370.27580,231.38251,842.49
  支付其他与筹资活动有关的现金2,649,179.3656,603,830.6154,055,710.320,844,856.11
  筹资活动现金流出小计22,748,512.7102,408,200.8874,535,941.6840,996,698.6
  筹资活动产生的现金流量净额17,433,671.3-19,710,200.888,162,058.32-12,298,698.6
五、现金及现金等价物净增加额-322,601,850.48256,127,397.69-429,140,521.5-64,653,788.14
  加:期初现金及现金等价物余额1,175,437,815.58919,310,417.89919,310,417.89919,310,417.89
  期末现金及现金等价物余额852,835,965.11,175,437,815.58490,169,896.39854,656,629.75
补充资料:
  净利润-68,775,148.6--15,300,824.5
  资产减值准备--19,657,730.68-6,345,903.35
  固定资产和投资性房地产折旧-3,321,328.59-2,266,781.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,321,328.59-2,266,781.44
  无形资产摊销-6,273,620.88-2,139,906.55
  长期待摊费用摊销-4,445,856.61-1,662,731.78
  处置固定资产、无形资产和其他长期资产的损失-1,634,417.08--7,827.76
  固定资产报废损失-196,934.95--10,197.56
  公允价值变动损失--7,308,152.34-19,944,222.68
  财务费用-2,186,521.55-751,188.97
  投资损失-51,172,283.95-16,695,031.26
  递延所得税-3,159,636.87--707,940.52
  其中:递延所得税资产减少-5,213,903.23--6,348,914.05
    递延所得税负债增加--2,054,266.36-5,640,973.53
  存货的减少-9,967,948.63--215,142,195.41
  经营性应收项目的减少-21,034,648.62-111,097,646
  经营性应付项目的增加--9,802,397.43-72,462,511.05
  现金的期末余额-1,175,437,815.58-854,656,629.75
  减:现金的期初余额-919,310,417.89-919,310,417.89
  现金及现金等价物的净增加额-256,127,397.69--64,653,788.14
公告日期2026-04-302026-04-172025-10-292025-08-30
审计意见(境内)标准无保留意见
TOP↑