当前位置:首页 - 行情中心 - 物产金轮(002722) - 财务分析 - 现金流量表

物产金轮

(002722)

  

流通市值:28.94亿  总市值:34.07亿
流通股本:1.76亿   总股本:2.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,178,357,311.86541,095,118.012,687,935,305.451,943,313,694.31
  收到的税费返还--3,913,033.48370,993.85
  收到其他与经营活动有关的现金9,654,913.485,614,337.928,111,353.521,289,929.08
  经营活动现金流入小计1,188,012,225.34546,709,455.912,719,959,692.431,964,974,617.24
  购买商品、接受劳务支付的现金932,281,914.44473,824,315.531,946,152,496.931,464,374,661.93
  支付给职工以及为职工支付的现金170,873,133.67101,615,657.81289,106,826.34225,740,340.84
  支付的各项税费69,801,847.2932,013,642.45127,329,315.7188,171,046.21
  支付其他与经营活动有关的现金44,260,960.6319,370,765.3680,858,415.3459,062,859.25
  经营活动现金流出小计1,217,217,856.03626,824,381.152,443,447,054.321,837,348,908.23
  经营活动产生的现金流量净额-29,205,630.69-80,114,925.24276,512,638.11127,625,709.01
二、投资活动产生的现金流量:
  收回投资收到的现金3,205,669,083.311,553,391,470.353,501,486,845.881,648,296,018.52
  取得投资收益收到的现金306,954.96350,161.68426,034.8479,797.88
  处置固定资产、无形资产和其他长期资产收回的现金净额31,238.94166,959.2928,305,741.3984,599.23
  投资活动现金流入小计3,206,007,277.211,553,908,591.323,530,218,622.071,648,860,415.63
  购建固定资产、无形资产和其他长期资产支付的现金18,539,518.8110,664,996.951,382,410.8314,036,211.5
  投资支付的现金3,204,800,0001,300,000,0003,745,679,986.631,895,000,000
  投资活动现金流出小计3,223,339,518.811,310,664,996.93,797,062,397.461,909,036,211.5
  投资活动产生的现金流量净额-17,332,241.6243,243,594.42-266,843,775.39-260,175,795.87
三、筹资活动产生的现金流量:
  取得借款收到的现金329,500,000134,200,000381,285,000381,185,000
  收到其他与筹资活动有关的现金--3,122,380.213,122,380.21
  筹资活动现金流入小计329,500,000134,200,000384,407,380.21384,307,380.21
  偿还债务支付的现金331,085,149330,785,029.26321,900,129.11321,800,053.54
  分配股利、利润或偿付利息支付的现金1,783,985.81764,456.5645,143,417.9941,443,959.63
  其中:子公司支付给少数股东的股利、利润--142,960-
  支付其他与筹资活动有关的现金11,608,706.58449,698.536,226,643.065,325,154.46
  筹资活动现金流出小计344,477,841.39331,999,184.35373,270,190.16368,569,167.63
  筹资活动产生的现金流量净额-14,977,841.39-197,799,184.3511,137,190.0515,738,212.58
四、汇率变动对现金及现金等价物的影响426,154.45500,421.952,290,840.81-1,119,969.14
五、现金及现金等价物净增加额-61,089,559.23-34,170,093.2223,096,893.58-117,931,843.42
  加:期初现金及现金等价物余额864,905,919.77866,199,919.77841,809,026.19841,809,026.19
  期末现金及现金等价物余额803,816,360.54832,029,826.55864,905,919.77723,877,182.77
补充资料:
  净利润60,453,868.31-157,590,157.44-
  资产减值准备12,592,484.89-8,602,308.18-
  固定资产和投资性房地产折旧19,315,642.66-38,231,925.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,315,642.66-38,231,925.02-
  无形资产摊销1,063,682.95-3,323,666.97-
  长期待摊费用摊销1,145,847.75-2,812,333.65-
  处置固定资产、无形资产和其他长期资产的损失-116,491.89--529,516-
  固定资产报废损失32,277.1-263,344.2-
  公允价值变动损失-201,389.6--239,044.44-
  财务费用9,243,903.06-16,151,577.58-
  投资损失-4,490,187.41--4,886,311.59-
  递延所得税-2,747,266.53-5,330,753.25-
  其中:递延所得税资产减少-2,698,528.43-6,687,272.85-
    递延所得税负债增加-48,738.1--1,356,519.6-
  存货的减少-19,831,568.21-14,058,762.5-
  经营性应收项目的减少-93,506,039.42-24,236,566.4-
  经营性应付项目的增加-13,854,134.89-7,169,044.51-
  现金的期末余额803,816,360.54-864,905,919.77-
  减:现金的期初余额864,905,919.77-841,809,026.19-
  现金及现金等价物的净增加额-61,089,559.23-23,096,893.58-
公告日期2025-08-192025-04-222025-04-222024-10-22
审计意见(境内)标准无保留意见
TOP↑