当前位置:首页 - 行情中心 - 跃岭股份(002725) - 财务分析 - 现金流量表

跃岭股份

(002725)

  

流通市值:33.80亿  总市值:40.81亿
流通股本:2.12亿   总股本:2.56亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金479,603,767.46309,035,418.71157,124,101.54687,929,427.64
  收到的税费返还37,604,844.6722,303,5929,683,000.5850,558,783.53
  收到其他与经营活动有关的现金30,165,926.7218,696,312.678,011,513.2652,625,193.14
  经营活动现金流入小计547,374,538.85350,035,323.38174,818,615.38791,113,404.31
  购买商品、接受劳务支付的现金370,429,769.87230,914,101.0599,279,083.43527,202,155.32
  支付给职工以及为职工支付的现金93,596,936.263,495,523.8235,589,789.05130,684,874.01
  支付的各项税费8,481,143.476,973,601.866,403,497.4112,209,758.78
  支付其他与经营活动有关的现金46,686,908.9728,525,992.1915,592,179.1768,610,475.05
  经营活动现金流出小计519,194,758.51329,909,218.92156,864,549.06738,707,263.16
  经营活动产生的现金流量净额28,179,780.3420,126,104.4617,954,066.3252,406,141.15
二、投资活动产生的现金流量:
  收回投资收到的现金431,799,006.22141,061,036.55101,000,136.55143,404,563.22
  取得投资收益收到的现金12,813.512,795.5-6,106.05
  处置固定资产、无形资产和其他长期资产收回的现金净额17,839,227.9181,800-64,499,784.54
  收到的其他与投资活动有关的现金15,030,00010,000,000--
  投资活动现金流入小计464,681,047.63151,155,632.05101,000,136.55207,910,453.81
  购建固定资产、无形资产和其他长期资产支付的现金2,390,190.47937,060.83424,378.898,527,645.29
  投资支付的现金413,000,00088,000,00085,000,000243,682,644.44
  支付其他与投资活动有关的现金1,071,589.580-5,000,000
  投资活动现金流出小计416,461,780.0588,937,060.8385,424,378.89257,210,289.73
  投资活动产生的现金流量净额48,219,267.5862,218,571.2215,575,757.66-49,299,835.92
三、筹资活动产生的现金流量:
  取得借款收到的现金283,120,100183,310,33094,130,000347,148,500
  筹资活动现金流入小计283,120,100183,310,33094,130,000347,148,500
  偿还债务支付的现金284,479,500209,639,500112,662,000334,049,082.71
  分配股利、利润或偿付利息支付的现金1,329,619997,734.06455,742.031,605,294.62
  支付其他与筹资活动有关的现金1,260,345.74381,405.15190,476.191,084,192.03
  筹资活动现金流出小计287,069,464.74211,018,639.21113,308,218.22336,738,569.36
  筹资活动产生的现金流量净额-3,949,364.74-27,708,309.21-19,178,218.2210,409,930.64
四、汇率变动对现金及现金等价物的影响1,879,542.91,510,366.831,736,934.841,638,713.24
五、现金及现金等价物净增加额74,329,226.0856,146,733.316,088,540.615,154,949.11
  加:期初现金及现金等价物余额207,819,581.65207,819,581.65207,821,389.07192,664,632.54
  期末现金及现金等价物余额282,148,807.73263,966,314.95223,909,929.67207,819,581.65
补充资料:
  净利润-9,490,038.01-47,275,834.42
  资产减值准备-3,162,518.94-7,292,167.85
  固定资产和投资性房地产折旧-15,065,952.48-42,806,110.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,065,952.48-42,806,110.22
  无形资产摊销-1,132,309.33-2,502,101.63
  长期待摊费用摊销-245,860.14-654,990.34
  处置固定资产、无形资产和其他长期资产的损失--86,104.24--45,766,680.34
  固定资产报废损失-15,497.35-2,640,625.27
  公允价值变动损失--235,876.21--285,585.47
  财务费用--175,526.3--6,002,652.33
  投资损失-854,471.78-710,355.92
  递延所得税-633,578.54-5,448,983.66
  其中:递延所得税资产减少-633,578.54-5,448,983.66
    递延所得税负债增加-0--
  存货的减少-1,350,798.6-13,067,391.58
  经营性应收项目的减少-792,530.67--11,320,772.89
  经营性应付项目的增加--11,870,828.52--3,828,601.33
  其他--769,246.24--3,820,263.75
  现金的期末余额-263,966,314.95-207,819,581.65
  减:现金的期初余额-207,819,581.65-192,664,632.54
  现金及现金等价物的净增加额-56,146,733.3-15,154,949.11
公告日期2025-10-302025-08-272025-04-302025-04-25
审计意见(境内)标准无保留意见
TOP↑