当前位置:首页 - 行情中心 - 跃岭股份(002725) - 财务分析 - 现金流量表

跃岭股份

(002725)

  

流通市值:35.82亿  总市值:42.78亿
流通股本:2.14亿   总股本:2.56亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金152,400,231.12690,778,606.87479,603,767.46309,035,418.71
  收到的税费返还9,004,673.0947,263,203.5337,604,844.6722,303,592
  收到其他与经营活动有关的现金29,932,760.2424,339,818.5430,165,926.7218,696,312.67
  经营活动现金流入小计191,337,664.45762,381,628.94547,374,538.85350,035,323.38
  购买商品、接受劳务支付的现金142,373,200.32514,731,057.57370,429,769.87230,914,101.05
  支付给职工以及为职工支付的现金33,442,149.38118,862,314.2693,596,936.263,495,523.82
  支付的各项税费5,356,189.819,640,153.338,481,143.476,973,601.86
  支付其他与经营活动有关的现金12,051,432.9455,628,844.3246,686,908.9728,525,992.19
  经营活动现金流出小计193,222,972.45698,862,369.48519,194,758.51329,909,218.92
  经营活动产生的现金流量净额-1,885,30863,519,259.4628,179,780.3420,126,104.46
二、投资活动产生的现金流量:
  收回投资收到的现金301,388,800.79584,877,543.23431,799,006.22141,061,036.55
  取得投资收益收到的现金-12,813.512,813.512,795.5
  处置固定资产、无形资产和其他长期资产收回的现金净额-18,407,627.9117,839,227.9181,800
  收到的其他与投资活动有关的现金--15,030,00010,000,000
  投资活动现金流入小计301,388,800.79603,297,984.64464,681,047.63151,155,632.05
  购建固定资产、无形资产和其他长期资产支付的现金7,010,081.96,299,651.052,390,190.47937,060.83
  投资支付的现金209,000,000623,000,000413,000,00088,000,000
  支付其他与投资活动有关的现金-01,071,589.580
  投资活动现金流出小计216,010,081.9629,299,651.05416,461,780.0588,937,060.83
  投资活动产生的现金流量净额85,378,718.89-26,001,666.4148,219,267.5862,218,571.22
三、筹资活动产生的现金流量:
  取得借款收到的现金207,410,960351,093,610283,120,100183,310,330
  筹资活动现金流入小计207,410,960351,093,610283,120,100183,310,330
  偿还债务支付的现金79,299,770378,959,830284,479,500209,639,500
  分配股利、利润或偿付利息支付的现金653,194.91,667,723.581,329,619997,734.06
  支付其他与筹资活动有关的现金15,182,697.981,409,4161,260,345.74381,405.15
  筹资活动现金流出小计95,135,662.88382,036,969.58287,069,464.74211,018,639.21
  筹资活动产生的现金流量净额112,275,297.12-30,943,359.58-3,949,364.74-27,708,309.21
四、汇率变动对现金及现金等价物的影响-5,859,440.7-673,875.451,879,542.91,510,366.83
五、现金及现金等价物净增加额189,909,267.315,900,358.0274,329,226.0856,146,733.3
  加:期初现金及现金等价物余额213,719,939.67207,819,581.65207,819,581.65207,819,581.65
  期末现金及现金等价物余额403,629,206.98213,719,939.67282,148,807.73263,966,314.95
补充资料:
  净利润-14,552,755.21-9,490,038.01
  资产减值准备-9,688,933.5-3,162,518.94
  固定资产和投资性房地产折旧-30,246,798.8-15,065,952.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,246,798.8-15,065,952.48
  无形资产摊销-2,256,911.41-1,132,309.33
  长期待摊费用摊销-499,914.85-245,860.14
  处置固定资产、无形资产和其他长期资产的损失--10,935,323.04--86,104.24
  固定资产报废损失-1,056,479.14-15,497.35
  公允价值变动损失--29,510.26--235,876.21
  财务费用-4,778,248.23--175,526.3
  投资损失-6,746,821.65-854,471.78
  递延所得税-3,143,417.72-633,578.54
  其中:递延所得税资产减少-3,143,417.72-633,578.54
    递延所得税负债增加---0
  存货的减少-27,656,217.97-1,350,798.6
  经营性应收项目的减少--11,443,719.24-792,530.67
  经营性应付项目的增加--15,417,438.66--11,870,828.52
  其他-0--769,246.24
  现金的期末余额-213,719,939.67-263,966,314.95
  减:现金的期初余额-207,819,581.65-207,819,581.65
  现金及现金等价物的净增加额-5,900,358.02-56,146,733.3
公告日期2026-04-302026-04-232025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑