当前位置:首页 - 行情中心 - 萃华珠宝(002731) - 财务分析 - 现金流量表

萃华珠宝

(002731)

  

流通市值:29.26亿  总市值:32.63亿
流通股本:2.30亿   总股本:2.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,376,420,644.251,571,944,403.395,021,276,421.64,374,747,976.22
  收到的税费返还-26,127.4858,945,420.7758,944,049.06
  收到其他与经营活动有关的现金40,165,539.0114,418,048.23219,810,022.0627,514,989.84
  经营活动现金流入小计2,416,586,183.261,586,388,579.15,300,031,864.434,461,207,015.12
  购买商品、接受劳务支付的现金2,338,352,604.021,547,608,5405,007,203,564.554,161,755,294.95
  支付给职工以及为职工支付的现金52,917,590.4127,852,624.19101,369,671.5477,477,223.65
  支付的各项税费34,457,892.1416,758,667.3298,096,339.285,473,246.52
  支付其他与经营活动有关的现金32,405,928.677,464,475.344,490,805.926,124,144.06
  经营活动现金流出小计2,458,134,015.241,599,684,306.815,251,160,381.194,350,829,909.18
  经营活动产生的现金流量净额-41,547,831.98-13,295,727.7148,871,483.24110,377,105.94
二、投资活动产生的现金流量:
  收回投资收到的现金883,300883,20084,466.9184,466.91
  取得投资收益收到的现金--2,696,000874,634.45
  处置固定资产、无形资产和其他长期资产收回的现金净额1,8001,800203,850.5202,650.5
  收到的其他与投资活动有关的现金312,487.46224,649.9224,980.3944,443,727.53
  投资活动现金流入小计1,197,587.461,109,649.923,009,297.845,605,479.39
  购建固定资产、无形资产和其他长期资产支付的现金29,081,074.6924,605,955.5483,362,111.9577,773,465.76
  支付其他与投资活动有关的现金1,787,575.0740,206.683,293,173.310,381,794.25
  投资活动现金流出小计30,868,649.7624,646,162.2286,655,285.2588,155,260.01
  投资活动产生的现金流量净额-29,671,062.3-23,536,512.3-83,645,987.45-42,549,780.62
三、筹资活动产生的现金流量:
  取得借款收到的现金1,190,688,523.51445,567,428.221,263,605,959.81894,903,307.03
  收到其他与筹资活动有关的现金221,828,625172,700,000189,600,000417,750,000
  筹资活动现金流入小计1,412,517,148.51618,267,428.221,453,205,959.811,312,653,307.03
  偿还债务支付的现金783,951,640323,234,0401,171,605,7501,106,950,000
  分配股利、利润或偿付利息支付的现金44,549,923.0324,996,261.47109,103,594.7985,572,700.45
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金360,934,329.02209,371,007.56169,809,524.92195,978,114.19
  筹资活动现金流出小计1,189,435,892.05557,601,309.031,450,518,869.711,388,500,814.64
  筹资活动产生的现金流量净额223,081,256.4660,666,119.192,687,090.1-75,847,507.61
四、汇率变动对现金及现金等价物的影响--147,424.02147,432.51
五、现金及现金等价物净增加额151,862,362.1823,833,879.18-31,939,990.09-7,872,749.78
  加:期初现金及现金等价物余额62,470,064.1462,470,064.1494,410,054.2394,410,054.23
  期末现金及现金等价物余额214,332,426.3286,303,943.3262,470,064.1486,537,304.45
补充资料:
  净利润107,816,147.72-168,885,813.83-
  资产减值准备21,157,553.02-125,189,446.47-
  固定资产和投资性房地产折旧33,086,749.35-58,662,995.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,527,900.12-57,545,297.43-
    投资性房地产折旧558,849.23-1,117,698.49-
  无形资产摊销739,844.68-1,435,218.18-
  长期待摊费用摊销4,329,357.55-7,548,858.33-
  递延收益摊销176,732.16--353,464.28-
  处置固定资产、无形资产和其他长期资产的损失-103,740.1--2,154,247.84-
  固定资产报废损失103.98-293,266.35-
  公允价值变动损失2,147,688--199,862,745.59-
  财务费用45,402,279.49-98,870,193.25-
  投资损失615,460.79--3,962,949.38-
  递延所得税5,627,205.18-48,366,600.16-
  其中:递延所得税资产减少6,574,763.45-6,900,406.06-
    递延所得税负债增加-947,558.27-41,466,194.1-
  存货的减少-180,551,066.84--472,051,484.45-
  经营性应收项目的减少-72,972,300.93-38,259,303.34-
  经营性应付项目的增加-34,778,090.94-132,748,975.63-
  其他14,191,552.55-26,933,681.73-
  现金的期末余额214,332,426.32-62,470,064.14-
  减:现金的期初余额62,470,064.14-94,410,054.23-
  现金及现金等价物的净增加额151,862,362.18--31,939,990.09-
公告日期2025-08-302025-04-302025-04-222024-10-31
审计意见(境内)标准无保留意见
TOP↑