当前位置:首页 - 行情中心 - 国信证券(002736) - 财务分析 - 现金流量表

国信证券

(002736)

  

流通市值:1003.69亿  总市值:1003.69亿
流通股本:102.42亿   总股本:102.42亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额4,541,888,289.1---
  收取利息、手续费及佣金的现金13,177,639,856.056,224,169,956.0821,029,124,782.3915,292,668,708.98
  拆入资金净增加额2,650,000,000--4,058,000,000
  代理买卖证券收到的现金净额23,565,890,105.77,066,364,149.9128,206,673,372.4223,858,721,867.32
  代理承销证券收到的现金净额187,999,930.24-16,000,000-
  回购业务资金净增加额-768,537,336.84-2,102,447,371.37
  收到其他与经营活动有关的现金3,603,162,331.69,426,563,196.7310,351,956,674.7429,970,983,242.57
  经营活动现金流入的其他项目9,242,815,234.46-18,382,576,742.96-
  经营活动现金流入小计56,969,395,747.1523,485,634,639.5677,986,331,572.5175,282,821,190.24
  支付利息、手续费及佣金的现金3,441,275,928.371,783,161,281.55,779,162,076.764,375,936,561.04
  拆入资金净减少额--710,000,000-
  支付给职工及为职工支付现金3,849,512,487.932,486,757,266.56,502,640,321.614,890,242,850.18
  支付的各项税费1,718,572,136.52755,164,773.433,704,729,356.692,348,943,857.05
  回购业务资金净减少额1,359,174,069.97-8,553,083,625.83-
  支付其他与经营活动有关的现金3,695,731,729.138,398,219,046.316,898,260,667.8726,532,801,459.2
  经营活动现金流出其他项目14,671,735,685.16-28,765,244,331.2311,644,720,301.97
  经营活动现金流出小计28,736,002,037.0813,423,302,367.7460,913,120,379.9949,792,645,029.44
  经营活动产生的现金流量净额28,233,393,710.0710,062,332,271.8217,073,211,192.5225,490,176,160.8
二、投资活动产生的现金流量:
  收回投资收到的现金121,654,842.2379,656,539.782,225,144.9937,504,680.57
  取得投资收益收到的现金6,370,800.4-118,127,236.3511,923,930.01
  处置固定资产、无形资产及其他长期资产收回的现金净额6,311,627.79959,188.316,469,848.483,205,371.43
  收到其他与投资活动有关的现金--4,652,064,839.654,603,549,931.58
  投资活动现金流入小计134,337,270.4280,615,728.014,858,887,069.474,656,183,913.59
  投资支付的现金148,000,044148,000,044132,600,000102,000,000
  购建固定资产、无形资产和其他长期资产支付的现金183,451,168.6976,721,726.46346,342,780.4209,784,262.37
  支付其他与投资活动有关的现金--2,242,001.14-
  投资活动现金流出小计331,451,212.69224,721,770.46481,184,781.54311,784,262.37
  投资活动产生的现金流量净额-197,113,942.27-144,106,042.454,377,702,287.934,344,399,651.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,400,000,0006,400,000,00013,600,000,00010,000,000,000
  取得借款收到的现金2,212,160,717.011,070,299,298.151,222,188,632.53612,946,971.21
  发行债券收到的现金47,591,750,00025,930,000,000120,128,010,00072,594,800,000
  筹资活动现金流入小计56,203,910,717.0133,400,299,298.15134,950,198,632.5383,207,746,971.21
  偿还债务支付的现金53,815,300,499.5223,731,218,921.08105,455,191,346.4974,074,790,905.97
  分配股利、利润或偿付利息支付的现金6,120,476,913.371,706,887,122.777,841,895,721.236,639,015,198.54
  支付其他与筹资活动有关的现金178,740,088.67244,574,898.9308,047,845.53151,549,577.03
  筹资活动现金流出小计60,114,517,501.5625,682,680,942.75113,605,134,913.2580,865,355,681.54
  筹资活动产生的现金流量净额-3,910,606,784.557,717,618,355.421,345,063,719.282,342,391,289.67
四、汇率变动对现金及现金等价物的影响-90,498,426.84-44,760,959.79-42,388,235.3744,814,311.51
五、现金及现金等价物净增加额24,035,174,556.4117,591,083,624.9842,753,588,964.3632,221,781,413.2
  加:期初现金及现金等价物余额157,469,628,180.12157,469,628,180.12114,716,039,215.76114,716,039,215.76
  期末现金及现金等价物余额181,504,802,736.53175,060,711,805.1157,469,628,180.12146,937,820,628.96
补充资料:
  净利润5,731,002,567.62-11,073,685,704.54-
  资产减值准备---85,360,015.07-
  固定资产和投资性房地产折旧214,849,630.57-457,941,491.97-
  无形资产及长期待摊费用等摊销99,884,429.1-198,630,310.95-
  其中:无形资产摊销70,523,075.55-134,280,972.19-
  长期待摊费用摊销29,361,353.55-64,349,338.76-
  处置固定资产、无形资产和其他长期资产的损失-339,399.61--1,241,269.92-
  固定资产报废损失244,915.5-449,798.06-
  公允价值变动损失-796,149,240.12--1,153,109,968.23-
  财务费用1,833,658,348.44-3,281,564,745.09-
  投资损失-297,506,145.63--439,358,681.96-
  汇兑损失10,774,898.51-22,217,249.43-
  递延所得税430,383,473--141,688,209.26-
  其中:递延所得税资产减少157,284,887--585,539,037.64-
  递延所得税负债增加273,098,586-443,850,828.38-
  交易性金融资产的减少1,429,405,135.41--10,570,477,473.8-
  经营性应收项目的减少-3,471,136,697.42--2,097,828,172.46-
  经营性应付项目的增加3,903,221,634.05-7,914,988,752.51-
  经营活动产生的现金流量净额其他项目19,145,100,160.65-8,612,796,930.67-
  经营活动产生的现金流量净额28,233,393,710.07-17,073,211,192.52-
  现金的期末余额181,504,802,736.53-157,469,628,180.12-
  减:现金的期初余额157,469,628,180.12-114,716,039,215.76-
  现金及现金等价物的净增加额24,035,174,556.41-42,753,588,964.36-
公告日期2026-08-262026-04-302026-04-182025-10-31
审计意见(境内)标准无保留意见
TOP↑