当前位置:首页 - 行情中心 - 光华科技(002741) - 财务分析 - 现金流量表

光华科技

(002741)

  

流通市值:36.67亿  总市值:40.51亿
流通股本:3.62亿   总股本:3.99亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,704,027,592.831,187,828,996.8578,446,897.583,187,328,599.54
收到的税费返还18,142,067.481,712.55-8,136,713.22
收到其他与经营活动有关的现金19,319,983.9723,291,594.4730,124,037.53132,441,570.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,741,489,644.281,211,122,303.82608,570,935.113,327,906,883.28
购买商品、接受劳务支付的现金1,291,419,701.67869,566,912.43570,287,912.942,776,640,804.93
支付给职工以及为职工支付的现金187,332,388.53134,778,973.5383,557,184.83241,307,508.22
支付的各项税费39,708,705.5127,550,080.8113,286,982.9456,827,858.46
支付其他与经营活动有关的现金130,181,265.869,829,936.0145,200,235.35245,517,949.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,648,642,061.511,101,725,902.78712,332,316.063,320,294,121.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额92,847,582.77109,396,401.04-103,761,380.957,612,761.93
二、投资活动产生的现金流量:
收回投资收到的现金40,000,00040,000,00040,000,000-
处置固定资产、无形资产和其他长期资产收回的现金净额212,410209,510209,5101,011,045
投资活动现金流入的平衡项目0000
投资活动现金流入小计40,212,41040,209,51040,209,5101,011,045
购建固定资产、无形资产和其他长期资产支付的现金80,095,126.9351,836,934.9826,611,846.19188,319,618.89
投资支付的现金---40,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计80,095,126.9351,836,934.9826,611,846.19228,319,618.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-39,882,716.93-11,627,424.9813,597,663.81-227,308,573.89
三、筹资活动产生的现金流量:
吸收投资收到的现金19,147,553.598,220,442.011,650,029.5976,426,317
取得借款收到的现金660,180,953.87390,640,000222,440,0001,047,792,602.07
筹资活动现金流入平衡项目0000
筹资活动现金流入小计679,328,507.46398,860,442.01224,090,029.591,124,218,919.07
偿还债务支付的现金488,978,682.87343,644,561.7792,279,226.77685,343,748.88
分配股利、利润或偿付利息支付的现金33,162,072.6923,496,288.6612,117,083.2355,338,784.58
支付其他与筹资活动有关的现金35,472,531.1333,171,127.6727,329,858.7542,409,898.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计557,613,286.69400,311,978.1131,726,168.75783,092,431.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额121,715,220.77-1,451,536.0992,363,860.84341,126,487.19
四、汇率变动对现金及现金等价物的影响594,374.46671,660.74-297,359.62704,503.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额175,274,461.0796,989,100.711,902,784.08122,135,178.52
加:期初现金及现金等价物余额287,105,842.86287,105,842.86287,105,842.86164,970,664.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额462,380,303.93384,094,943.57289,008,626.94287,105,842.86
补充资料:
净利润--216,406,010.25-114,080,627.16
资产减值准备-93,166,893.58-24,435,349.87
固定资产和投资性房地产折旧-61,453,488.42-97,781,667.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-61,453,488.42-97,781,667.85
无形资产摊销-4,806,959.46-4,538,534.73
长期待摊费用摊销-3,974,142.44-5,138,111.45
处置固定资产、无形资产和其他长期资产的损失--424,420.38--656,450.46
固定资产报废损失-177,939.41-1,918,567.01
财务费用-23,496,288.66-42,275,296.71
递延所得税--63,702,044.85--30,883,274.9
其中:递延所得税资产减少--62,477,203.49--57,678,140.95
递延所得税负债增加--1,224,841.36-26,794,866.05
存货的减少-224,576,650.17--294,284,579.27
经营性应收项目的减少-114,906,937.88--106,823,698.47
经营性应付项目的增加--140,857,890.8-105,272,289.59
其他---37,045,102.56
融资租入固定资产---6,937,515.95
现金的期末余额-384,094,943.57-287,105,842.86
减:现金的期初余额-287,105,842.86-164,970,664.34
公告日期2023-10-312023-08-312023-04-292023-03-08
审计意见(境内)标准无保留意见
TOP↑