当前位置:首页 - 行情中心 - 世龙实业(002748) - 财务分析 - 现金流量表

世龙实业

(002748)

  

流通市值:26.16亿  总市值:26.16亿
流通股本:2.40亿   总股本:2.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,120,345,233.84684,016,480.56350,515,817.22989,361,912.67
  收到的税费返还16,860,985.4716,261,519.04-31,854,079.93
  收到其他与经营活动有关的现金28,684,012.5910,279,869.292,722,171.468,271,352.22
  经营活动现金流入小计1,165,890,231.9710,557,868.89353,237,988.681,029,487,344.82
  购买商品、接受劳务支付的现金528,181,263.46306,016,384.4128,148,266.88723,440,335.15
  支付给职工以及为职工支付的现金116,781,511.4981,392,546.5144,666,487.54147,062,212.24
  支付的各项税费30,992,896.0816,658,361.645,151,370.8738,642,428.8
  支付其他与经营活动有关的现金125,490,979.0486,674,515.2145,265,773.179,112,312.79
  经营活动现金流出小计801,446,650.07490,741,807.76223,231,898.39988,257,288.98
  经营活动产生的现金流量净额364,443,581.83219,816,061.13130,006,090.2941,230,055.84
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000---
  取得投资收益收到的现金30,806.7---
  处置固定资产、无形资产和其他长期资产收回的现金净额107,39489,16241,506864,976
  投资活动现金流入小计10,138,200.789,16241,506864,976
  购建固定资产、无形资产和其他长期资产支付的现金108,743,097.7779,893,425.0229,499,897.74210,817,110.6
  投资支付的现金70,000,000---
  取得子公司及其他营业单位支付的现金2,826,243.26---
  支付其他与投资活动有关的现金418,599.1230,000,000--
  投资活动现金流出小计181,987,940.15109,893,425.0229,499,897.74210,817,110.6
  投资活动产生的现金流量净额-171,849,739.45-109,804,263.02-29,458,391.74-209,952,134.6
三、筹资活动产生的现金流量:
  取得借款收到的现金315,000,000165,000,00060,000,000489,000,000
  筹资活动现金流入小计315,000,000165,000,00060,000,000489,000,000
  偿还债务支付的现金355,100,000170,400,00058,700,000145,100,000
  分配股利、利润或偿付利息支付的现金28,086,844.867,030,937.043,627,444.79222,768,680.31
  支付其他与筹资活动有关的现金1,412,634.28950,483471,999.741,789,971.79
  筹资活动现金流出小计384,599,479.14178,381,420.0462,799,444.53369,658,652.1
  筹资活动产生的现金流量净额-69,599,479.14-13,381,420.04-2,799,444.53119,341,347.9
四、汇率变动对现金及现金等价物的影响-3,558,544.11-2,414,084.91-1,043,861.431,873,112.26
五、现金及现金等价物净增加额119,435,819.1394,216,293.1696,704,392.59-47,507,618.6
  加:期初现金及现金等价物余额74,775,996.8674,775,996.8674,775,996.86122,283,615.46
  期末现金及现金等价物余额194,211,815.99168,992,290.02171,480,389.4574,775,996.86
补充资料:
  净利润-100,064,256.71-57,606,199.99
  资产减值准备-4,251,001.43-9,106,737.49
  固定资产和投资性房地产折旧-64,121,778.58-136,346,846.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,121,778.58-136,346,846.65
  无形资产摊销-1,550,020.45-3,043,693.35
  长期待摊费用摊销-6,032,008.16-12,135,696.6
  处置固定资产、无形资产和其他长期资产的损失-326,522.38-2,289,924.81
  财务费用-7,956,233.21-13,102,562.25
  递延所得税--1,706,064.98--1,436,352
  其中:递延所得税资产减少--1,669,056.77--1,378,394.44
    递延所得税负债增加--37,008.21--57,957.56
  存货的减少--20,693,518.79--22,009,151.53
  经营性应收项目的减少--55,864,679.98--81,890,317.83
  经营性应付项目的增加-113,219,984.45--88,126,964.34
  现金的期末余额-168,992,290.02-74,775,996.86
  减:现金的期初余额-74,775,996.86-122,283,615.46
  现金及现金等价物的净增加额-94,216,293.16--47,507,618.6
公告日期2026-10-242026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑