当前位置:首页 - 行情中心 - 奥赛康(002755) - 财务分析 - 现金流量表

奥赛康

(002755)

  

流通市值:187.12亿  总市值:187.12亿
流通股本:9.28亿   总股本:9.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,131,828,391.42578,669,629.092,028,789,489.461,500,935,849.65
  收到的税费返还2,768,078.082,755,907.546,508,728.86,577,449.71
  收到其他与经营活动有关的现金43,014,600.4822,133,034.87139,624,876.33145,827,518.65
  经营活动现金流入小计1,177,611,069.98603,558,571.52,174,923,094.591,653,340,818.01
  购买商品、接受劳务支付的现金35,476,693.2652,603,423.77295,024,857.89202,387,854.02
  支付给职工以及为职工支付的现金109,327,660.466,440,475.72198,314,774.72156,594,583.89
  支付的各项税费108,506,414.1749,599,185.29210,510,064.69142,687,301.06
  支付其他与经营活动有关的现金501,380,599.28246,430,110.211,059,716,332.72704,131,117.74
  经营活动现金流出小计754,691,367.11415,073,194.991,763,566,030.021,205,800,856.71
  经营活动产生的现金流量净额422,919,702.87188,485,376.51411,357,064.57447,539,961.3
二、投资活动产生的现金流量:
  收回投资收到的现金1,942,000,000582,000,0004,040,000,0002,895,000,000
  取得投资收益收到的现金11,801,096.145,970,405.3127,046,866.5917,804,639.07
  处置固定资产、无形资产和其他长期资产收回的现金净额70,000-660,438.17718,318.86
  处置子公司及其他营业单位收到的现金净额519,952.92---
  投资活动现金流入小计1,954,391,049.06587,970,405.314,067,707,304.762,913,522,957.93
  购建固定资产、无形资产和其他长期资产支付的现金63,975,936.5417,715,216.63230,417,717.08109,057,948.59
  投资支付的现金2,073,004,303.82983,000,0004,010,528,870.583,135,000,005.37
  投资活动现金流出小计2,136,980,240.361,000,715,216.634,240,946,587.663,244,057,953.96
  投资活动产生的现金流量净额-182,589,191.3-412,744,811.32-173,239,282.9-330,534,996.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,000,00030,000,000--
  取得借款收到的现金47,000,00017,000,000101,615,672.2240,000,000
  筹资活动现金流入小计77,000,00047,000,000101,615,672.2240,000,000
  偿还债务支付的现金62,000,00032,000,00054,004,00084,000,000
  分配股利、利润或偿付利息支付的现金83,658,454.81215,333.331,157,971.67924,471.67
  支付其他与筹资活动有关的现金2,565,905.47755,022.633,339,381.991,824,979.75
  筹资活动现金流出小计148,224,360.2832,970,355.9658,501,353.6686,749,451.42
  筹资活动产生的现金流量净额-71,224,360.2814,029,644.0443,114,318.56-46,749,451.42
四、汇率变动对现金及现金等价物的影响-458,899.36678,503.43,090,289.54,233,593.16
五、现金及现金等价物净增加额168,647,251.93-209,551,287.37284,322,389.7374,489,107.01
  加:期初现金及现金等价物余额1,319,966,726.491,319,966,726.491,035,644,336.761,035,644,336.76
  期末现金及现金等价物余额1,488,613,978.421,110,415,439.121,319,966,726.491,110,133,443.77
补充资料:
  净利润147,418,371.58-128,469,540.23-
  资产减值准备3,908,912.24-3,192,688.42-
  固定资产和投资性房地产折旧35,621,572.34-73,241,468.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,621,572.34-73,241,468.62-
  无形资产摊销26,435,595.68-11,252,254.79-
  长期待摊费用摊销2,218,727.82-4,573,369.9-
  处置固定资产、无形资产和其他长期资产的损失--29,159.41-
  固定资产报废损失161,630.23-3,063,260.95-
  公允价值变动损失-7,799,374.18--12,732,006.81-
  财务费用779,997.52-2,364,403.67-
  投资损失-4,512,642.98--14,584,702.89-
  递延所得税-593,784.76-8,082,958-
  其中:递延所得税资产减少-624,378.64-1,111,382.55-
    递延所得税负债增加30,593.88-6,971,575.45-
  存货的减少45,540,127.15--31,383,265.38-
  经营性应收项目的减少-99,421,611.87--154,154,557.9-
  经营性应付项目的增加270,889,155.75-395,153,286.06-
  其他783,395.27--8,323,840.71-
  现金的期末余额1,488,613,978.42-1,319,966,726.49-
  减:现金的期初余额1,319,966,726.49-1,035,644,336.76-
  现金及现金等价物的净增加额168,647,251.93-284,322,389.73-
公告日期2025-08-292025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑