流通市值:187.12亿 | 总市值:187.12亿 | ||
流通股本:9.28亿 | 总股本:9.28亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,131,828,391.42 | 578,669,629.09 | 2,028,789,489.46 | 1,500,935,849.65 |
收到的税费返还 | 2,768,078.08 | 2,755,907.54 | 6,508,728.8 | 6,577,449.71 |
收到其他与经营活动有关的现金 | 43,014,600.48 | 22,133,034.87 | 139,624,876.33 | 145,827,518.65 |
经营活动现金流入小计 | 1,177,611,069.98 | 603,558,571.5 | 2,174,923,094.59 | 1,653,340,818.01 |
购买商品、接受劳务支付的现金 | 35,476,693.26 | 52,603,423.77 | 295,024,857.89 | 202,387,854.02 |
支付给职工以及为职工支付的现金 | 109,327,660.4 | 66,440,475.72 | 198,314,774.72 | 156,594,583.89 |
支付的各项税费 | 108,506,414.17 | 49,599,185.29 | 210,510,064.69 | 142,687,301.06 |
支付其他与经营活动有关的现金 | 501,380,599.28 | 246,430,110.21 | 1,059,716,332.72 | 704,131,117.74 |
经营活动现金流出小计 | 754,691,367.11 | 415,073,194.99 | 1,763,566,030.02 | 1,205,800,856.71 |
经营活动产生的现金流量净额 | 422,919,702.87 | 188,485,376.51 | 411,357,064.57 | 447,539,961.3 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,942,000,000 | 582,000,000 | 4,040,000,000 | 2,895,000,000 |
取得投资收益收到的现金 | 11,801,096.14 | 5,970,405.31 | 27,046,866.59 | 17,804,639.07 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 70,000 | - | 660,438.17 | 718,318.86 |
处置子公司及其他营业单位收到的现金净额 | 519,952.92 | - | - | - |
投资活动现金流入小计 | 1,954,391,049.06 | 587,970,405.31 | 4,067,707,304.76 | 2,913,522,957.93 |
购建固定资产、无形资产和其他长期资产支付的现金 | 63,975,936.54 | 17,715,216.63 | 230,417,717.08 | 109,057,948.59 |
投资支付的现金 | 2,073,004,303.82 | 983,000,000 | 4,010,528,870.58 | 3,135,000,005.37 |
投资活动现金流出小计 | 2,136,980,240.36 | 1,000,715,216.63 | 4,240,946,587.66 | 3,244,057,953.96 |
投资活动产生的现金流量净额 | -182,589,191.3 | -412,744,811.32 | -173,239,282.9 | -330,534,996.03 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 30,000,000 | 30,000,000 | - | - |
取得借款收到的现金 | 47,000,000 | 17,000,000 | 101,615,672.22 | 40,000,000 |
筹资活动现金流入小计 | 77,000,000 | 47,000,000 | 101,615,672.22 | 40,000,000 |
偿还债务支付的现金 | 62,000,000 | 32,000,000 | 54,004,000 | 84,000,000 |
分配股利、利润或偿付利息支付的现金 | 83,658,454.81 | 215,333.33 | 1,157,971.67 | 924,471.67 |
支付其他与筹资活动有关的现金 | 2,565,905.47 | 755,022.63 | 3,339,381.99 | 1,824,979.75 |
筹资活动现金流出小计 | 148,224,360.28 | 32,970,355.96 | 58,501,353.66 | 86,749,451.42 |
筹资活动产生的现金流量净额 | -71,224,360.28 | 14,029,644.04 | 43,114,318.56 | -46,749,451.42 |
四、汇率变动对现金及现金等价物的影响 | -458,899.36 | 678,503.4 | 3,090,289.5 | 4,233,593.16 |
五、现金及现金等价物净增加额 | 168,647,251.93 | -209,551,287.37 | 284,322,389.73 | 74,489,107.01 |
加:期初现金及现金等价物余额 | 1,319,966,726.49 | 1,319,966,726.49 | 1,035,644,336.76 | 1,035,644,336.76 |
期末现金及现金等价物余额 | 1,488,613,978.42 | 1,110,415,439.12 | 1,319,966,726.49 | 1,110,133,443.77 |
补充资料: | ||||
净利润 | 147,418,371.58 | - | 128,469,540.23 | - |
资产减值准备 | 3,908,912.24 | - | 3,192,688.42 | - |
固定资产和投资性房地产折旧 | 35,621,572.34 | - | 73,241,468.62 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 35,621,572.34 | - | 73,241,468.62 | - |
无形资产摊销 | 26,435,595.68 | - | 11,252,254.79 | - |
长期待摊费用摊销 | 2,218,727.82 | - | 4,573,369.9 | - |
处置固定资产、无形资产和其他长期资产的损失 | - | - | 29,159.41 | - |
固定资产报废损失 | 161,630.23 | - | 3,063,260.95 | - |
公允价值变动损失 | -7,799,374.18 | - | -12,732,006.81 | - |
财务费用 | 779,997.52 | - | 2,364,403.67 | - |
投资损失 | -4,512,642.98 | - | -14,584,702.89 | - |
递延所得税 | -593,784.76 | - | 8,082,958 | - |
其中:递延所得税资产减少 | -624,378.64 | - | 1,111,382.55 | - |
递延所得税负债增加 | 30,593.88 | - | 6,971,575.45 | - |
存货的减少 | 45,540,127.15 | - | -31,383,265.38 | - |
经营性应收项目的减少 | -99,421,611.87 | - | -154,154,557.9 | - |
经营性应付项目的增加 | 270,889,155.75 | - | 395,153,286.06 | - |
其他 | 783,395.27 | - | -8,323,840.71 | - |
现金的期末余额 | 1,488,613,978.42 | - | 1,319,966,726.49 | - |
减:现金的期初余额 | 1,319,966,726.49 | - | 1,035,644,336.76 | - |
现金及现金等价物的净增加额 | 168,647,251.93 | - | 284,322,389.73 | - |
公告日期 | 2025-08-29 | 2025-04-28 | 2025-04-28 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |