当前位置:首页 - 行情中心 - 奥赛康(002755) - 财务分析 - 现金流量表

奥赛康

(002755)

  

流通市值:155.84亿  总市值:155.84亿
流通股本:9.28亿   总股本:9.28亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金554,750,689.862,114,344,688.371,645,786,309.981,131,828,391.42
  收到的税费返还-2,809,622.022,788,311.752,768,078.08
  收到其他与经营活动有关的现金17,917,190.12136,556,468.379,887,997.8343,014,600.48
  经营活动现金流入小计572,667,879.982,253,710,778.691,728,462,619.561,177,611,069.98
  购买商品、接受劳务支付的现金44,781,939.37127,212,260.97121,190,915.1435,476,693.26
  支付给职工以及为职工支付的现金54,698,010.24192,579,294.22163,051,122.52109,327,660.4
  支付的各项税费55,828,202.68215,846,495.59159,397,953.98108,506,414.17
  支付其他与经营活动有关的现金227,858,266.921,066,430,133.56682,996,377.21501,380,599.28
  经营活动现金流出小计383,166,419.211,602,068,184.341,126,636,368.85754,691,367.11
  经营活动产生的现金流量净额189,501,460.77651,642,594.35601,826,250.71422,919,702.87
二、投资活动产生的现金流量:
  收回投资收到的现金958,000,0004,462,000,0003,123,000,0001,942,000,000
  取得投资收益收到的现金3,964,751.1723,219,899.5720,608,561.2611,801,096.14
  处置固定资产、无形资产和其他长期资产收回的现金净额393,000171,561.9470,00070,000
  处置子公司及其他营业单位收到的现金净额-519,952.92519,952.92519,952.92
  投资活动现金流入小计962,357,751.174,485,911,414.433,144,198,514.181,954,391,049.06
  购建固定资产、无形资产和其他长期资产支付的现金170,916,963.82143,576,779.54182,980,767.7563,975,936.54
  投资支付的现金1,094,000,0004,783,004,303.823,429,004,303.822,073,004,303.82
  投资活动现金流出小计1,264,916,963.824,926,581,083.363,611,985,071.572,136,980,240.36
  投资活动产生的现金流量净额-302,559,212.65-440,669,668.93-467,786,557.39-182,589,191.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金-30,000,00030,000,00030,000,000
  取得借款收到的现金-47,000,00047,000,00047,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-77,000,00077,000,00077,000,000
  偿还债务支付的现金27,000,00082,000,00062,000,00062,000,000
  分配股利、利润或偿付利息支付的现金-111,472,047.68111,687,381.0183,658,454.81
  支付其他与筹资活动有关的现金1,019,177.483,953,329.241,515,926.062,565,905.47
  筹资活动现金流出小计28,019,177.48197,425,376.92175,203,307.07148,224,360.28
  筹资活动产生的现金流量净额-28,019,177.48-120,425,376.92-98,203,307.07-71,224,360.28
四、汇率变动对现金及现金等价物的影响-221,181.92-759,883.98-1,167,938.28-458,899.36
五、现金及现金等价物净增加额-141,298,111.2889,787,664.5234,668,447.97168,647,251.93
  加:期初现金及现金等价物余额1,409,754,391.011,319,966,726.491,319,966,726.491,319,966,726.49
  期末现金及现金等价物余额1,268,456,279.731,409,754,391.011,354,635,174.461,488,613,978.42
补充资料:
  净利润-213,715,171.1-147,418,371.58
  资产减值准备-1,154,340.17-3,908,912.24
  固定资产和投资性房地产折旧-71,523,535.22-35,621,572.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,523,535.22-35,621,572.34
  无形资产摊销-54,843,404.54-26,435,595.68
  长期待摊费用摊销-4,767,644.32-2,218,727.82
  处置固定资产、无形资产和其他长期资产的损失-27,228.77--
  固定资产报废损失-900,975.19-161,630.23
  公允价值变动损失--14,613,440.54--7,799,374.18
  财务费用-1,538,354.23-779,997.52
  投资损失-8,954,350.67--4,512,642.98
  递延所得税--1,170,649.43--593,784.76
  其中:递延所得税资产减少--26,856.03--624,378.64
    递延所得税负债增加--1,143,793.4-30,593.88
  存货的减少-71,009,451.03-45,540,127.15
  经营性应收项目的减少-967,813.11--99,421,611.87
  经营性应付项目的增加-228,034,501.15-270,889,155.75
  其他-7,135,519.76-783,395.27
  现金的期末余额-1,409,754,391.01-1,488,613,978.42
  减:现金的期初余额-1,319,966,726.49-1,319,966,726.49
  现金及现金等价物的净增加额-89,787,664.52-168,647,251.93
公告日期2026-04-292026-04-292025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑