当前位置:首页 - 行情中心 - 汇洁股份(002763) - 财务分析 - 现金流量表

汇洁股份

(002763)

  

流通市值:21.62亿  总市值:29.19亿
流通股本:3.04亿   总股本:4.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,309,159,225.591,646,372,632.46771,253,611.833,252,421,717.29
  收到的税费返还1,399,502.241,415,969.65-1,878,591.11
  收到其他与经营活动有关的现金109,395,515.2273,351,734.1148,772,745.13104,310,790.85
  经营活动现金流入小计2,419,954,243.051,721,140,336.22820,026,356.963,358,611,099.25
  购买商品、接受劳务支付的现金497,386,641.34309,218,075.99167,884,805.19898,399,862.16
  支付给职工以及为职工支付的现金661,250,487.37462,495,095.49246,567,956.92897,008,646.37
  支付的各项税费249,086,240.16183,597,816.9158,578,303.03318,597,385.48
  支付其他与经营活动有关的现金672,428,565.15472,955,465.84207,495,449.76993,883,248.68
  经营活动现金流出小计2,080,151,934.021,428,266,454.23680,526,514.93,107,889,142.69
  经营活动产生的现金流量净额339,802,309.03292,873,881.99139,499,842.06250,721,956.56
二、投资活动产生的现金流量:
  收回投资收到的现金---49,330.83
  处置固定资产、无形资产和其他长期资产收回的现金净额406,880.88301,123.662,269.5648,115.01
  收到的其他与投资活动有关的现金110,345,00065,162,500--
  投资活动现金流入小计110,751,880.8865,463,623.662,269.5697,445.84
  购建固定资产、无形资产和其他长期资产支付的现金20,489,770.4614,215,152.743,998,021.1917,579,107.08
  投资支付的现金--307,700695,005.32
  支付其他与投资活动有关的现金335,000,000290,000,000--
  投资活动现金流出小计355,489,770.46304,215,152.744,305,721.1918,274,112.4
  投资活动产生的现金流量净额-244,737,889.58-238,751,529.08-4,303,451.69-17,576,666.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,395,0005,395,000-5,395,000
  其中:子公司吸收少数股东投资收到的现金5,395,0005,395,000--
  收到其他与筹资活动有关的现金1,423,189.221,344,593.23601,930.562,117,487.19
  筹资活动现金流入小计6,818,189.226,739,593.23601,930.567,512,487.19
  分配股利、利润或偿付利息支付的现金355,748,540.94351,417,268.72-205,399,686.31
  其中:子公司支付给少数股东的股利、利润27,809,340.9423,478,068.72-20,933,886.31
  支付其他与筹资活动有关的现金74,612,390.9161,232,296.6416,761,257.3897,507,691.92
  筹资活动现金流出小计430,360,931.85412,649,565.3616,761,257.38302,907,378.23
  筹资活动产生的现金流量净额-423,542,742.63-405,909,972.13-16,159,326.82-295,394,891.04
四、汇率变动对现金及现金等价物的影响-2,414,739.44-2,256,656.91-985,395.3431,470.52
五、现金及现金等价物净增加额-330,893,062.62-354,044,276.13118,051,668.25-61,818,130.52
  加:期初现金及现金等价物余额987,594,901.63987,594,901.63987,594,901.631,049,413,032.15
  期末现金及现金等价物余额656,701,839.01633,550,625.51,105,646,569.88987,594,901.63
补充资料:
  净利润-154,140,536.78-81,321,588.89
  资产减值准备-28,022,538.51-124,002,584.44
  固定资产和投资性房地产折旧-25,363,021.2-55,141,199.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,363,021.2-55,141,199.35
  无形资产摊销-1,237,389.45-2,468,963.55
  长期待摊费用摊销-7,923,901.2-3,306,264.13
  处置固定资产、无形资产和其他长期资产的损失--1,215,836.94-13,181,219.07
  固定资产报废损失-381,480.82-1,089,127.9
  财务费用-1,786,666.16-7,750,893.8
  投资损失---2,592.37
  递延所得税-8,767,984.02--5,682,014.8
  其中:递延所得税资产减少-8,708,133.65--5,263,358.49
    递延所得税负债增加-59,850.37--418,656.31
  存货的减少-82,308,069.32-56,506,914.48
  经营性应收项目的减少--124,479,241.64-17,832,590.59
  经营性应付项目的增加-70,026,188.62--189,754,068.46
  现金的期末余额-633,550,625.5-987,594,901.63
  减:现金的期初余额-987,594,901.63-1,049,413,032.15
  现金及现金等价物的净增加额--354,044,276.13--61,818,130.52
公告日期2026-10-272026-08-212026-04-302026-04-01
审计意见(境内)标准无保留意见
TOP↑