当前位置:首页 - 行情中心 - 普路通(002769) - 财务分析 - 现金流量表

普路通

(002769)

  

流通市值:33.09亿  总市值:33.11亿
流通股本:3.73亿   总股本:3.73亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金83,122,282.14287,181,013.841,060,368,270.581,119,667,085.3
  收到的税费返还06,085,147.65,969,072.633,173,885.02
  收到其他与经营活动有关的现金1,089,015,820.919,898,197,932.377,641,658,974.735,902,883,498.16
  经营活动现金流入小计1,172,138,103.0510,191,464,093.818,707,996,317.947,025,724,468.48
  购买商品、接受劳务支付的现金49,994,648.696,083,957.22378,113,022.2760,811,030.67
  支付给职工以及为职工支付的现金14,760,055.4157,736,357.8344,912,498.8127,307,378.45
  支付的各项税费29,388,564.63104,906,224.6479,639,558.6975,025,532.47
  支付其他与经营活动有关的现金1,083,554,161.739,722,937,825.717,976,801,127.46,003,310,613.31
  经营活动现金流出小计1,177,697,430.379,981,664,365.48,479,466,207.16,866,454,554.9
  经营活动产生的现金流量净额-5,559,327.32209,799,728.41228,530,110.84159,269,913.58
二、投资活动产生的现金流量:
  收回投资收到的现金00346,261.21346,261.21
  取得投资收益收到的现金03,606,373.663,606,373.663,606,373.66
  处置固定资产、无形资产和其他长期资产收回的现金净额07,930,674.461,533,047.161,533,047.16
  处置子公司及其他营业单位收到的现金净额0157,795.38-0
  收到的其他与投资活动有关的现金6,239,875.15120,022,496.52135,539,005.9470,347,317.03
  投资活动现金流入小计6,239,875.15131,717,340.02141,024,687.9775,832,999.06
  购建固定资产、无形资产和其他长期资产支付的现金19,905,640.38204,604,157.81176,315,173.03119,900,448.03
  投资支付的现金10,000,0000-27,815.03
  取得子公司及其他营业单位支付的现金02-0
  支付其他与投资活动有关的现金424,708.99120,000,000136,346,050.45120,897,204.62
  投资活动现金流出小计30,330,349.37324,604,159.81312,661,223.48240,825,467.68
  投资活动产生的现金流量净额-24,090,474.22-192,886,819.79-171,636,535.51-164,992,468.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,500,000292,214.8270,214.8270,214.8
  其中:子公司吸收少数股东投资收到的现金3,500,000292,214.8270,214.8270,214.8
  取得借款收到的现金187,640,000213,399,129.1463,045,92011,500,000
  收到其他与筹资活动有关的现金245,048.8834,241,853.2134,142,511.9730,464,082.12
  筹资活动现金流入小计191,385,048.88247,933,197.1597,458,646.7742,234,296.92
  偿还债务支付的现金119,551,04580,698,18077,363,63530,269,090
  分配股利、利润或偿付利息支付的现金1,718,169.849,570,167.67,426,147.096,640,862.1
  其中:子公司支付给少数股东的股利、利润00-0
  支付其他与筹资活动有关的现金1,105,856.7110,976,526.249,579,318.075,980,554.84
  筹资活动现金流出小计122,375,071.55101,244,873.8494,369,100.1642,890,506.94
  筹资活动产生的现金流量净额69,009,977.33146,688,323.313,089,546.61-656,210.02
四、汇率变动对现金及现金等价物的影响-1,613,973.74-1,414,805.94-820,190.23-245,753.41
五、现金及现金等价物净增加额37,746,202.05162,186,425.9959,162,931.71-6,624,518.47
  加:期初现金及现金等价物余额311,596,379.09149,409,953.1149,409,953.1149,409,953.1
  期末现金及现金等价物余额349,342,581.14311,596,379.09208,572,884.81142,785,434.63
补充资料:
  净利润-23,299,432.7-27,675,189.07
  资产减值准备--19,622,485.38--47,469,366.11
  固定资产和投资性房地产折旧-20,548,900.9-8,748,460.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,548,900.9-8,748,460.96
  无形资产摊销-416,831.43-253,661.72
  长期待摊费用摊销-5,016,344.52-1,551,201.36
  处置固定资产、无形资产和其他长期资产的损失--2,468,506.4--548,725.42
  固定资产报废损失-5,236,991.88-5,495,295.21
  公允价值变动损失--45,850.62--
  财务费用-72,140,533.81-54,087,737.35
  投资损失--8,932,206.24--5,511,975.05
  递延所得税-8,699,981.78-15,701,507.02
  其中:递延所得税资产减少-15,478,664.04-16,300,356.46
    递延所得税负债增加--6,778,682.26--598,849.44
  存货的减少-46,054,292.14-38,222,317.26
  经营性应收项目的减少-6,268,797,514.66-4,923,106,882.61
  经营性应付项目的增加--6,219,882,997.25--4,867,902,809.22
  现金的期末余额-311,596,379.09-142,785,434.63
  减:现金的期初余额-149,409,953.1-149,409,953.1
  现金及现金等价物的净增加额-162,186,425.99--6,624,518.47
公告日期2026-04-272026-04-272025-10-292025-08-22
审计意见(境内)标准无保留意见
TOP↑