当前位置:首页 - 行情中心 - 快意电梯(002774) - 财务分析 - 现金流量表

快意电梯

(002774)

  

流通市值:35.95亿  总市值:42.96亿
流通股本:2.82亿   总股本:3.37亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金296,868,721.471,428,383,676.251,029,299,425.81648,446,129.74
  收到的税费返还5,106,365.486,617,461.854,849,039.023,656,318.18
  收到其他与经营活动有关的现金15,302,580.5643,745,244.1633,816,842.856,212,866.95
  经营活动现金流入小计317,277,667.511,478,746,382.261,067,965,307.68658,315,314.87
  购买商品、接受劳务支付的现金250,788,381.96909,670,733.39686,180,775.26436,587,305.92
  支付给职工以及为职工支付的现金60,641,082.18214,573,863.85165,498,334.2113,620,852.3
  支付的各项税费14,470,521.972,771,461.9742,135,260.9127,830,539.24
  支付其他与经营活动有关的现金35,937,255.59162,142,842.32115,830,286.9279,786,068.43
  经营活动现金流出小计361,837,241.631,359,158,901.531,009,644,657.29657,824,765.89
  经营活动产生的现金流量净额-44,559,574.12119,587,480.7358,320,650.39490,548.98
二、投资活动产生的现金流量:
  收回投资收到的现金215,000,0001,012,205,159.37709,371,520538,000,000
  取得投资收益收到的现金10,918,363.5217,418,082.1615,328,283.8410,778,622.22
  处置固定资产、无形资产和其他长期资产收回的现金净额01,870,350979,850755,500
  处置子公司及其他营业单位收到的现金净额02,534,712.972,534,712.972,184,712.97
  收到的其他与投资活动有关的现金0-3,661,000-
  投资活动现金流入小计225,918,363.521,034,028,304.5731,875,366.81551,718,835.19
  购建固定资产、无形资产和其他长期资产支付的现金16,047,051.150,324,905.2936,860,542.3924,257,274.52
  投资支付的现金170,000,0001,002,149,430647,349,430407,349,430
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计186,047,051.11,052,474,335.29684,209,972.39431,606,704.52
  投资活动产生的现金流量净额39,871,312.42-18,446,030.7947,665,394.42120,112,130.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金32,202,589.96126,388,375.95100,011,610.6870,844,450.23
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计32,202,589.96126,388,375.95100,011,610.6870,844,450.23
  偿还债务支付的现金16,823,612.2394,942,783.0556,838,378.8122,697,521.07
  分配股利、利润或偿付利息支付的现金299,609.91121,840,185.79121,677,892.4121,535,432.09
  支付其他与筹资活动有关的现金0---
  筹资活动现金流出小计17,123,222.14216,782,968.84178,516,271.21144,232,953.16
  筹资活动产生的现金流量净额15,079,367.82-90,394,592.89-78,504,660.53-73,388,502.93
四、汇率变动对现金及现金等价物的影响-352,430.961,725,218.682,068,123.412,411,697.19
五、现金及现金等价物净增加额10,038,675.1612,472,075.7329,549,507.6949,625,873.91
  加:期初现金及现金等价物余额155,474,418.84142,911,277.53142,911,277.53142,911,277.53
  期末现金及现金等价物余额165,513,094155,383,353.26172,460,785.22192,537,151.44
补充资料:
  净利润-71,926,540.03-34,162,395.34
  资产减值准备-22,778,989.21-747,600.72
  固定资产和投资性房地产折旧-21,845,620.51-10,163,804.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,845,620.51-10,163,804.22
  无形资产摊销-3,693,198.4-1,914,451.89
  长期待摊费用摊销-732,602.85-382,883.49
  处置固定资产、无形资产和其他长期资产的损失--589,004.14--189,425.92
  固定资产报废损失-1,873,750.14-4,676.15
  公允价值变动损失--14,823,883.32--2,548,934.19
  财务费用-93,439.57--687,073.53
  投资损失--12,421,780.02--7,630,664.94
  递延所得税--1,388,156.43--280,083.4
  其中:递延所得税资产减少--2,867,295.63--190,171.89
    递延所得税负债增加-1,479,139.2--89,911.51
  存货的减少-36,299,686.02-2,517,076.61
  经营性应收项目的减少--84,785,404.76--11,932,912.56
  经营性应付项目的增加-59,840,837.8--26,087,090.12
  其他-14,486,029.67--58,662.38
  现金的期末余额-155,383,353.26-192,537,151.44
  减:现金的期初余额-142,911,277.53-142,911,277.53
  现金及现金等价物的净增加额-12,472,075.73-49,625,873.91
公告日期2026-04-282026-04-222025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑