当前位置:首页 - 行情中心 - 快意电梯(002774) - 财务分析 - 现金流量表

快意电梯

(002774)

  

流通市值:27.67亿  总市值:33.06亿
流通股本:2.82亿   总股本:3.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金648,446,129.74299,064,978.581,502,599,785.221,127,230,035.12
  收到的税费返还3,656,318.183,371,604.328,761,251.565,824,403.64
  收到其他与经营活动有关的现金6,212,866.956,965,675.0125,539,859.2410,485,885.88
  经营活动现金流入小计658,315,314.87309,402,257.911,536,900,896.021,143,540,324.64
  购买商品、接受劳务支付的现金436,587,305.92221,203,882.381,004,885,717.94750,638,740.6
  支付给职工以及为职工支付的现金113,620,852.363,584,523.09213,200,928.58163,318,840.46
  支付的各项税费27,830,539.2414,660,830.0855,337,933.1240,733,949.95
  支付其他与经营活动有关的现金79,786,068.4334,874,339.97217,604,811.83155,702,844.33
  经营活动现金流出小计657,824,765.89334,323,575.521,491,029,391.471,110,394,375.34
  经营活动产生的现金流量净额490,548.98-24,921,317.6145,871,504.5533,145,949.3
二、投资活动产生的现金流量:
  收回投资收到的现金538,000,000195,000,000991,000,000731,000,000
  取得投资收益收到的现金10,778,622.223,331,774.5826,252,631.8819,440,203.41
  处置固定资产、无形资产和其他长期资产收回的现金净额755,500320,500246,568.42188,414.53
  处置子公司及其他营业单位收到的现金净额2,184,712.972,134,712.97450,000-
  投资活动现金流入小计551,718,835.19200,786,987.551,017,949,200.3750,628,617.94
  购建固定资产、无形资产和其他长期资产支付的现金24,257,274.5215,188,124.778,005,195.460,964,758.79
  投资支付的现金407,349,430176,469,110849,030,550479,000,000
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金--1,649,257.91-
  投资活动现金流出小计431,606,704.52191,657,234.7928,685,003.31539,964,758.79
  投资活动产生的现金流量净额120,112,130.679,129,752.8589,264,196.99210,663,859.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-0
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金70,844,450.2328,492,092.73--
  收到其他与筹资活动有关的现金-0-0
  筹资活动现金流入小计70,844,450.2328,492,092.7300
  偿还债务支付的现金22,697,521.07---
  分配股利、利润或偿付利息支付的现金121,535,432.09140,215.89134,695,728.13134,675,160
  支付其他与筹资活动有关的现金-0-0
  筹资活动现金流出小计144,232,953.16140,215.89134,695,728.13134,675,160
  筹资活动产生的现金流量净额-73,388,502.9328,351,876.84-134,695,728.13-134,675,160
四、汇率变动对现金及现金等价物的影响2,411,697.192,654,938.68169,941.45405,641
五、现金及现金等价物净增加额49,625,873.9115,215,250.76609,914.86109,540,289.45
  加:期初现金及现金等价物余额142,911,277.53142,911,277.53142,301,362.67142,301,362.67
  期末现金及现金等价物余额192,537,151.44158,126,528.29142,911,277.53251,841,652.12
补充资料:
  净利润34,162,395.34-132,396,839.66-
  资产减值准备747,600.72-15,860,429.19-
  固定资产和投资性房地产折旧10,163,804.22-18,927,716.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,163,804.22-18,927,716.71-
  无形资产摊销1,914,451.89-3,836,455.31-
  长期待摊费用摊销382,883.49-1,113,675.65-
  处置固定资产、无形资产和其他长期资产的损失-189,425.92--67,734.25-
  固定资产报废损失4,676.15-5,586.37-
  公允价值变动损失-2,548,934.19--6,857,955.31-
  财务费用-687,073.53--1,393,624.72-
  投资损失-7,630,664.94--18,535,365.21-
  递延所得税-280,083.4--2,348,107-
  其中:递延所得税资产减少-190,171.89--1,788,980.07-
    递延所得税负债增加-89,911.51--559,126.93-
  存货的减少2,517,076.61-48,890,908.54-
  经营性应收项目的减少-11,932,912.56--5,884,474.8-
  经营性应付项目的增加-26,087,090.12--121,329,119.34-
  其他-58,662.38--18,768,741.45-
  现金的期末余额192,537,151.44-142,911,277.53-
  减:现金的期初余额142,911,277.53-142,301,362.67-
  现金及现金等价物的净增加额49,625,873.91-609,914.86-
公告日期2025-08-282025-04-282025-03-262024-10-29
审计意见(境内)标准无保留意见
TOP↑