当前位置:首页 - 行情中心 - 中晟高科(002778) - 财务分析 - 现金流量表

中晟高科

(002778)

  

流通市值:26.09亿  总市值:26.37亿
流通股本:1.23亿   总股本:1.25亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金288,734,173.03192,937,865.34152,560,101.7618,241,973.38
  收到的税费返还0--1,464,059.63
  收到其他与经营活动有关的现金2,000,265.615,538,319.762,540,582.618,423,186.71
  经营活动现金流入小计290,734,438.64198,476,185.1155,100,684.31628,129,219.72
  购买商品、接受劳务支付的现金108,369,205.1886,357,674.0363,979,373.96491,709,291.29
  支付给职工以及为职工支付的现金58,292,281.540,747,796.3823,992,895.5578,469,095.89
  支付的各项税费5,781,477.114,252,981.931,665,955.8421,353,385.04
  支付其他与经营活动有关的现金23,370,618.0920,305,082.9917,522,903.0633,379,418.34
  经营活动现金流出小计195,813,581.88151,663,535.33107,161,128.41624,911,190.56
  经营活动产生的现金流量净额94,920,856.7646,812,649.7747,939,555.93,218,029.16
二、投资活动产生的现金流量:
  收回投资收到的现金371,149,905.19371,149,905.19--
  取得投资收益收到的现金00--
  处置固定资产、无形资产和其他长期资产收回的现金净额27,280020,170-
  处置子公司及其他营业单位收到的现金净额00371,149,905.19-
  收到的其他与投资活动有关的现金00-0
  投资活动现金流入小计371,177,185.19371,149,905.19371,170,075.190
  购建固定资产、无形资产和其他长期资产支付的现金36,303,892.6424,768,166.9404,816,391.01
  投资支付的现金00-0
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金00--
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计36,303,892.6424,768,166.9404,816,391.01
  投资活动产生的现金流量净额334,873,292.55346,381,738.25371,170,075.19-4,816,391.01
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00030,000,00010,000,000234,372,498.14
  收到其他与筹资活动有关的现金---723,788.75
  筹资活动现金流入小计30,000,00030,000,00010,000,000235,096,286.89
  偿还债务支付的现金222,000,000182,000,00085,000,000197,990,000
  分配股利、利润或偿付利息支付的现金7,772,238.516,187,109.633,650,255.7120,498,778.35
  支付其他与筹资活动有关的现金00186,5841,638,702.77
  筹资活动现金流出小计229,772,238.51188,187,109.6388,836,839.71220,127,481.12
  筹资活动产生的现金流量净额-199,772,238.51-158,187,109.63-78,836,839.7114,968,805.77
四、汇率变动对现金及现金等价物的影响00--
五、现金及现金等价物净增加额230,021,910.8235,007,278.39340,272,791.3813,370,443.92
  加:期初现金及现金等价物余额120,176,591.77120,176,591.77120,176,591.77106,806,147.85
  期末现金及现金等价物余额350,198,502.57355,183,870.16460,449,383.15120,176,591.77
补充资料:
  净利润-51,488,886.25--178,806,732.14
  资产减值准备--15,828,632.94-114,989,969.38
  固定资产和投资性房地产折旧-694,733.95-18,578,599.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-694,733.95-18,578,599.23
  无形资产摊销-220,306.55-1,206,007.14
  长期待摊费用摊销-359,314.92-4,528,736.43
  处置固定资产、无形资产和其他长期资产的损失-0-0
  固定资产报废损失-0-934,561.14
  财务费用-6,144,545.32-22,853,114.71
  投资损失--48,463,808.71-5,606,675.46
  递延所得税--2,344,325.41-10,174,876.95
  其中:递延所得税资产减少--2,344,325.41-12,241,427.15
    递延所得税负债增加-0--2,066,550.2
  存货的减少--10,778,128.64-33,599,230.4
  经营性应收项目的减少-49,808,711.88-93,153,389.61
  经营性应付项目的增加-14,431,951.8--125,875,861.63
  其他--456,484--290.01
  现金的期末余额-355,183,870.16-120,176,591.77
  减:现金的期初余额-120,176,591.77-106,806,147.85
  现金及现金等价物的净增加额-235,007,278.39-13,370,443.92
公告日期2025-10-292025-08-272025-04-292025-04-24
审计意见(境内)标准无保留意见
TOP↑