当前位置:首页 - 行情中心 - 中晟高科(002778) - 财务分析 - 现金流量表

中晟高科

(002778)

  

流通市值:24.44亿  总市值:24.70亿
流通股本:1.23亿   总股本:1.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金192,937,865.34152,560,101.7618,241,973.38522,966,817.43
  收到的税费返还--1,464,059.63-
  收到其他与经营活动有关的现金5,538,319.762,540,582.618,423,186.718,804,575.31
  经营活动现金流入小计198,476,185.1155,100,684.31628,129,219.72531,771,392.74
  购买商品、接受劳务支付的现金86,357,674.0363,979,373.96491,709,291.29415,214,384.05
  支付给职工以及为职工支付的现金40,747,796.3823,992,895.5578,469,095.8961,662,876.39
  支付的各项税费4,252,981.931,665,955.8421,353,385.0417,910,122.78
  支付其他与经营活动有关的现金20,305,082.9917,522,903.0633,379,418.3431,987,421.02
  经营活动现金流出小计151,663,535.33107,161,128.41624,911,190.56526,774,804.24
  经营活动产生的现金流量净额46,812,649.7747,939,555.93,218,029.164,996,588.5
二、投资活动产生的现金流量:
  收回投资收到的现金371,149,905.19---
  取得投资收益收到的现金0---
  处置固定资产、无形资产和其他长期资产收回的现金净额020,170--
  处置子公司及其他营业单位收到的现金净额0371,149,905.19--
  收到的其他与投资活动有关的现金0-0-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计371,149,905.19371,170,075.190-
  购建固定资产、无形资产和其他长期资产支付的现金24,768,166.9404,816,391.011,273,763.32
  投资支付的现金0-00
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  投资活动现金流出小计24,768,166.9404,816,391.011,273,763.32
  投资活动产生的现金流量净额346,381,738.25371,170,075.19-4,816,391.01-1,273,763.32
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00010,000,000234,372,498.1495,000,000
  收到其他与筹资活动有关的现金--723,788.75-
  筹资活动现金流入小计30,000,00010,000,000235,096,286.8995,000,000
  偿还债务支付的现金182,000,00085,000,000197,990,000132,000,000
  分配股利、利润或偿付利息支付的现金6,187,109.633,650,255.7120,498,778.3514,845,600.84
  支付其他与筹资活动有关的现金0186,5841,638,702.7796,836.85
  筹资活动现金流出小计188,187,109.6388,836,839.71220,127,481.12146,942,437.69
  筹资活动产生的现金流量净额-158,187,109.63-78,836,839.7114,968,805.77-51,942,437.69
四、汇率变动对现金及现金等价物的影响0---
五、现金及现金等价物净增加额235,007,278.39340,272,791.3813,370,443.92-48,219,612.51
  加:期初现金及现金等价物余额120,176,591.77120,176,591.77106,806,147.85106,806,147.85
  期末现金及现金等价物余额355,183,870.16460,449,383.15120,176,591.7758,586,535.34
补充资料:
  净利润51,488,886.25--178,806,732.14-
  资产减值准备-15,828,632.94-114,989,969.38-
  固定资产和投资性房地产折旧694,733.95-18,578,599.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧694,733.95-18,578,599.23-
  无形资产摊销220,306.55-1,206,007.14-
  长期待摊费用摊销359,314.92-4,528,736.43-
  处置固定资产、无形资产和其他长期资产的损失0-0-
  固定资产报废损失0-934,561.14-
  财务费用6,144,545.32-22,853,114.71-
  投资损失-48,463,808.71-5,606,675.46-
  递延所得税-2,344,325.41-10,174,876.95-
  其中:递延所得税资产减少-2,344,325.41-12,241,427.15-
    递延所得税负债增加0--2,066,550.2-
  存货的减少-10,778,128.64-33,599,230.4-
  经营性应收项目的减少49,808,711.88-93,153,389.61-
  经营性应付项目的增加14,431,951.8--125,875,861.63-
  其他-456,484--290.01-
  现金的期末余额355,183,870.16-120,176,591.77-
  减:现金的期初余额120,176,591.77-106,806,147.85-
  现金及现金等价物的净增加额235,007,278.39-13,370,443.92-
公告日期2025-08-272025-04-292025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑