当前位置:首页 - 行情中心 - 中坚科技(002779) - 财务分析 - 现金流量表

中坚科技

(002779)

  

流通市值:168.88亿  总市值:188.22亿
流通股本:1.66亿   总股本:1.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金576,705,107.16270,394,596.22877,613,825.64642,500,098.09
  收到的税费返还46,843,643.1424,663,036.4864,727,120.143,168,330.73
  收到其他与经营活动有关的现金18,937,869.154,375,245.9611,057,191.948,158,091.93
  经营活动现金流入小计642,486,619.45299,432,878.66953,398,137.68693,826,520.75
  购买商品、接受劳务支付的现金391,401,421.3185,931,112.58704,957,913.61480,875,886.57
  支付给职工以及为职工支付的现金83,964,499.1345,825,572.12135,866,613.7595,976,617.55
  支付的各项税费17,601,366.58,054,095.2313,541,563.9211,257,765.36
  支付其他与经营活动有关的现金75,856,097.0132,239,517.2193,033,573.8462,465,085.25
  经营活动现金流出小计568,823,383.94272,050,297.14947,399,665.12650,575,354.73
  经营活动产生的现金流量净额73,663,235.5127,382,581.525,998,472.5643,251,166.02
二、投资活动产生的现金流量:
  收回投资收到的现金25,000,00015,000,000255,891,257.47195,562,799
  取得投资收益收到的现金524,555.9502,489.312,293,348.25386,690.94
  处置固定资产、无形资产和其他长期资产收回的现金净额18,200-3,0003,000
  处置子公司及其他营业单位收到的现金净额--41,056,500.5411,866,500.54
  投资活动现金流入小计25,542,755.915,502,489.31299,244,106.26207,818,990.48
  购建固定资产、无形资产和其他长期资产支付的现金100,313,999.0452,198,937.5278,632,536.7537,685,614.52
  投资支付的现金23,552,698.012,000,000175,677,751.76150,464,261.87
  投资活动现金流出小计123,866,697.0554,198,937.52254,310,288.51188,149,876.39
  投资活动产生的现金流量净额-98,323,941.15-38,696,448.2144,933,817.7519,669,114.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,096,993.358,788,778.994,500,0003,300,000
  其中:子公司吸收少数股东投资收到的现金10,200,000-4,500,0003,300,000
  取得借款收到的现金70,475,154.6942,054,133.230,231,219.524,869,950
  筹资活动现金流入小计89,572,148.0450,842,912.1934,731,219.528,169,950
  偿还债务支付的现金--24,885,70024,869,950
  分配股利、利润或偿付利息支付的现金15,092,746.39195,238.9820,373,628.0420,373,265
  支付其他与筹资活动有关的现金1,082,443.3958,482.14,677,151.132,202,832.69
  筹资活动现金流出小计16,175,189.691,153,721.0849,936,479.1747,446,047.69
  筹资活动产生的现金流量净额73,396,958.3549,689,191.11-15,205,259.67-19,276,097.69
四、汇率变动对现金及现金等价物的影响3,753,701.961,117,182.91-1,965,940.03-3,333,218.25
五、现金及现金等价物净增加额52,489,954.6739,492,507.3333,761,090.6140,310,964.17
  加:期初现金及现金等价物余额99,465,193.3899,465,193.3865,704,102.7765,704,102.77
  期末现金及现金等价物余额151,955,148.05138,957,700.7199,465,193.38106,015,066.94
补充资料:
  净利润45,677,257.9-61,509,403.04-
  资产减值准备188,196.29-7,623,265.32-
  固定资产和投资性房地产折旧12,231,464.36-25,843,055.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,231,464.36-25,843,055.22-
  无形资产摊销1,329,263.59-2,841,125.28-
  长期待摊费用摊销548,058.64-1,763,753.09-
  处置固定资产、无形资产和其他长期资产的损失4,037.36-95,635.56-
  固定资产报废损失19,602.22-61,954.58-
  公允价值变动损失362,105.48--2,709,707.6-
  财务费用-9,641,223.96-799,504.61-
  投资损失-331,165.32--7,878,781.57-
  递延所得税-3,639,520.71--760,630.81-
  其中:递延所得税资产减少-7,986,456.58--2,927,929.35-
    递延所得税负债增加4,346,935.87-2,167,298.54-
  存货的减少81,510,170.62--43,288,829.83-
  经营性应收项目的减少19,292,774.77--102,463,615.13-
  经营性应付项目的增加-79,102,140.14-58,569,402.14-
  现金的期末余额151,955,148.05-99,465,193.38-
  减:现金的期初余额99,465,193.38-65,704,102.77-
  现金及现金等价物的净增加额52,489,954.67-33,761,090.61-
公告日期2025-08-232025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑