当前位置:首页 - 行情中心 - 奇信退(002781) - 财务分析 - 现金流量表

奇信退

(002781)

  

流通市值:0.00万  总市值:0.00万
流通股本:2.24亿   总股本:2.25亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,411,020.2418,348,810.0112,789,100.84191,243,641.27
  收到其他与经营活动有关的现金2,342,665.145,352,597.93,969,379.62346,244.43
  经营活动现金流入小计6,753,685.3823,701,407.9116,758,480.46191,589,885.7
  购买商品、接受劳务支付的现金2,399,300.2612,264,123.539,559,217.91167,659,635.34
  支付给职工以及为职工支付的现金3,111,140.766,253,692.393,725,770.8918,377,426.83
  支付的各项税费654,477.733,427,235.861,371,480.219,096,260.1
  支付其他与经营活动有关的现金817,908.522,117,7251,390,274.7514,260,748.64
  经营活动现金流出小计6,982,827.2724,062,776.7816,046,743.75219,394,070.91
  经营活动产生的现金流量净额-229,141.89-361,368.87711,736.71-27,804,185.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金-1,118.6--
  处置固定资产、无形资产和其他长期资产收回的现金净额---27,480
  投资活动现金流入的平衡项目-0-0
  投资活动现金流入小计-1,118.6-27,480
  购建固定资产、无形资产和其他长期资产支付的现金-5,774-19,980
  支付其他与投资活动有关的现金-1,273,140.031,273,140.03329.55
  投资活动现金流出的平衡项目-000
  投资活动现金流出小计-1,278,914.031,273,140.0320,309.55
  投资活动产生的现金流量净额平衡项目-000
  投资活动产生的现金流量净额--1,277,795.43-1,273,140.037,170.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---2,000,000
  分配股利、利润或偿付利息支付的现金17,761.4935,716.95-130,048.1
  支付其他与筹资活动有关的现金183,638.511,102,176.39577,2541,369,903.92
  筹资活动现金流出小计201,4001,137,893.34577,2541,499,952.02
  筹资活动产生的现金流量净额-201,400-1,137,893.34-577,254500,047.98
四、汇率变动对现金及现金等价物的影响--53,786.235,091.41-3,741.36
五、现金及现金等价物净增加额-430,541.89-2,830,843.87-1,133,565.91-27,300,708.14
  加:期初现金及现金等价物余额566,063.673,396,907.543,396,907.5430,697,615.68
  期末现金及现金等价物余额135,521.78566,063.672,263,341.633,396,907.54
补充资料:
  净利润-103,285,698.68-218,660,314.87-124,535,426.14-410,617,862.78
  资产减值准备17,052,967.52-9,580,812.96-14,824,414.0130,638,885.12
  固定资产和投资性房地产折旧194,629.511,374,770.041,010,168.493,298,302.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧194,629.511,374,770.041,010,168.493,298,302.88
  无形资产摊销60,000120,00060,0001,112,803.71
  长期待摊费用摊销-121,154.7931,143.571,183,458.33
  处置固定资产、无形资产和其他长期资产的损失--9,725.68-9,725.6832,748,433.68
  固定资产报废损失131.14-152.491,086,581.56
  公允价值变动损失---28,527,516
  财务费用82,925,962.89167,223,782.1982,924,389.69177,237,197.14
  投资损失101,423.9755,820,401.3655,236,800.55134,088,115.55
  递延所得税150,094.26322,794.42164,064.22-55,209,152.63
  其中:递延所得税资产减少43,51275,922.42132,121.5285,502.9
    递延所得税负债增加106,582.26246,87231,942.72-55,494,655.53
  存货的减少2,754,055.31-11,957,192.171,820,164.8133,621,560.61
  经营性应收项目的减少28,113,732.39-33,964,516.09-65,351,986.99301,091,379.68
  经营性应付项目的增加-28,892,334.9751,267,561.5568,035,887.23-326,898,096.37
  现金的期末余额135,521.78566,063.672,263,341.633,396,907.54
  减:现金的期初余额566,063.673,396,907.543,396,907.5430,697,615.68
  现金及现金等价物的净增加额-430,541.89-2,830,843.87-1,133,565.91-27,300,708.14
公告日期2026-08-262026-04-292025-08-292025-04-03
审计意见(境内)无法表示意见无法表示意见
TOP↑