当前位置:首页 - 行情中心 - 凯龙股份(002783) - 财务分析 - 现金流量表

凯龙股份

(002783)

  

流通市值:27.44亿  总市值:39.88亿
流通股本:3.44亿   总股本:5.00亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,518,563,007.71,713,477,859.19909,222,931.462,943,931,949.17
收到的税费返还7,010,236.454,031,067.953,683,970.5646,462,665.99
收到其他与经营活动有关的现金108,080,099.2563,768,482.5641,620,963.6866,674,663.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,633,653,343.41,781,277,409.7954,527,865.73,057,069,278.35
购买商品、接受劳务支付的现金1,576,468,949.581,089,171,825.06642,921,093.611,983,534,020.82
支付给职工以及为职工支付的现金309,936,669.61183,916,541.6691,401,311.29378,242,636.81
支付的各项税费215,285,245.64143,386,778.4966,914,021.15210,457,040.48
支付其他与经营活动有关的现金278,294,387.06191,317,724.07111,569,167.95222,115,464.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,379,985,251.891,607,792,869.28912,805,5942,794,349,162.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额253,668,091.51173,484,540.4241,722,271.7262,720,115.43
二、投资活动产生的现金流量:
收回投资收到的现金112,674,000109,574,00013,700,000405,761,910.65
取得投资收益收到的现金3,489,752.681,598,668.711,528,007.99,982,715.54
处置固定资产、无形资产和其他长期资产收回的现金净额19,681,148.3816,323,834.714,286,517.78,055,342.09
收到的其他与投资活动有关的现金-100,000,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计135,844,901.06227,496,503.4129,514,525.6423,799,968.28
购建固定资产、无形资产和其他长期资产支付的现金425,149,812.55357,818,561.88222,965,109.04234,518,926.47
投资支付的现金159,793,895.12157,793,895.1245,000,000355,280,002
取得子公司及其他营业单位支付的现金---11,917,289.3
支付其他与投资活动有关的现金5,328,5005,328,500-100,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计590,272,207.67520,940,957267,965,109.04701,716,217.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-454,427,306.61-293,444,453.59-238,450,583.44-277,916,249.49
三、筹资活动产生的现金流量:
吸收投资收到的现金86,925,00073,725,00063,600,00056,614,560
其中:子公司吸收少数股东投资收到的现金86,925,00073,725,00063,600,0005,649,000
取得借款收到的现金1,475,790,0001,157,000,000343,000,0001,901,990,000
收到其他与筹资活动有关的现金265,686,722.0797,656,757232,077,000.96286,473,649.58
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,828,401,722.071,328,381,757638,677,000.962,245,078,209.58
偿还债务支付的现金1,620,830,0001,184,930,000437,000,0001,587,134,000
分配股利、利润或偿付利息支付的现金144,983,843.13105,966,912.4232,108,684.25125,996,116.22
其中:子公司支付给少数股东的股利、利润7,637,058.389,164,405.02-32,423,584.06
支付其他与筹资活动有关的现金168,176,123.75114,568,064.0354,765,416.99295,974,611.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,933,989,966.881,405,464,976.45523,874,101.242,009,104,727.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-105,588,244.81-77,083,219.45114,802,899.72235,973,482.13
四、汇率变动对现金及现金等价物的影响-30,732.37-46,411.95-57,525.8766,504.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-306,378,192.28-197,089,544.57-81,982,937.89220,843,852.44
加:期初现金及现金等价物余额726,960,989.08726,960,989.08726,960,989.08506,117,136.64
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额420,582,796.8529,871,444.51644,978,051.19726,960,989.08
补充资料:
净利润-143,468,457.97-155,720,475.91
资产减值准备--7,878,162.96-85,294,061.42
固定资产和投资性房地产折旧-148,851,868.92-253,080,131.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-148,851,868.92-253,080,131.54
无形资产摊销-14,750,265.47-33,620,415.51
长期待摊费用摊销-4,539,516.8-4,347,906.28
处置固定资产、无形资产和其他长期资产的损失--5,385,863.39--51,991,848.63
固定资产报废损失---30,408.87
财务费用-72,028,933.78-139,032,741.39
投资损失--6,940,311.91--229,761.55
递延所得税-384,412.9--19,683,887.13
其中:递延所得税资产减少-384,412.9--4,495,963.98
递延所得税负债增加----15,187,923.15
存货的减少-2,542,661.18--117,779,253.18
经营性应收项目的减少--56,464,932.76-99,404,693.59
经营性应付项目的增加--136,412,305.58--327,602,537.55
其他---7,050,456.73
现金的期末余额-529,871,444.51-726,960,989.08
减:现金的期初余额-726,960,989.08-506,117,136.64
公告日期2023-10-252023-08-302023-04-152023-04-15
审计意见(境内)标准无保留意见
TOP↑