当前位置:首页 - 行情中心 - 凯龙股份(002783) - 财务分析 - 现金流量表

凯龙股份

(002783)

  

流通市值:34.22亿  总市值:37.05亿
流通股本:4.61亿   总股本:4.99亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,448,386,264.571,566,553,780.84714,844,599.73,230,519,507.13
  收到的税费返还3,563,940.411,869,002.0181,564.1614,042,471.52
  收到其他与经营活动有关的现金119,234,895.7765,955,713.5434,310,695.38166,780,887.47
  经营活动现金流入小计2,571,185,100.751,634,378,496.39749,236,859.243,411,342,866.12
  购买商品、接受劳务支付的现金1,590,343,394.781,046,958,813.28489,633,122.921,701,778,124.25
  支付给职工以及为职工支付的现金370,705,411.43240,893,319.45126,651,246.73468,905,061.58
  支付的各项税费267,967,410.75186,951,455.7386,479,216.47348,369,095.68
  支付其他与经营活动有关的现金330,778,370.48198,672,033.592,613,533.4376,220,696.72
  经营活动现金流出小计2,559,794,587.441,673,475,621.96795,377,119.522,895,272,978.23
  经营活动产生的现金流量净额11,390,513.31-39,097,125.57-46,140,260.28516,069,887.89
二、投资活动产生的现金流量:
  收回投资收到的现金697,900,000676,000,000337,000,0001,203,500,000
  取得投资收益收到的现金14,215,819.692,660,297.47619,312.8816,550,563.48
  处置固定资产、无形资产和其他长期资产收回的现金净额15,597,229.88,074,297.46,414,318.36139,975
  处置子公司及其他营业单位收到的现金净额2,905,0002,905,0002,905,000-
  投资活动现金流入小计730,618,049.49689,639,594.87346,938,631.241,220,190,538.48
  购建固定资产、无形资产和其他长期资产支付的现金98,821,757.4458,769,516.9334,625,458.15141,987,400.49
  投资支付的现金880,138,102.82686,390,474530,712,574958,480,937.07
  取得子公司及其他营业单位支付的现金135,998,334135,607,860-71,603,613.26
  投资活动现金流出小计1,114,958,194.26880,767,850.93565,338,032.151,172,071,950.82
  投资活动产生的现金流量净额-384,340,144.77-191,128,256.06-218,399,400.9148,118,587.66
三、筹资活动产生的现金流量:
  取得借款收到的现金1,144,480,000575,480,000159,900,0001,599,178,000
  收到其他与筹资活动有关的现金42,616,163.1837,075,560.684,000,0004,710,448.06
  筹资活动现金流入小计1,187,096,163.18612,555,560.68163,900,0001,603,888,448.06
  偿还债务支付的现金1,011,949,276.84472,540,000106,810,0001,451,520,000
  分配股利、利润或偿付利息支付的现金118,764,744.0998,442,358.2924,094,646.18155,330,212.28
  其中:子公司支付给少数股东的股利、利润20,366,709.3113,100,519.71-41,280,113.77
  支付其他与筹资活动有关的现金77,971,847.8560,767,128.3830,193,608.01175,440,343.35
  筹资活动现金流出小计1,208,685,868.78631,749,486.67161,098,254.191,782,290,555.63
  筹资活动产生的现金流量净额-21,589,705.6-19,193,925.992,801,745.81-178,402,107.57
四、汇率变动对现金及现金等价物的影响-2.57---11,739.9
五、现金及现金等价物净增加额-394,539,339.63-249,419,307.62-261,737,915.38385,774,628.08
  加:期初现金及现金等价物余额931,788,228.02931,788,228.02931,788,228.02546,013,599.94
  期末现金及现金等价物余额537,248,888.39682,368,920.4670,050,312.64931,788,228.02
补充资料:
  净利润-129,703,385.63-247,135,308.12
  资产减值准备-1,789,510.85-30,342,947.19
  固定资产和投资性房地产折旧-159,113,321.87-319,673,094.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-159,113,321.87-319,673,094.03
  无形资产摊销-22,599,286.71-41,783,453.28
  长期待摊费用摊销-5,187,794.97-3,318,125.79
  处置固定资产、无形资产和其他长期资产的损失--13,338.41--503,350.91
  固定资产报废损失----4,758,413.17
  公允价值变动损失----5,864.5
  财务费用-32,033,451.51-75,350,541.6
  投资损失--10,040,694.26--17,038,958.06
  递延所得税--2,388,010.64--4,819,017.14
  其中:递延所得税资产减少--2,388,010.64-3,605,168.13
    递延所得税负债增加----8,424,185.27
  存货的减少--70,416,780.25-55,317,147.99
  经营性应收项目的减少--45,389,598.66--64,938,900.38
  经营性应付项目的增加--261,275,454.89--169,910,085.23
  现金的期末余额-682,368,920.4-931,788,228.02
  减:现金的期初余额-931,788,228.02-546,013,599.94
  现金及现金等价物的净增加额--249,419,307.62-385,774,628.08
公告日期2026-10-282026-08-252026-04-282026-04-25
审计意见(境内)标准无保留意见
TOP↑