当前位置:首页 - 行情中心 - 凯龙股份(002783) - 财务分析 - 现金流量表

凯龙股份

(002783)

  

流通市值:44.26亿  总市值:50.19亿
流通股本:4.40亿   总股本:4.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,710,269,843.16781,349,867.853,300,619,254.582,380,703,667.78
  收到的税费返还5,121,174.87-1,178,396.55910,198.57
  收到其他与经营活动有关的现金61,572,667.1624,290,264.56162,717,612.47125,666,863.05
  经营活动现金流入小计1,776,963,685.19805,640,132.413,464,515,263.62,507,280,729.4
  购买商品、接受劳务支付的现金923,572,964.3499,617,981.611,824,017,726.291,397,206,891.69
  支付给职工以及为职工支付的现金226,467,982.63104,236,067.31433,095,326.74338,937,524.77
  支付的各项税费181,933,604.9674,179,183.62310,161,831.1221,315,416.33
  支付其他与经营活动有关的现金166,701,975.1275,452,949.85495,130,939.93340,711,777.51
  经营活动现金流出小计1,498,676,527.01753,486,182.393,062,405,824.062,298,171,610.3
  经营活动产生的现金流量净额278,287,158.1852,153,950.02402,109,439.54209,109,119.1
二、投资活动产生的现金流量:
  收回投资收到的现金630,000,000100,000,0001,139,750,674.78583,671,800
  取得投资收益收到的现金8,213,970.74670,129.9317,881,395.363,741,188.02
  处置固定资产、无形资产和其他长期资产收回的现金净额66,03119,3312,785,829.212,758,167.21
  处置子公司及其他营业单位收到的现金净额0--839,743.66
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计638,280,001.74100,689,460.931,160,417,899.35591,010,898.89
  购建固定资产、无形资产和其他长期资产支付的现金96,703,658.1172,703,085.39208,963,345.9154,606,134.88
  投资支付的现金677,384,705.0772,482,105.071,425,090,519.5774,750,600
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0-76,517,280.573,882,831.7
  支付其他与投资活动有关的现金--234,774.78-
  投资活动现金流出小计774,088,363.18145,185,190.461,710,805,920.681,003,239,566.58
  投资活动产生的现金流量净额-135,808,361.44-44,495,729.53-550,388,021.33-412,228,667.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-871,889,994.56840,239,994.56
  其中:子公司吸收少数股东投资收到的现金--32,200,000-
  取得借款收到的现金827,178,000547,178,0001,575,831,262.151,336,792,000
  收到其他与筹资活动有关的现金30,893,202.6528,151,230.64112,300,397.4665,622,566.79
  筹资活动现金流入小计858,071,202.65575,329,230.642,560,021,654.172,242,654,561.35
  偿还债务支付的现金652,482,127.25277,400,0001,814,913,053.671,340,495,000
  分配股利、利润或偿付利息支付的现金101,220,570.0321,678,054.95235,193,767.45162,371,890
  其中:子公司支付给少数股东的股利、利润9,222,397.37--31,168,481.81
  支付其他与筹资活动有关的现金68,205,857.2249,668,326.2237,048,583173,866,707.12
  筹资活动现金流出小计821,908,554.5348,746,381.152,287,155,404.121,676,733,597.12
  筹资活动产生的现金流量净额36,162,648.15226,582,849.49272,866,250.05565,920,964.23
四、汇率变动对现金及现金等价物的影响27,447.627,447.618,711.0118,948.71
五、现金及现金等价物净增加额178,668,892.49234,268,517.58124,606,379.27362,820,364.35
  加:期初现金及现金等价物余额546,013,599.94546,013,599.94421,407,220.67421,407,220.67
  期末现金及现金等价物余额724,682,492.43780,282,117.52546,013,599.94784,227,585.02
补充资料:
  净利润166,567,921.8-256,519,822.43-
  资产减值准备-6,282,605.14-49,846,755.15-
  固定资产和投资性房地产折旧152,237,513.78-310,949,634.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧152,237,513.78-310,949,634.39-
  无形资产摊销17,363,997.62-30,176,667.55-
  长期待摊费用摊销4,674,177.53-5,753,242.05-
  处置固定资产、无形资产和其他长期资产的损失2,094,582.2-15,921,085.7-
  固定资产报废损失--2,526,045.04-
  财务费用39,699,620.88-109,751,962.38-
  投资损失-7,622,998.27--62,690,727.48-
  递延所得税7,165,660.25-16,677,214.46-
  其中:递延所得税资产减少7,165,660.25--19,494,263.04-
    递延所得税负债增加--36,171,477.5-
  存货的减少30,519,690.77-22,300,114.15-
  经营性应收项目的减少-63,764,170.13--131,767,343.54-
  经营性应付项目的增加-64,366,233.11--232,914,981.19-
  现金的期末余额724,682,492.43-546,013,599.94-
  减:现金的期初余额546,013,599.94-421,407,220.67-
  现金及现金等价物的净增加额178,668,892.49-124,606,379.27-
公告日期2025-08-272025-04-292025-04-252024-10-19
审计意见(境内)标准无保留意见
TOP↑