当前位置:首页 - 行情中心 - *ST建艺(002789) - 财务分析 - 现金流量表

*ST建艺

(002789)

  

流通市值:15.22亿  总市值:15.53亿
流通股本:1.56亿   总股本:1.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,942,338,104.262,041,465,133.096,100,390,776.335,994,392,282.23
  收到的税费返还1,326,001.4397,000.281,057,397.541,888,598.95
  收到其他与经营活动有关的现金177,970,142.5681,603,645.76183,681,273.85438,549,539.89
  经营活动现金流入小计3,121,634,248.252,123,165,779.136,285,129,447.726,434,830,421.07
  购买商品、接受劳务支付的现金2,896,581,608.361,553,025,107.555,112,573,459.315,510,140,063.13
  支付给职工以及为职工支付的现金196,382,245.4590,624,368.84405,511,440.75298,045,936.09
  支付的各项税费123,790,125.6949,825,529.05160,836,269.56115,569,764.12
  支付其他与经营活动有关的现金407,186,901.03402,546,398.56523,274,810.92547,776,581.84
  经营活动现金流出小计3,623,940,880.532,096,021,4046,202,195,980.546,471,532,345.18
  经营活动产生的现金流量净额-502,306,632.2827,144,375.1382,933,467.18-36,701,924.11
二、投资活动产生的现金流量:
  收回投资收到的现金-026,793,000-
  取得投资收益收到的现金-0690,974.01673,449.7
  处置固定资产、无形资产和其他长期资产收回的现金净额41,986,951.721,777,062.951,681,432.6127,600,688.16
  处置子公司及其他营业单位收到的现金净额-01,937,852.32590,000
  收到的其他与投资活动有关的现金-258,333.331,040,708.2326,271,676.21
  投资活动现金流入小计41,986,951.722,035,396.2382,143,967.1755,135,814.07
  购建固定资产、无形资产和其他长期资产支付的现金8,567,058.833,896,510.9922,911,949.7315,708,869.8
  投资支付的现金-030,510,000.628,017,824.7
  取得子公司及其他营业单位支付的现金-011,198,558.56108,000,000
  支付其他与投资活动有关的现金-0392,656.5931,215,313.18
  投资活动现金流出小计8,567,058.833,896,510.9965,013,165.48182,942,007.68
  投资活动产生的现金流量净额33,419,892.89-1,861,114.7617,130,801.69-127,806,193.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金-014,733,06914,733,070
  其中:子公司吸收少数股东投资收到的现金-014,733,06914,733,070
  取得借款收到的现金485,858,543.74137,329,271.872,004,928,862.051,055,789,160.53
  收到其他与筹资活动有关的现金1,319,750,392.52817,245,258.941,274,761,476.211,399,220,000
  筹资活动现金流入小计1,805,608,936.26954,574,530.813,294,423,407.262,469,742,230.53
  偿还债务支付的现金597,287,198.29276,075,0001,505,670,665.61,013,859,540.42
  分配股利、利润或偿付利息支付的现金70,574,432.5334,376,594.61106,269,440.0491,609,304.49
  其中:子公司支付给少数股东的股利、利润-05,054,450.094,621,211.51
  支付其他与筹资活动有关的现金768,977,990.02481,600,596.011,721,472,566.781,120,226,851.89
  筹资活动现金流出小计1,436,839,620.84792,052,190.623,333,412,672.422,225,695,696.8
  筹资活动产生的现金流量净额368,769,315.42162,522,340.19-38,989,265.16244,046,533.73
四、汇率变动对现金及现金等价物的影响-45,452.27825.9634,090.6969,485.88
五、现金及现金等价物净增加额-100,162,876.24187,806,426.5261,109,094.479,607,901.89
  加:期初现金及现金等价物余额587,416,123.03587,416,123.03526,307,028.63526,307,028.63
  期末现金及现金等价物余额487,253,246.79775,222,549.55587,416,123.03605,914,930.52
补充资料:
  净利润-198,215,747.72--803,293,666.71-
  资产减值准备-19,792,399.39-12,769,576.54-
  固定资产和投资性房地产折旧28,288,628.19-62,735,950.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,288,628.19-62,735,950.93-
  无形资产摊销7,884,930.01-15,712,273.13-
  长期待摊费用摊销1,990,899.54-4,585,848.38-
  处置固定资产、无形资产和其他长期资产的损失1,023,320.73-343,725.39-
  固定资产报废损失632,319.43-145,530.75-
  财务费用109,908,016.52-229,719,229.2-
  投资损失1,902,844.36-3,179,861.84-
  递延所得税-7,735,080.47--20,453,741.33-
  其中:递延所得税资产减少-6,969,402.48--18,971,543.48-
    递延所得税负债增加-765,677.99--1,482,197.85-
  存货的减少-6,697,823.36-6,366,761.8-
  经营性应收项目的减少412,531,315.93--752,665,148.88-
  经营性应付项目的增加-840,608,577.51-651,240,499.96-
  不涉及现金收支的投资和筹资活动金额其他项目--21,189,190.64-
  现金的期末余额487,253,246.79-587,416,123.03-
  减:现金的期初余额587,416,123.03-526,307,028.63-
  现金及现金等价物的净增加额-100,162,876.24-61,109,094.4-
公告日期2025-08-302025-04-302025-04-252024-10-26
审计意见(境内)带强调事项段的无保留意见
TOP↑