当前位置:首页 - 行情中心 - 永和智控(002795) - 财务分析 - 现金流量表

永和智控

(002795)

  

流通市值:31.38亿  总市值:31.93亿
流通股本:4.34亿   总股本:4.42亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金281,115,682.16149,201,970.26699,126,940.97569,238,582.53
  收到的税费返还27,935,626.3314,074,731.633,088,396.0232,150,871.74
  收到其他与经营活动有关的现金4,533,091.734,264,168.4518,777,638.8213,753,336.82
  经营活动现金流入小计313,584,400.22167,540,870.31750,992,975.81615,142,791.09
  购买商品、接受劳务支付的现金273,079,140.59119,046,955.91415,268,214.59382,093,363.81
  支付给职工以及为职工支付的现金60,408,491.8531,990,925.8140,148,597.3111,142,882.07
  支付的各项税费9,590,780.43,300,669.5615,169,234.4213,334,876.52
  支付其他与经营活动有关的现金39,955,348.3823,932,064.7879,130,741.760,678,519.84
  经营活动现金流出小计383,033,761.22178,270,616.05649,716,788.01567,249,642.24
  经营活动产生的现金流量净额-69,449,361-10,729,745.74101,276,187.847,893,148.85
二、投资活动产生的现金流量:
  收回投资收到的现金60,671.7---
  处置固定资产、无形资产和其他长期资产收回的现金净额138,057.168,269.961,436,486.7634,063.67
  处置子公司及其他营业单位收到的现金净额1,834,410.691,834,420.7--
  收到的其他与投资活动有关的现金--500,000-
  投资活动现金流入小计2,033,139.491,902,690.661,936,486.7634,063.67
  购建固定资产、无形资产和其他长期资产支付的现金11,081,212.256,107,980.2175,966,155.9444,836,055.66
  投资支付的现金--48,890193,870
  投资活动现金流出小计11,081,212.256,107,980.2176,015,045.9445,029,925.66
  投资活动产生的现金流量净额-9,048,072.76-4,205,289.55-74,078,559.18-44,995,861.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,516,087.925,516,087.91
  其中:子公司吸收少数股东投资收到的现金--5,516,087.925,516,087.91
  取得借款收到的现金198,720,00054,200,000345,700,000249,470,000
  收到其他与筹资活动有关的现金33,400,00027,600,000115,521,465.0251,380,569.71
  筹资活动现金流入小计232,120,00081,800,000466,737,552.94306,366,657.62
  偿还债务支付的现金170,600,00045,600,000345,180,000204,580,000
  分配股利、利润或偿付利息支付的现金5,914,328.632,854,339.9311,199,734.038,647,951.95
  支付其他与筹资活动有关的现金22,628,028.724,222,444.83116,863,564.2659,529,606.68
  筹资活动现金流出小计199,142,357.3372,676,784.76473,243,298.29272,757,558.63
  筹资活动产生的现金流量净额32,977,642.679,123,215.24-6,505,745.3533,609,098.99
四、汇率变动对现金及现金等价物的影响-7,391,208.32-5,676,872.362,247,430.844,543,737.54
五、现金及现金等价物净增加额-52,910,999.41-11,488,692.4122,939,314.1141,050,123.39
  加:期初现金及现金等价物余额231,295,797.6231,295,797.6208,356,483.49208,356,483.49
  期末现金及现金等价物余额178,384,798.19219,807,105.19231,295,797.6249,406,606.88
补充资料:
  净利润61,656,703.67--176,694,608.3-
  资产减值准备4,258,952.13-67,707,787.47-
  固定资产和投资性房地产折旧13,074,884.51-61,430,305.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,074,884.51-61,430,305.17-
  无形资产摊销1,186,762.08-3,068,544-
  长期待摊费用摊销2,535,185.67-6,437,550.52-
  处置固定资产、无形资产和其他长期资产的损失-4,193,678.43-4,069,526.09-
  公允价值变动损失-38,499.24--1,251,425.59-
  财务费用13,588,104.76-18,152,081.7-
  投资损失-76,564,866.75-834,096.34-
  递延所得税-1,286,098.41--676,709.36-
  其中:递延所得税资产减少-961,066.22-716,034.73-
    递延所得税负债增加-325,032.19--1,392,744.09-
  存货的减少-19,068,397.74-19,491,232.62-
  经营性应收项目的减少-7,546,716.4-49,431,010.32-
  经营性应付项目的增加-61,507,843.95-23,187,654.44-
  其他---294,446.37-
  现金的期末余额178,384,798.19-231,295,797.6-
  减:现金的期初余额231,295,797.6-208,356,483.49-
  现金及现金等价物的净增加额-52,910,999.41-22,939,314.11-
公告日期2026-08-252026-04-292026-04-222025-10-30
审计意见(境内)标准无保留意见
TOP↑