当前位置:首页 - 行情中心 - 帝欧水华(002798) - 财务分析 - 现金流量表

帝欧水华

(002798)

  

流通市值:39.48亿  总市值:45.24亿
流通股本:4.84亿   总股本:5.55亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金458,739,973.22,572,027,083.391,955,131,973.791,298,714,544.02
  收到的税费返还5,461,52020,633,568.3116,820,473.6111,051,393.61
  收到其他与经营活动有关的现金21,851,245.8255,303,263.7277,640,845.7759,765,839.64
  经营活动现金流入小计486,052,739.022,647,963,915.422,049,593,293.171,369,531,777.27
  购买商品、接受劳务支付的现金254,243,315.371,671,139,745.571,244,218,116.04844,967,431.31
  支付给职工以及为职工支付的现金108,337,038.98443,635,328.45327,479,048.06218,894,105.29
  支付的各项税费23,291,236.01142,433,268.82114,577,733.7183,449,678.61
  支付其他与经营活动有关的现金50,487,991.58203,656,832.83192,629,190.59124,133,323.23
  经营活动现金流出小计436,359,581.942,460,865,175.671,878,904,088.41,271,444,538.44
  经营活动产生的现金流量净额49,693,157.08187,098,739.75170,689,204.7798,087,238.83
二、投资活动产生的现金流量:
  取得投资收益收到的现金-1,372,2751,372,2751,372,275
  处置固定资产、无形资产和其他长期资产收回的现金净额43,594,757.21120,716,319.01100,554,456.4257,051,395.88
  投资活动现金流入小计43,594,757.21122,088,594.01101,926,731.4258,423,670.88
  购建固定资产、无形资产和其他长期资产支付的现金5,602,004.3157,765,051.842,026,476.334,512,884.82
  投资活动现金流出小计5,602,004.3157,765,051.842,026,476.334,512,884.82
  投资活动产生的现金流量净额37,992,752.964,323,542.2159,900,255.1223,910,786.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,070,000300,000--
  其中:子公司吸收少数股东投资收到的现金1,070,000300,000--
  取得借款收到的现金255,000,0001,293,810,927.99944,169,601.65733,656,884.15
  收到其他与筹资活动有关的现金93,330,00030,176,734336,282,580.89242,952,580.89
  筹资活动现金流入小计349,400,0001,324,287,661.991,280,452,182.54976,609,465.04
  偿还债务支付的现金213,364,210.531,327,609,082.98875,669,690.46688,643,900.99
  分配股利、利润或偿付利息支付的现金9,112,645.7954,623,190.5231,716,258.5321,457,756.67
  支付其他与筹资活动有关的现金95,089,783.83102,368,012.07384,168,046.25218,470,601.87
  筹资活动现金流出小计317,566,640.151,484,600,285.571,291,553,995.24928,572,259.53
  筹资活动产生的现金流量净额31,833,359.85-160,312,623.58-11,101,812.748,037,205.51
四、汇率变动对现金及现金等价物的影响-30,110.99142,312.8773,897.49157,982.12
五、现金及现金等价物净增加额119,489,158.8491,251,971.25219,561,544.68170,193,212.52
  加:期初现金及现金等价物余额364,259,095.44273,007,124.19273,007,124.19273,007,124.19
  期末现金及现金等价物余额483,748,254.28364,259,095.44492,568,668.87443,200,336.71
补充资料:
  净利润--530,390,401.57--84,323,742.68
  资产减值准备-362,581,736.87-24,378,444.52
  固定资产和投资性房地产折旧-220,361,956.52-110,856,762.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-220,361,956.52-110,856,762.83
  无形资产摊销-23,440,661.91-11,640,399.77
  长期待摊费用摊销-1,964,227.76-992,940.72
  处置固定资产、无形资产和其他长期资产的损失-39,357,032.31--556,659.71
  固定资产报废损失---883,858.73
  公允价值变动损失-4,531,280.44-54,456.69
  财务费用-130,993,344.14-74,236,886.66
  投资损失--1,253,449.24--615,236.55
  递延所得税--8,010,609.6-7,957,854.98
  其中:递延所得税资产减少--4,679,267.21-9,542,466.97
    递延所得税负债增加--3,331,342.39--1,584,611.99
  存货的减少-92,918,642.3-57,292,742.97
  经营性应收项目的减少--41,607,495.26-162,082,578.99
  经营性应付项目的增加--123,562,027.67--270,525,985.75
  其他-8,309,766.06--
  现金的期末余额-364,259,095.44-443,200,336.71
  减:现金的期初余额-273,007,124.19-273,007,124.19
  现金及现金等价物的净增加额-91,251,971.25-170,193,212.52
公告日期2026-04-292026-04-292025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑