当前位置:首页 - 行情中心 - 天顺股份(002800) - 财务分析 - 现金流量表

天顺股份

(002800)

  

流通市值:19.50亿  总市值:21.19亿
流通股本:1.40亿   总股本:1.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金542,322,473.43262,986,227.551,807,923,478.21,247,790,985.35
  收到的税费返还11,300,193.1611,269,519.141,874,285.591,908,324.39
  收到其他与经营活动有关的现金228,374,070.2621,020,872.87101,114,436.5340,898,177.02
  经营活动现金流入小计781,996,736.85295,276,619.561,910,912,200.321,290,597,486.76
  购买商品、接受劳务支付的现金559,620,369.91248,498,683.932,032,989,296.871,474,620,865.67
  支付给职工以及为职工支付的现金15,708,130.7210,821,163.2625,565,752.5820,448,188.52
  支付的各项税费5,164,937.283,054,967.8916,176,552.4311,759,046.63
  支付其他与经营活动有关的现金45,963,332.3432,002,741.57143,166,265.2771,737,534.13
  经营活动现金流出小计626,456,770.25294,377,556.652,217,897,867.151,578,565,634.95
  经营活动产生的现金流量净额155,539,966.6899,062.91-306,985,666.83-287,968,148.19
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额71,500-490,263.86130,221.76
  处置子公司及其他营业单位收到的现金净额-103,587.86---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计-32,087.86-490,263.86130,221.76
  购建固定资产、无形资产和其他长期资产支付的现金881,682.1521,356.642,591,724.561,030,704.42
  投资活动现金流出小计881,682.1521,356.642,591,724.561,030,704.42
  投资活动产生的现金流量净额-913,769.96-521,356.64-2,101,460.7-900,482.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,700,0006,700,000
  其中:子公司吸收少数股东投资收到的现金--6,700,0006,700,000
  取得借款收到的现金108,490,00078,100,000505,195,758.22335,357,638.16
  收到其他与筹资活动有关的现金--35,595,000-
  筹资活动现金流入小计108,490,00078,100,000547,490,758.22342,057,638.16
  偿还债务支付的现金164,298,405.2824,437,550.28238,560,363.781,588,371.51
  分配股利、利润或偿付利息支付的现金12,791,803.584,055,437.8911,588,398.97,280,892.69
  支付其他与筹资活动有关的现金800,000-62,933,866.4527,338,866.45
  筹资活动现金流出小计177,890,208.8628,492,988.17313,082,629.05116,208,130.65
  筹资活动产生的现金流量净额-69,400,208.8649,607,011.83234,408,129.17225,849,507.51
四、汇率变动对现金及现金等价物的影响-0.01-24,282.87-
五、现金及现金等价物净增加额85,225,987.7749,984,718.1-74,654,715.49-63,019,123.34
  加:期初现金及现金等价物余额86,805,543.6786,805,543.67161,460,259.16161,460,259.16
  期末现金及现金等价物余额172,031,531.44136,790,261.7786,805,543.6798,441,135.82
补充资料:
  净利润-7,830,241.71-10,806,449.91-
  资产减值准备3,493,102.54-4,304,008.4-
  固定资产和投资性房地产折旧3,224,371.58-6,712,082.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,224,371.58-6,712,082.25-
  无形资产摊销27,183.41-166,712.42-
  长期待摊费用摊销89,623.14-179,246.28-
  处置固定资产、无形资产和其他长期资产的损失41,002.73-187,558.35-
  固定资产报废损失51,170.5-125,242.79-
  公允价值变动损失-154,647.01-13,125.59-
  财务费用8,405,411.12-12,733,150-
  投资损失-2,613,690.13--3,914,584.28-
  递延所得税-2,065,779.22--4,120,433.82-
  其中:递延所得税资产减少-2,023,651.56--4,095,157.21-
    递延所得税负债增加-42,127.66--25,276.61-
  存货的减少-15,253,757-9,977,682.55-
  经营性应收项目的减少194,797,045.02--426,874,745-
  经营性应付项目的增加-31,045,461.4-80,348,606.25-
  现金的期末余额172,031,531.44-86,805,543.67-
  减:现金的期初余额86,805,543.67-161,460,259.16-
  现金及现金等价物的净增加额85,225,987.77--74,654,715.49-
公告日期2025-08-222025-04-252025-04-182024-10-15
审计意见(境内)标准无保留意见
TOP↑