当前位置:首页 - 行情中心 - 天顺股份(002800) - 财务分析 - 现金流量表

天顺股份

(002800)

  

流通市值:22.89亿  总市值:24.88亿
流通股本:1.40亿   总股本:1.52亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金851,384,461.87542,322,473.43262,986,227.551,807,923,478.2
  收到的税费返还11,306,284.1611,300,193.1611,269,519.141,874,285.59
  收到其他与经营活动有关的现金251,368,942.34228,374,070.2621,020,872.87101,114,436.53
  经营活动现金流入小计1,114,059,688.37781,996,736.85295,276,619.561,910,912,200.32
  购买商品、接受劳务支付的现金904,662,281.61559,620,369.91248,498,683.932,032,989,296.87
  支付给职工以及为职工支付的现金20,723,249.6315,708,130.7210,821,163.2625,565,752.58
  支付的各项税费7,138,002.95,164,937.283,054,967.8916,176,552.43
  支付其他与经营活动有关的现金66,458,366.4645,963,332.3432,002,741.57143,166,265.27
  经营活动现金流出小计998,981,900.6626,456,770.25294,377,556.652,217,897,867.15
  经营活动产生的现金流量净额115,077,787.77155,539,966.6899,062.91-306,985,666.83
二、投资活动产生的现金流量:
  收回投资收到的现金831,685.65---
  处置固定资产、无形资产和其他长期资产收回的现金净额200,22871,500-490,263.86
  处置子公司及其他营业单位收到的现金净额-103,587.86-103,587.86--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计928,325.79-32,087.86-490,263.86
  购建固定资产、无形资产和其他长期资产支付的现金991,412.9881,682.1521,356.642,591,724.56
  投资支付的现金500,000---
  投资活动现金流出小计1,491,412.9881,682.1521,356.642,591,724.56
  投资活动产生的现金流量净额-563,087.11-913,769.96-521,356.64-2,101,460.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000--6,700,000
  其中:子公司吸收少数股东投资收到的现金100,000--6,700,000
  取得借款收到的现金165,390,000108,490,00078,100,000505,195,758.22
  收到其他与筹资活动有关的现金---35,595,000
  筹资活动现金流入小计165,490,000108,490,00078,100,000547,490,758.22
  偿还债务支付的现金261,387,920.83164,298,405.2824,437,550.28238,560,363.7
  分配股利、利润或偿付利息支付的现金15,617,746.8812,791,803.584,055,437.8911,588,398.9
  支付其他与筹资活动有关的现金800,000800,000-62,933,866.45
  筹资活动现金流出小计277,805,667.71177,890,208.8628,492,988.17313,082,629.05
  筹资活动产生的现金流量净额-112,315,667.71-69,400,208.8649,607,011.83234,408,129.17
四、汇率变动对现金及现金等价物的影响-36,226.58-0.01-24,282.87
五、现金及现金等价物净增加额2,162,806.3785,225,987.7749,984,718.1-74,654,715.49
  加:期初现金及现金等价物余额86,805,543.6786,805,543.6786,805,543.67161,460,259.16
  期末现金及现金等价物余额88,968,350.04172,031,531.44136,790,261.7786,805,543.67
补充资料:
  净利润--7,830,241.71-10,806,449.91
  资产减值准备-3,493,102.54-4,304,008.4
  固定资产和投资性房地产折旧-3,224,371.58-6,712,082.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,224,371.58-6,712,082.25
  无形资产摊销-27,183.41-166,712.42
  长期待摊费用摊销-89,623.14-179,246.28
  处置固定资产、无形资产和其他长期资产的损失-41,002.73-187,558.35
  固定资产报废损失-51,170.5-125,242.79
  公允价值变动损失--154,647.01-13,125.59
  财务费用-8,405,411.12-12,733,150
  投资损失--2,613,690.13--3,914,584.28
  递延所得税--2,065,779.22--4,120,433.82
  其中:递延所得税资产减少--2,023,651.56--4,095,157.21
    递延所得税负债增加--42,127.66--25,276.61
  存货的减少--15,253,757-9,977,682.55
  经营性应收项目的减少-194,797,045.02--426,874,745
  经营性应付项目的增加--31,045,461.4-80,348,606.25
  现金的期末余额-172,031,531.44-86,805,543.67
  减:现金的期初余额-86,805,543.67-161,460,259.16
  现金及现金等价物的净增加额-85,225,987.77--74,654,715.49
公告日期2025-10-282025-08-222025-04-252025-04-18
审计意见(境内)标准无保留意见
TOP↑