当前位置:首页 - 行情中心 - 微光股份(002801) - 财务分析 - 现金流量表

微光股份

(002801)

  

流通市值:42.04亿  总市值:83.36亿
流通股本:1.16亿   总股本:2.30亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金888,742,930.92594,228,101.1276,667,725.671,097,438,861.05
  收到的税费返还34,736,846.2327,147,362.0715,730,556.0244,060,815.15
  收到其他与经营活动有关的现金37,957,118.8533,768,033.8820,680,476.5730,507,086.25
  经营活动现金流入小计961,436,896655,143,497.05313,078,758.261,172,006,762.45
  购买商品、接受劳务支付的现金566,897,945.82348,632,915.03204,913,822.41578,393,088.68
  支付给职工以及为职工支付的现金167,237,299.97117,724,419.2764,898,087.92196,633,243.94
  支付的各项税费53,143,322.6237,814,063.7910,410,413.1958,717,748.69
  支付其他与经营活动有关的现金28,344,266.5923,754,574.9816,146,411.6533,857,203.68
  经营活动现金流出小计815,622,835527,925,973.07296,368,735.17867,601,284.99
  经营活动产生的现金流量净额145,814,061127,217,523.9816,710,023.09304,405,477.46
二、投资活动产生的现金流量:
  收回投资收到的现金260,066,367.29181,446,841.2958,127,327.57273,995,348.81
  取得投资收益收到的现金19,130,326.235,163,309.71,445,801.527,779,875.59
  处置固定资产、无形资产和其他长期资产收回的现金净额262,571.53159,567.99-368,817.77
  投资活动现金流入小计279,459,265.05186,769,718.9859,573,129.09282,144,042.17
  购建固定资产、无形资产和其他长期资产支付的现金64,725,641.3746,400,887.239,644,777.93154,427,581.11
  投资支付的现金389,273,892.38228,982,904.791,683,319256,548,548.7
  投资活动现金流出小计453,999,533.75275,383,791.93101,328,096.93410,976,129.81
  投资活动产生的现金流量净额-174,540,268.7-88,614,072.95-41,754,967.84-128,832,087.64
三、筹资活动产生的现金流量:
  取得借款收到的现金---100,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---100,000
  偿还债务支付的现金---100,000
  分配股利、利润或偿付利息支付的现金113,795,02579,656,517.5-68,277,194.44
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计113,795,02579,656,517.5-68,377,194.44
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-113,795,025-79,656,517.5--68,277,194.44
四、汇率变动对现金及现金等价物的影响-1,870,538.86-95,820.63447,472.215,641,197.91
五、现金及现金等价物净增加额-144,391,771.56-41,148,887.1-24,597,472.54112,937,393.29
  加:期初现金及现金等价物余额617,848,997.57617,848,997.57617,848,997.57504,911,604.28
  期末现金及现金等价物余额473,457,226.01576,700,110.47593,251,525.03617,848,997.57
补充资料:
  净利润-172,409,009.64-220,570,432.16
  资产减值准备-2,874,960.06-8,094,806.4
  固定资产和投资性房地产折旧-15,439,314.07-24,662,287.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,439,314.07-24,662,287.58
  无形资产摊销-1,192,374-1,614,785.58
  处置固定资产、无形资产和其他长期资产的损失--35,364.65--119,758.36
  固定资产报废损失-0--15,086.74
  公允价值变动损失--2,065,433.6-110,382,980.22
  财务费用-176,214.43--6,507,124.69
  投资损失--3,765,471.06--3,841,668.93
  递延所得税--351,203.83--16,523,616.95
  其中:递延所得税资产减少--351,203.83--16,523,616.95
    递延所得税负债增加-0--
  存货的减少-7,783,703.8--60,772,741.45
  经营性应收项目的减少--28,545,452.54--126,169,155.34
  经营性应付项目的增加--37,895,126.34-153,029,337.98
  其他-0--
  现金的期末余额-576,700,110.47-617,848,997.57
  减:现金的期初余额-617,848,997.57-504,911,604.28
  现金及现金等价物的净增加额--41,148,887.1-112,937,393.29
公告日期2025-10-302025-08-152025-04-292025-03-28
审计意见(境内)标准无保留意见
TOP↑