当前位置:首页 - 行情中心 - 洪汇新材(002802) - 财务分析 - 现金流量表

洪汇新材

(002802)

  

流通市值:17.08亿  总市值:20.68亿
流通股本:1.50亿   总股本:1.81亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金239,617,310.86151,600,656.0465,172,033.35330,878,849.12
  收到的税费返还3,175,779.812,485,870.75463,713.381,811,505.1
  收到其他与经营活动有关的现金535,119.33462,623780,983.282,043,591.76
  经营活动现金流入小计243,328,210154,549,149.7966,416,730.01334,733,945.98
  购买商品、接受劳务支付的现金143,568,867.6794,171,934.6340,600,320.91161,891,322.21
  支付给职工以及为职工支付的现金39,429,261.5828,469,818.9916,619,583.1552,202,229.19
  支付的各项税费11,377,721.86,909,548.792,507,319.3212,738,131.51
  支付其他与经营活动有关的现金13,575,728.198,680,766.993,893,968.9222,025,094.92
  经营活动现金流出小计207,951,579.24138,232,069.463,621,192.3248,856,777.83
  经营活动产生的现金流量净额35,376,630.7616,317,080.392,795,537.7185,877,168.15
二、投资活动产生的现金流量:
  收回投资收到的现金780,000,000495,000,000245,000,000888,567,013.7
  取得投资收益收到的现金4,082,440.172,362,419.621,022,693.055,562,890.58
  处置固定资产、无形资产和其他长期资产收回的现金净额18,370,608.7518,238,332.7517,956,292.0455,000
  投资活动现金流入小计802,453,048.92515,600,752.37263,978,985.09894,184,904.28
  购建固定资产、无形资产和其他长期资产支付的现金2,914,992.252,499,543.252,073,303.018,479,427.77
  投资支付的现金762,500,000510,000,000210,000,000945,000,000
  投资活动现金流出小计765,414,992.25512,499,543.25212,073,303.01953,479,427.77
  投资活动产生的现金流量净额37,038,056.673,101,209.1251,905,682.08-59,294,523.49
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金95,00095,00095,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计95,00095,00095,000-
  分配股利、利润或偿付利息支付的现金17,741,588.617,741,588.6-17,847,198.6
  支付其他与筹资活动有关的现金19,0001,0001,00013,838,565.48
  筹资活动现金流出小计17,760,588.617,742,588.61,00031,685,764.08
  筹资活动产生的现金流量净额-17,665,588.6-17,647,588.694,000-31,685,764.08
四、汇率变动对现金及现金等价物的影响-1,187,914.13-674,476.23-296,067.83982,147.07
五、现金及现金等价物净增加额53,561,184.71,096,224.6854,499,151.96-4,120,972.35
  加:期初现金及现金等价物余额106,205,633.66106,205,633.66106,205,633.66110,326,606.01
  期末现金及现金等价物余额159,766,818.36107,301,858.34160,704,785.62106,205,633.66
补充资料:
  净利润-28,700,138.11-41,199,834.94
  资产减值准备-1,653,342.04--150,858.3
  固定资产和投资性房地产折旧-7,643,758.67-18,825,627.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,643,758.67-18,825,627.44
  无形资产摊销-495,088.02-990,176.04
  处置固定资产、无形资产和其他长期资产的损失--3,154,956.84-60,141.65
  固定资产报废损失-11,615.32-809,598.17
  公允价值变动损失--800,586.01--1,840,282.73
  财务费用-675,154.28--972,943.55
  投资损失--1,518,461.82--3,231,544.44
  递延所得税--319,383.53--103,421.47
  其中:递延所得税资产减少--317,175.26--89,890.64
    递延所得税负债增加--2,208.27--13,530.83
  存货的减少--584,098.57--2,913,962.3
  经营性应收项目的减少--13,973,917.72-41,110,246.65
  经营性应付项目的增加--1,928,939.76--7,818,924.86
  其他--594,331.86--447,114.42
  现金的期末余额-107,301,858.34-106,205,633.66
  减:现金的期初余额-106,205,633.66-110,326,606.01
  现金及现金等价物的净增加额-1,096,224.68--4,120,972.35
公告日期2026-10-272026-08-212026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑