当前位置:首页 - 行情中心 - 洪汇新材(002802) - 财务分析 - 现金流量表

洪汇新材

(002802)

  

流通市值:22.89亿  总市值:22.93亿
流通股本:1.82亿   总股本:1.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金173,835,452.4869,238,673.69293,335,339.03219,071,338.4
  收到的税费返还276,685.44-618,547.36452,756.32
  收到其他与经营活动有关的现金744,164.19488,991.25916,069.88939,703.23
  经营活动现金流入小计174,856,302.1169,727,664.94294,869,956.27220,463,797.95
  购买商品、接受劳务支付的现金85,398,720.3340,728,790.49176,126,579.06128,425,160.09
  支付给职工以及为职工支付的现金29,592,976.618,210,955.0352,223,548.141,095,675.35
  支付的各项税费7,991,345.852,836,545.514,975,635.8510,912,495.9
  支付其他与经营活动有关的现金11,274,135.415,042,167.3624,348,786.9917,397,844
  经营活动现金流出小计134,257,178.1966,818,458.38267,674,550197,831,175.34
  经营活动产生的现金流量净额40,599,123.922,909,206.5627,195,406.2722,632,622.61
二、投资活动产生的现金流量:
  收回投资收到的现金460,000,000165,000,000800,000,000610,000,000
  取得投资收益收到的现金3,057,116.141,341,050.767,722,959.285,470,970.16
  处置固定资产、无形资产和其他长期资产收回的现金净额13,00011,504.42302,168267,405.32
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计463,070,116.14166,352,555.18808,025,127.28615,738,375.48
  购建固定资产、无形资产和其他长期资产支付的现金3,923,392.663,279,388.5911,141,911.558,997,880.34
  投资支付的现金525,000,000205,000,000675,000,000575,000,000
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计528,923,392.66208,279,388.59686,141,911.55583,997,880.34
  投资活动产生的现金流量净额-65,853,276.52-41,926,833.41121,883,215.7331,740,495.14
三、筹资活动产生的现金流量:
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计0---
  分配股利、利润或偿付利息支付的现金--66,167,134.8244,750,496.5
  支付其他与筹资活动有关的现金128,284.83128,284.8333,319,160.8733,320,125.57
  筹资活动现金流出小计128,284.83128,284.8399,486,295.6978,070,622.07
  筹资活动产生的现金流量净额-128,284.83-128,284.83-99,486,295.69-78,070,622.07
四、汇率变动对现金及现金等价物的影响950,531.88252,888.161,244,342.831,072,927.04
五、现金及现金等价物净增加额-24,431,905.55-38,893,023.5250,836,669.14-22,624,577.28
  加:期初现金及现金等价物余额110,326,606.01110,326,606.0159,489,936.8759,489,936.87
  期末现金及现金等价物余额85,894,700.4671,433,582.49110,326,606.0136,865,359.59
补充资料:
  净利润21,345,723.61-59,240,089.28-
  资产减值准备397,080.41-503,218.7-
  固定资产和投资性房地产折旧9,382,946.51-18,353,650.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,382,946.51-18,353,650.61-
  无形资产摊销495,088.02-992,185.55-
  长期待摊费用摊销--88,952-
  处置固定资产、无形资产和其他长期资产的损失-100.58--153,655.43-
  固定资产报废损失304,456.85-93,036.19-
  公允价值变动损失-909,462.99--2,422,522.62-
  财务费用-944,633.5--1,234,463.91-
  投资损失-1,564,185.44--4,645,220.11-
  递延所得税-112,868.23--172,699.88-
  其中:递延所得税资产减少-97,129.13--176,187.44-
    递延所得税负债增加-15,739.1-3,487.56-
  存货的减少-5,751,875.53-6,665,085.05-
  经营性应收项目的减少28,838,412.08--58,303,595.47-
  经营性应付项目的增加-10,507,540.96-7,701,737.99-
  其他-554,214.06-144,289.35-
  现金的期末余额85,894,700.46-110,326,606.01-
  减:现金的期初余额110,326,606.01-59,489,936.87-
  现金及现金等价物的净增加额-24,431,905.55-50,836,669.14-
公告日期2025-08-302025-04-282025-04-282024-10-28
审计意见(境内)标准无保留意见
TOP↑