当前位置:首页 - 行情中心 - 华锋股份(002806) - 财务分析 - 现金流量表

华锋股份

(002806)

  

流通市值:24.31亿  总市值:29.66亿
流通股本:1.74亿   总股本:2.12亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金315,281,928.23193,982,730.88125,804,414.74394,142,384.45
  收到的税费返还4,664,733.17380,288.0964,359.231,858,232.7
  收到其他与经营活动有关的现金5,693,197.893,205,340.725,145,285.482,165,295.11
  经营活动现金流入小计325,639,859.29197,568,359.69131,014,059.45398,165,912.26
  购买商品、接受劳务支付的现金187,402,668.2456,426,465.6161,350,955.08190,672,675.37
  支付给职工以及为职工支付的现金92,584,123.8165,598,316.9334,444,606.81113,837,573.16
  支付的各项税费30,918,812.321,094,643.613,673,824.0920,014,950.11
  支付其他与经营活动有关的现金35,028,685.120,496,154.6127,762,478.4347,170,913.45
  经营活动现金流出小计345,934,289.45163,615,580.75137,231,864.41371,696,112.09
  经营活动产生的现金流量净额-20,294,430.1633,952,778.94-6,217,804.9626,469,800.17
二、投资活动产生的现金流量:
  收回投资收到的现金0--1,080,000
  取得投资收益收到的现金5,680,296.31,052,345.323,600,0002,537,835.28
  处置固定资产、无形资产和其他长期资产收回的现金净额18,597,648.9518,597,648.9512,12020,840,650.66
  处置子公司及其他营业单位收到的现金净额693,343693,343-49,850,227.23
  投资活动现金流入小计24,971,288.2520,343,337.273,612,12074,308,713.17
  购建固定资产、无形资产和其他长期资产支付的现金20,487,612.0810,726,733.24,383,107.3634,197,786.16
  投资支付的现金2,000,0002,000,000--
  投资活动现金流出小计22,487,612.0812,726,733.24,383,107.3634,197,786.16
  投资活动产生的现金流量净额2,483,676.177,616,604.07-770,987.3640,110,927.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,0002,000,0002,000,0002,050,000
  其中:子公司吸收少数股东投资收到的现金3,000,0002,000,0002,000,0002,050,000
  取得借款收到的现金190,600,000155,600,00050,000,000266,400,000
  收到其他与筹资活动有关的现金2,415,776.932,415,776.93-19,893,686.05
  筹资活动现金流入小计196,015,776.93160,015,776.9352,000,000288,343,686.05
  偿还债务支付的现金184,400,00071,902,737.4235,000,000237,000,000
  分配股利、利润或偿付利息支付的现金8,763,436.285,940,388.242,451,739.9915,910,366.63
  其中:子公司支付给少数股东的股利、利润495,000495,000-891,000
  支付其他与筹资活动有关的现金6,368,117.965,802,738.35-53,926,887.95
  筹资活动现金流出小计199,531,554.2483,645,864.0137,451,739.99306,837,254.58
  筹资活动产生的现金流量净额-3,515,777.3176,369,912.9214,548,260.01-18,493,568.53
四、汇率变动对现金及现金等价物的影响41,263.89137,013.5941,158.57344,046.89
五、现金及现金等价物净增加额-21,285,267.41118,076,309.527,600,626.2648,431,205.54
  加:期初现金及现金等价物余额108,544,003.49108,544,003.49108,544,003.4960,112,797.95
  期末现金及现金等价物余额87,258,736.08226,620,313.01116,144,629.75108,544,003.49
补充资料:
  净利润--8,439,408.71-83,878,261.89
  资产减值准备-4,278,387.66-4,495,590.58
  固定资产和投资性房地产折旧-26,117,422.29-47,889,621.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,117,422.29-47,889,621.49
  无形资产摊销-5,579,946.42-12,330,680.78
  长期待摊费用摊销-2,522,911.79-3,421,404
  处置固定资产、无形资产和其他长期资产的损失--37,648.95--42,140,707.48
  固定资产报废损失---1,519,770.44
  财务费用-12,310,889.52-27,175,676.34
  投资损失--1,733,136.4--53,177,504.89
  递延所得税-42,645.6-644,778.6
  其中:递延所得税资产减少-868,619.58-4,176,361.35
    递延所得税负债增加--825,973.98--3,531,582.75
  存货的减少--47,756,285.53--86,248,089.74
  经营性应收项目的减少--4,531,143.79--214,711,452.16
  经营性应付项目的增加-43,676,552.1-234,789,799.33
  其他---1,708,373.21
  一年内到期的可转换公司债券---153,698,031.19
  现金的期末余额-226,620,313.01-108,544,003.49
  减:现金的期初余额-108,544,003.49-60,112,797.95
  现金及现金等价物的净增加额-118,076,309.52-48,431,205.54
公告日期2025-10-292025-08-272025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑