当前位置:首页 - 行情中心 - *ST恒久(002808) - 财务分析 - 现金流量表

*ST恒久

(002808)

  

流通市值:7.99亿  总市值:13.01亿
流通股本:1.65亿   总股本:2.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金84,851,648.9647,154,067.3173,481,446.39121,675,911.72
  收到的税费返还2,114,491.43975,817.194,072,179.73,205,559.53
  收到其他与经营活动有关的现金533,860.32281,674.33786,223.223,239,763.25
  经营活动现金流入小计87,500,000.7148,411,558.82178,339,849.31128,121,234.5
  购买商品、接受劳务支付的现金61,457,674.1629,497,154.97169,867,756.82102,238,133.58
  支付给职工以及为职工支付的现金22,133,903.8111,585,336.7828,659,406.2934,315,276.11
  支付的各项税费3,610,326.512,089,673.244,459,993.562,849,651.42
  支付其他与经营活动有关的现金13,764,165.663,647,409.3122,528,823.3913,924,522.26
  经营活动现金流出小计100,966,070.1446,819,574.3225,515,980.06153,327,583.37
  经营活动产生的现金流量净额-13,466,069.431,591,984.52-47,176,130.75-25,206,348.87
二、投资活动产生的现金流量:
  收回投资收到的现金77,099,40032,099,400184,732,150145,000,000
  取得投资收益收到的现金432,513.2547,289.685,044,298.12854,478.92
  处置固定资产、无形资产和其他长期资产收回的现金净额3,570-16,204.620
  处置子公司及其他营业单位收到的现金净额--43,735.06-
  收到的其他与投资活动有关的现金8,000,0008,000,000--
  投资活动现金流入小计85,535,483.2540,146,689.68189,836,387.8145,854,478.92
  购建固定资产、无形资产和其他长期资产支付的现金5,842,322.114,297,452.314,962,845.8916,434,095.28
  投资支付的现金40,000,00030,088,605.24133,500,00079,635,181.09
  取得子公司及其他营业单位支付的现金18,299,577.01---
  支付其他与投资活动有关的现金--8,000,000-
  投资活动现金流出小计64,141,899.1234,386,057.54156,462,845.8996,069,276.37
  投资活动产生的现金流量净额21,393,584.135,760,632.1433,373,541.9149,785,202.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000-510,000190,000
  其中:子公司吸收少数股东投资收到的现金100,000-510,000-
  取得借款收到的现金--40,000,0000
  收到其他与筹资活动有关的现金74,5005,771.3218,017,568.91153,834.56
  筹资活动现金流入小计174,5005,771.3258,527,568.91343,834.56
  偿还债务支付的现金--40,000,0000
  分配股利、利润或偿付利息支付的现金62,904.67-5,936,388.895,371,311.96
  支付其他与筹资活动有关的现金-5,771.3218,281,75088,578.83
  筹资活动现金流出小计62,904.675,771.3264,218,138.895,459,890.79
  筹资活动产生的现金流量净额111,595.33--5,690,569.98-5,116,056.23
四、汇率变动对现金及现金等价物的影响93,161.94318,393.431,004,628.4398,746.23
五、现金及现金等价物净增加额8,132,271.977,671,010.09-18,488,530.4219,861,543.68
  加:期初现金及现金等价物余额20,653,311.320,653,311.339,141,841.7239,141,841.72
  期末现金及现金等价物余额28,785,583.2728,324,321.3920,653,311.359,003,385.4
补充资料:
  净利润-22,793,200.5--46,702,526.43-
  资产减值准备3,184,797-3,413,094.54-
  固定资产和投资性房地产折旧5,512,497.16-10,194,008.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,512,497.16-10,194,008.47-
  无形资产摊销903,156.71-1,226,973.1-
  长期待摊费用摊销178,465.19-154,148.6-
  处置固定资产、无形资产和其他长期资产的损失8,533.88-29,566.02-
  固定资产报废损失112,051.37-195,861.82-
  公允价值变动损失148,912.1-706,015.9-
  财务费用-441,636.77--2,984,318.2-
  投资损失-500,530.53--920,848.45-
  递延所得税-439,460.53-4,582,238.1-
  其中:递延所得税资产减少-557,508.55-5,086,744.52-
    递延所得税负债增加118,048.02--504,506.42-
  存货的减少31,484,013.55--15,557,086.37-
  经营性应收项目的减少-22,512,866.38--7,090,781.99-
  经营性应付项目的增加-5,346,693.67-6,375,745.47-
  其他-2,964,108.01--6,707,486.61-
  现金的期末余额28,785,583.27-20,653,311.3-
  减:现金的期初余额20,653,311.3-39,141,841.72-
  现金及现金等价物的净增加额8,132,271.97--18,488,530.42-
公告日期2025-08-272025-04-302025-04-242024-10-26
审计意见(境内)带强调事项段的无保留意见
TOP↑