当前位置:首页 - 行情中心 - 恒久退(002808) - 财务分析 - 现金流量表

恒久退

(002808)

  

流通市值:4110.94万  总市值:5913.60万
流通股本:1.87亿   总股本:2.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金222,501,488.2393,880,677.68264,272,608.03167,344,640.61
  收到的税费返还3,833,975.412,888,249.873,311,699.133,260,749.58
  收到其他与经营活动有关的现金3,057,863.841,916,480.724,336,732.081,720,187.83
  经营活动现金流入小计229,393,327.4898,685,408.27271,921,039.24172,325,578.02
  购买商品、接受劳务支付的现金152,920,870.4867,999,342.71258,687,665.06143,159,427.15
  支付给职工以及为职工支付的现金34,072,447.3718,924,812.2950,192,938.1233,844,251.77
  支付的各项税费6,255,104.372,219,299.23,437,405.414,842,211.82
  支付其他与经营活动有关的现金22,901,004.038,247,885.8132,419,357.1916,991,495.4
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计216,149,426.2497,391,340.01344,737,365.78198,837,386.14
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额13,243,901.231,294,068.26-72,816,326.54-26,511,808.12
二、投资活动产生的现金流量:
  收回投资收到的现金9,600,0003,500,000109,599,40085,099,400
  取得投资收益收到的现金43,073.30727,757.79432,513.25
  处置固定资产、无形资产和其他长期资产收回的现金净额10,200-3,862.043,570
  收到的其他与投资活动有关的现金008,000,0008,000,000
  投资活动现金流入小计9,653,273.33,500,000118,331,019.8393,535,483.25
  购建固定资产、无形资产和其他长期资产支付的现金2,806,5941,639,00515,195,712.839,034,050.3
  投资支付的现金9,500,0007,600,00052,600,00065,300,000
  取得子公司及其他营业单位支付的现金0-18,299,577.0118,299,577.01
  投资活动现金流出小计12,306,5949,239,00586,095,289.8492,633,627.31
  投资活动产生的现金流量净额-2,653,320.7-5,739,00532,235,729.99901,855.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-100,000100,000
  其中:子公司吸收少数股东投资收到的现金--100,000-
  取得借款收到的现金--95,683,650.1538,634,090.03
  收到其他与筹资活动有关的现金17,386,462.76018,201,0008,550.36
  筹资活动现金流入小计17,386,462.760113,984,650.1538,742,640.39
  偿还债务支付的现金37,900,0001,500,00043,000,0003,000,000
  分配股利、利润或偿付利息支付的现金642,144.89335,069.891,299,885.04243,212.95
  支付其他与筹资活动有关的现金-019,209,468.578,550.36
  筹资活动现金流出小计38,542,144.891,835,069.8963,509,353.613,251,763.31
  筹资活动产生的现金流量净额-21,155,682.13-1,835,069.8950,475,296.5435,490,877.08
四、汇率变动对现金及现金等价物的影响-101,469.89191,789.84-380,435.27196,159.36
五、现金及现金等价物净增加额-10,666,571.49-6,088,216.799,514,264.7210,077,084.26
  加:期初现金及现金等价物余额30,167,576.0230,167,576.0220,653,311.320,653,311.3
  期末现金及现金等价物余额19,501,004.5324,079,359.2330,167,576.0230,730,395.56
补充资料:
  净利润-13,464,231.21--45,162,397.08-
  资产减值准备1,717,254.69-8,309,587.74-
  固定资产和投资性房地产折旧6,298,083.46-11,795,165.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,298,083.46-11,795,165.21-
  无形资产摊销2,211,382.33-3,114,539.21-
  长期待摊费用摊销419,029.49-519,044.5-
  处置固定资产、无形资产和其他长期资产的损失--9,245.78-
  固定资产报废损失3,257.8-112,422.2-
  公允价值变动损失2,331,532.87---
  财务费用2,331,532.87-1,692,969.62-
  投资损失-227,340.65--808,950.33-
  递延所得税-292,269.98--1,721,742.84-
  其中:递延所得税资产减少-140,090.88--2,528,227.08-
    递延所得税负债增加-152,179.1-806,484.24-
  存货的减少85,242,951.84--66,919,935.59-
  经营性应收项目的减少-80,838,754.05--112,097,620.59-
  经营性应付项目的增加-21,902,227.91-126,537,304.4-
  其他6,904,919.55--3,913,187.99-
  现金的期末余额19,501,004.53-30,167,576.02-
  减:现金的期初余额30,167,576.02-20,653,311.3-
  现金及现金等价物的净增加额-10,666,571.49-9,514,264.72-
公告日期2026-08-282026-04-302026-04-302025-10-25
审计意见(境内)无法表示意见
TOP↑