当前位置:首页 - 行情中心 - 红墙股份(002809) - 财务分析 - 现金流量表

红墙股份

(002809)

  

流通市值:17.86亿  总市值:27.17亿
流通股本:1.39亿   总股本:2.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金429,308,783.14204,093,432.93752,457,121.5525,876,865.97
  收到的税费返还--33,882,971.2233,882,971.22
  收到其他与经营活动有关的现金8,779,957.043,920,714.510,541,258.66,980,968.27
  经营活动现金流入小计438,088,740.18208,014,147.43796,881,351.32566,740,805.46
  购买商品、接受劳务支付的现金310,138,695.14175,949,912.93426,322,494.29269,380,923.64
  支付给职工以及为职工支付的现金53,736,989.5330,363,925.0894,650,500.3570,549,915.52
  支付的各项税费17,369,250.955,683,190.4936,616,439.0725,938,552.5
  支付其他与经营活动有关的现金32,076,287.4917,226,857.663,419,485.4441,714,098.37
  经营活动现金流出小计413,321,223.11229,223,886.1621,008,919.15407,583,490.03
  经营活动产生的现金流量净额24,767,517.07-21,209,738.67175,872,432.17159,157,315.43
二、投资活动产生的现金流量:
  收回投资收到的现金--6,745,000-
  取得投资收益收到的现金2,430,541.82-7,919,998.73-
  处置固定资产、无形资产和其他长期资产收回的现金净额3,059,8971,288,113723,828.89626,492.89
  处置子公司及其他营业单位收到的现金净额--814,860.81814,860.81
  收到的其他与投资活动有关的现金1,410,335,086.08559,356,098.592,918,832,745.752,246,094,049.03
  投资活动现金流入小计1,415,825,524.9560,644,211.592,935,036,434.182,247,535,402.73
  购建固定资产、无形资产和其他长期资产支付的现金35,952,602.8825,601,966.87157,768,305.54134,139,980.91
  支付其他与投资活动有关的现金1,463,870,000625,899,0003,300,916,746.642,755,900,000
  投资活动现金流出小计1,499,822,602.88651,500,966.873,458,685,052.182,890,039,980.91
  投资活动产生的现金流量净额-83,997,077.98-90,856,755.28-523,648,618-642,504,578.18
三、筹资活动产生的现金流量:
  取得借款收到的现金450,000,000348,560,80095,521,50095,521,500
  收到其他与筹资活动有关的现金12,345.2---
  筹资活动现金流入小计450,012,345.2348,560,80095,521,50095,521,500
  偿还债务支付的现金354,972,278.953,345,625.1929,940,25029,210,000
  分配股利、利润或偿付利息支付的现金63,447,975.81-45,721,648.7137,995,555.26
  支付其他与筹资活动有关的现金850,143.01464,618.92,747,522.222,009,918.14
  筹资活动现金流出小计419,270,397.773,810,244.0978,409,420.9369,215,473.4
  筹资活动产生的现金流量净额30,741,947.43344,750,555.9117,112,079.0726,306,026.6
五、现金及现金等价物净增加额-28,487,613.48232,684,061.96-330,664,106.76-457,041,236.15
  加:期初现金及现金等价物余额265,405,363.11265,405,363.11596,069,469.87596,069,469.87
  期末现金及现金等价物余额236,917,749.63498,089,425.07265,405,363.11139,028,233.72
补充资料:
  净利润7,221,238.15-48,760,445.51-
  资产减值准备957,388-14,014,693.33-
  固定资产和投资性房地产折旧16,415,038.41-24,017,227.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,415,038.41-24,017,227.51-
  无形资产摊销1,426,746.63-2,105,708.64-
  长期待摊费用摊销103,487.1-206,974.2-
  处置固定资产、无形资产和其他长期资产的损失-4,253,563.49--138,427.78-
  固定资产报废损失215,324.12-13,504.01-
  公允价值变动损失285,156.73--898,029.92-
  财务费用6,375,486.23-595,057.44-
  投资损失-4,229,247.74--8,445,510.28-
  递延所得税-724,375.11--1,052,397.88-
  其中:递延所得税资产减少-1,937,293.9--632,905.71-
    递延所得税负债增加1,212,918.79--419,492.17-
  存货的减少-51,641,298.97--260,072.56-
  经营性应收项目的减少64,677,438.19-38,142,043.59-
  经营性应付项目的增加-12,840,509.06-56,222,422.11-
  现金的期末余额236,917,749.63-265,405,363.11-
  减:现金的期初余额265,405,363.11-596,069,469.87-
  现金及现金等价物的净增加额-28,487,613.48--330,664,106.76-
公告日期2025-08-272025-04-282025-04-282024-10-25
审计意见(境内)标准无保留意见
TOP↑