当前位置:首页 - 行情中心 - 红墙股份(002809) - 财务分析 - 现金流量表

红墙股份

(002809)

  

流通市值:12.27亿  总市值:17.35亿
流通股本:1.70亿   总股本:2.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金663,905,850.51457,652,904.46209,843,738.25847,834,216.97
  收到的税费返还13,017,644.2613,017,644.2613,017,644.26-
  收到其他与经营活动有关的现金15,405,359.498,933,728.52,939,311.8919,208,396.43
  经营活动现金流入小计692,328,854.26479,604,277.22225,800,694.4867,042,613.4
  购买商品、接受劳务支付的现金513,094,747.15356,379,200.76164,273,484.51635,440,202.15
  支付给职工以及为职工支付的现金73,783,620.8251,500,860.1924,567,359.95103,173,023.92
  支付的各项税费20,467,536.2915,461,982.296,506,585.4235,611,258.7
  支付其他与经营活动有关的现金43,270,606.9132,042,855.317,500,103.3460,747,538.7
  经营活动现金流出小计650,616,511.17455,384,898.54212,847,533.22834,972,023.47
  经营活动产生的现金流量净额41,712,343.0924,219,378.6812,953,161.1832,070,589.93
二、投资活动产生的现金流量:
  取得投资收益收到的现金---2,430,541.82
  处置固定资产、无形资产和其他长期资产收回的现金净额3,235,126.521,332,533.49610,095.874,438,290.63
  收到的其他与投资活动有关的现金1,550,024,651.541,180,937,585.99235,088,519.162,398,313,994.06
  投资活动现金流入小计1,553,259,778.061,182,270,119.48235,698,615.032,405,182,826.51
  购建固定资产、无形资产和其他长期资产支付的现金13,042,387.1611,268,763.216,775,555.8453,251,199.63
  投资支付的现金490,000490,000-1,000,000
  支付其他与投资活动有关的现金1,546,000,000993,000,000353,000,0002,411,870,000
  投资活动现金流出小计1,559,532,387.161,004,758,763.21359,775,555.842,466,121,199.63
  投资活动产生的现金流量净额-6,272,609.1177,511,356.27-124,076,940.81-60,938,373.12
三、筹资活动产生的现金流量:
  取得借款收到的现金100,000--450,100,000
  收到其他与筹资活动有关的现金---12,345.2
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计100,000--450,112,345.2
  偿还债务支付的现金177,984,436.22167,779,597.5115,750,000364,310,872.02
  分配股利、利润或偿付利息支付的现金31,193,611.3529,340,369.393,148,312.577,891,596.39
  支付其他与筹资活动有关的现金5,402,861.82709,129.45364,064.0810,812,092.98
  筹资活动现金流出小计214,580,909.39197,829,096.3519,262,376.58453,014,561.39
  筹资活动产生的现金流量净额-214,480,909.39-197,829,096.35-19,262,376.58-2,902,216.19
五、现金及现金等价物净增加额-179,041,175.43,901,638.6-130,386,156.21-31,769,999.38
  加:期初现金及现金等价物余额233,635,363.73233,635,363.73233,635,363.73265,405,363.11
  期末现金及现金等价物余额54,594,188.33237,537,002.33103,249,207.52233,635,363.73
补充资料:
  净利润--14,501,148.16--38,574,577.58
  资产减值准备-4,738,396.18-17,654,174.38
  固定资产和投资性房地产折旧-28,546,199.62-46,590,752.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,546,199.62-46,590,752.45
  无形资产摊销-1,058,278.69-2,523,172.96
  长期待摊费用摊销-103,487.1-206,974.2
  处置固定资产、无形资产和其他长期资产的损失--88,749.5--2,833,468.46
  固定资产报废损失-66,234.4-560,897.47
  公允价值变动损失-403,751--21,625.07
  财务费用-7,622,322.48-20,603,815.96
  投资损失--3,180,874.5--7,852,202.08
  递延所得税--6,026,941.28--10,848,605.57
  其中:递延所得税资产减少--5,839,373.58--11,306,923.06
    递延所得税负债增加--187,567.7-458,317.49
  存货的减少--37,958,708.06--24,693,782.96
  经营性应收项目的减少-76,965,567.45-7,280,806.19
  经营性应付项目的增加--34,171,306.52-20,016,371.57
  现金的期末余额-237,537,002.33-233,635,363.73
  减:现金的期初余额-233,635,363.73-265,405,363.11
  现金及现金等价物的净增加额-3,901,638.6--31,769,999.38
公告日期2026-10-302026-08-272026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑