当前位置:首页 - 行情中心 - 红墙股份(002809) - 财务分析 - 现金流量表

红墙股份

(002809)

  

流通市值:15.92亿  总市值:24.21亿
流通股本:1.39亿   总股本:2.12亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金600,202,063.05429,308,783.14204,093,432.93752,457,121.5
  收到的税费返还---33,882,971.22
  收到其他与经营活动有关的现金14,359,828.878,779,957.043,920,714.510,541,258.6
  经营活动现金流入小计614,561,891.92438,088,740.18208,014,147.43796,881,351.32
  购买商品、接受劳务支付的现金436,843,170.93310,138,695.14175,949,912.93426,322,494.29
  支付给职工以及为职工支付的现金77,404,188.9353,736,989.5330,363,925.0894,650,500.35
  支付的各项税费23,870,817.9717,369,250.955,683,190.4936,616,439.07
  支付其他与经营活动有关的现金47,680,114.7432,076,287.4917,226,857.663,419,485.44
  经营活动现金流出小计585,798,292.57413,321,223.11229,223,886.1621,008,919.15
  经营活动产生的现金流量净额28,763,599.3524,767,517.07-21,209,738.67175,872,432.17
二、投资活动产生的现金流量:
  收回投资收到的现金---6,745,000
  取得投资收益收到的现金2,430,541.822,430,541.82-7,919,998.73
  处置固定资产、无形资产和其他长期资产收回的现金净额3,527,385.633,059,8971,288,113723,828.89
  处置子公司及其他营业单位收到的现金净额---814,860.81
  收到的其他与投资活动有关的现金1,803,660,251.431,410,335,086.08559,356,098.592,918,832,745.75
  投资活动现金流入小计1,809,618,178.881,415,825,524.9560,644,211.592,935,036,434.18
  购建固定资产、无形资产和其他长期资产支付的现金46,240,329.8935,952,602.8825,601,966.87157,768,305.54
  支付其他与投资活动有关的现金1,989,869,0001,463,870,000625,899,0003,300,916,746.64
  投资活动现金流出小计2,036,109,329.891,499,822,602.88651,500,966.873,458,685,052.18
  投资活动产生的现金流量净额-226,491,151.01-83,997,077.98-90,856,755.28-523,648,618
三、筹资活动产生的现金流量:
  取得借款收到的现金450,100,000450,000,000348,560,80095,521,500
  收到其他与筹资活动有关的现金12,345.212,345.2--
  筹资活动现金流入小计450,112,345.2450,012,345.2348,560,80095,521,500
  偿还债务支付的现金364,310,872.02354,972,278.953,345,625.1929,940,250
  分配股利、利润或偿付利息支付的现金73,202,128.5463,447,975.81-45,721,648.71
  支付其他与筹资活动有关的现金1,221,248.27850,143.01464,618.92,747,522.22
  筹资活动现金流出小计438,734,248.83419,270,397.773,810,244.0978,409,420.93
  筹资活动产生的现金流量净额11,378,096.3730,741,947.43344,750,555.9117,112,079.07
五、现金及现金等价物净增加额-186,349,455.29-28,487,613.48232,684,061.96-330,664,106.76
  加:期初现金及现金等价物余额265,405,363.11265,405,363.11265,405,363.11596,069,469.87
  期末现金及现金等价物余额79,055,907.82236,917,749.63498,089,425.07265,405,363.11
补充资料:
  净利润-7,221,238.15-48,760,445.51
  资产减值准备-957,388-14,014,693.33
  固定资产和投资性房地产折旧-16,415,038.41-24,017,227.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,415,038.41-24,017,227.51
  无形资产摊销-1,426,746.63-2,105,708.64
  长期待摊费用摊销-103,487.1-206,974.2
  处置固定资产、无形资产和其他长期资产的损失--4,253,563.49--138,427.78
  固定资产报废损失-215,324.12-13,504.01
  公允价值变动损失-285,156.73--898,029.92
  财务费用-6,375,486.23-595,057.44
  投资损失--4,229,247.74--8,445,510.28
  递延所得税--724,375.11--1,052,397.88
  其中:递延所得税资产减少--1,937,293.9--632,905.71
    递延所得税负债增加-1,212,918.79--419,492.17
  存货的减少--51,641,298.97--260,072.56
  经营性应收项目的减少-64,677,438.19-38,142,043.59
  经营性应付项目的增加--12,840,509.06-56,222,422.11
  现金的期末余额-236,917,749.63-265,405,363.11
  减:现金的期初余额-265,405,363.11-596,069,469.87
  现金及现金等价物的净增加额--28,487,613.48--330,664,106.76
公告日期2025-10-282025-08-272025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑