当前位置:首页 - 行情中心 - 郑中设计(002811) - 财务分析 - 现金流量表

郑中设计

(002811)

  

流通市值:35.05亿  总市值:38.13亿
流通股本:2.83亿   总股本:3.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金772,459,669.68321,305,708.41,539,925,225.021,080,372,354.39
  收到的税费返还831,977.41---
  收到其他与经营活动有关的现金18,728,367.232,879,186.8525,823,841.0112,036,016.79
  经营活动现金流入小计792,020,014.32324,184,895.251,565,749,066.031,092,408,371.18
  购买商品、接受劳务支付的现金360,792,934.07203,703,599.41700,322,659.27496,275,334.78
  支付给职工以及为职工支付的现金272,837,506.59178,432,614.85426,785,892.49333,643,592.61
  支付的各项税费43,894,844.0712,597,266.8997,008,075.0362,892,444.33
  支付其他与经营活动有关的现金31,741,505.1119,876,647.7192,933,054.0344,552,078.16
  经营活动现金流出小计709,266,789.84414,610,128.861,317,049,680.82937,363,449.88
  经营活动产生的现金流量净额82,753,224.48-90,425,233.61248,699,385.21155,044,921.3
二、投资活动产生的现金流量:
  收回投资收到的现金180,000,000180,000,000475,012,752.83375,023,962.59
  取得投资收益收到的现金2,362,278.511,800,634.679,293,826.817,918,781.43
  处置固定资产、无形资产和其他长期资产收回的现金净额4,1804,180820,102.39234,940.6
  投资活动现金流入小计182,366,458.51181,804,814.67485,126,682.03383,177,684.62
  购建固定资产、无形资产和其他长期资产支付的现金12,428,915.782,382,858.7516,206,764.9714,335,466.62
  投资支付的现金130,000,00050,000,000600,696,311.82502,475,887.09
  投资活动现金流出小计142,428,915.7852,382,858.75616,903,076.79516,811,353.71
  投资活动产生的现金流量净额39,937,542.73129,421,955.92-131,776,394.76-133,633,669.09
三、筹资活动产生的现金流量:
  取得借款收到的现金22,127,980.375,516,972.5420,084,687.65-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计22,127,980.375,516,972.5420,084,687.65-
  偿还债务支付的现金167,834,214.443,021,388.692,294,425.871,687,300.75
  分配股利、利润或偿付利息支付的现金79,903,463.12206,923.56115,244,740.66115,151,871.49
  支付其他与筹资活动有关的现金20,578,884.98,089,748.4466,525,706.9463,339,622.89
  筹资活动现金流出小计268,316,562.4611,318,060.69184,064,873.47180,178,795.13
  筹资活动产生的现金流量净额-246,188,582.09-5,801,088.15-163,980,185.82-180,178,795.13
四、汇率变动对现金及现金等价物的影响-1,826,745.32-328,746.02-219,854.19-1,108,574.09
五、现金及现金等价物净增加额-125,324,560.232,866,888.14-47,277,049.56-159,876,117.01
  加:期初现金及现金等价物余额531,176,013.19531,176,013.19578,453,062.75578,453,062.75
  期末现金及现金等价物余额405,851,452.99564,042,901.33531,176,013.19418,576,945.74
补充资料:
  净利润94,130,334.7-95,421,891.9-
  资产减值准备-5,557,749.72--43,724,778.47-
  固定资产和投资性房地产折旧7,432,398.33-15,107,935.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,432,398.33-15,107,935.86-
  无形资产摊销1,401,333.9-2,582,676.6-
  长期待摊费用摊销6,053,381.75-11,719,911.29-
  处置固定资产、无形资产和其他长期资产的损失-8,429.08--166,684.46-
  公允价值变动损失---8,328.68-
  财务费用14,562,580.66-40,532,953.98-
  投资损失-7,485,453.51--16,872,624.61-
  递延所得税1,219,589.88-9,700,357.73-
  其中:递延所得税资产减少1,219,589.88-8,881,436.4-
    递延所得税负债增加--818,921.33-
  存货的减少-47,300,945.37--39,753,228.47-
  经营性应收项目的减少24,645,554.11-170,247,339.84-
  经营性应付项目的增加-19,902,396.56--12,937,500.72-
  其他---477,170.03-
  一年内到期的可转换公司债券--460,249,033.1-
  融资租入固定资产--19,840,194.4-
  现金的期末余额405,851,452.99-531,176,013.19-
  减:现金的期初余额531,176,013.19-578,453,062.75-
  现金及现金等价物的净增加额-125,324,560.2--47,277,049.56-
公告日期2025-08-262025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑