当前位置:首页 - 行情中心 - 恩捷股份(002812) - 财务分析 - 现金流量表

恩捷股份

(002812)

  

流通市值:320.04亿  总市值:383.39亿
流通股本:8.08亿   总股本:9.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,328,144,951.231,932,023,784.988,385,508,715.467,900,510,652.17
  收到的税费返还155,980,155.5497,299,534.36325,570,298.59286,621,712.49
  收到其他与经营活动有关的现金105,161,111.3253,940,263.03533,881,000.81323,249,813.17
  经营活动现金流入小计4,589,286,218.092,083,263,582.379,244,960,014.868,510,382,177.83
  购买商品、接受劳务支付的现金2,926,789,206.591,262,387,240.125,239,581,120.393,966,114,840.36
  支付给职工以及为职工支付的现金791,065,374.28384,352,953.231,458,936,664.561,040,611,444.61
  支付的各项税费315,187,660.18143,824,684.16730,297,460.12428,721,865.85
  支付其他与经营活动有关的现金345,958,342.3168,396,360.41657,895,714.69777,658,895.19
  经营活动现金流出小计4,379,000,583.351,958,961,237.928,086,710,959.766,213,107,046.01
  经营活动产生的现金流量净额210,285,634.74124,302,344.451,158,249,055.12,297,275,131.82
二、投资活动产生的现金流量:
  收回投资收到的现金401,799,150150,000,0001,271,927,500824,717,500
  取得投资收益收到的现金22,874,749.817,121,880.4969,705,379.8510,163,443.94
  处置固定资产、无形资产和其他长期资产收回的现金净额69,30070,00037,456,266.2421,582,061.56
  投资活动现金流入小计424,743,199.8167,191,880.491,379,089,146.09856,463,005.5
  购建固定资产、无形资产和其他长期资产支付的现金768,538,653.17442,095,032.432,858,791,026.24,937,207,277.22
  投资支付的现金266,992,500171,744,153.41,107,449,569.44856,145,367.08
  支付其他与投资活动有关的现金63,807,473.33114,806,477.4745,163,817.4263,114,215.1
  投资活动现金流出小计1,099,338,626.5728,645,663.34,011,404,413.065,856,466,859.4
  投资活动产生的现金流量净额-674,595,426.7-561,453,782.81-2,632,315,266.97-5,000,003,853.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金389,936.06-200,628,666.09357,881,358.44
  其中:子公司吸收少数股东投资收到的现金389,936.06-91,912,750.86231,540,000
  取得借款收到的现金6,985,675,597.113,346,418,373.2913,731,686,695.6811,623,641,570.58
  收到其他与筹资活动有关的现金50,000,000-160,000,000-
  筹资活动现金流入小计7,036,065,533.173,346,418,373.2914,092,315,361.7711,981,522,929.02
  偿还债务支付的现金5,624,348,857.012,603,453,713.6610,856,843,142.857,841,600,741.85
  分配股利、利润或偿付利息支付的现金161,227,557.8186,133,137.41,911,093,566.491,822,611,653.72
  支付其他与筹资活动有关的现金505,212,659.5177,287,396.79910,705,730.64448,683,019.35
  筹资活动现金流出小计6,290,789,074.322,866,874,247.8513,678,642,439.9810,112,895,414.92
  筹资活动产生的现金流量净额745,276,458.85479,544,125.44413,672,921.791,868,627,514.1
四、汇率变动对现金及现金等价物的影响34,784,192.433,184,648.84,819,771.37-945,047.41
五、现金及现金等价物净增加额315,750,859.3245,577,335.88-1,055,573,518.71-835,046,255.39
  加:期初现金及现金等价物余额1,733,460,483.141,733,460,483.142,789,034,001.852,789,034,001.85
  期末现金及现金等价物余额2,049,211,342.461,779,037,819.021,733,460,483.141,953,987,746.46
补充资料:
  净利润-131,907,613.33--659,897,159.17-
  资产减值准备67,517,542.79-462,221,619.95-
  固定资产和投资性房地产折旧1,027,542,789.79-1,761,236,323.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,027,542,789.79-1,761,236,323.3-
  无形资产摊销22,381,720.45-32,270,899.4-
  长期待摊费用摊销647,218.57-1,090,006.19-
  处置固定资产、无形资产和其他长期资产的损失-567,413.69--2,755,562.94-
  固定资产报废损失144,653.64-3,332,501.62-
  财务费用163,051,673.55-387,091,376.86-
  投资损失12,011,616.43--1,412,808.29-
  递延所得税-36,087,566.12--481,444,595.21-
  其中:递延所得税资产减少-47,957,216.14--199,626,820.57-
    递延所得税负债增加11,869,650.02--281,817,774.64-
  存货的减少-32,317,673.87--419,334,904.17-
  经营性应收项目的减少-156,236,575.82--1,008,250,349.46-
  经营性应付项目的增加-739,709,692.86-1,110,332,472.51-
  其他13,179,658.45--20,482,699-
  现金的期末余额2,049,211,342.46-1,733,460,483.14-
  减:现金的期初余额1,733,460,483.14-2,789,034,001.85-
  现金及现金等价物的净增加额315,750,859.32--1,055,573,518.71-
公告日期2025-08-192025-04-302025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑