当前位置:首页 - 行情中心 - 路畅科技(002813) - 财务分析 - 现金流量表

路畅科技

(002813)

  

流通市值:30.86亿  总市值:30.90亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金230,418,818.88146,311,582.4270,106,986.06240,849,902.76
  收到的税费返还15,490,010.5211,798,644.46,543,869.9111,377,406.25
  收到其他与经营活动有关的现金4,290,560.112,955,119.821,488,571.353,890,395.51
  经营活动现金流入小计250,199,389.51161,065,346.6478,139,427.32256,117,704.52
  购买商品、接受劳务支付的现金192,431,338.8124,068,066.9658,159,440.44156,441,589.37
  支付给职工以及为职工支付的现金89,334,522.3262,380,144.4227,209,523.2992,586,914.28
  支付的各项税费4,579,609.894,276,226.312,490,187.0719,014,134.94
  支付其他与经营活动有关的现金32,222,491.3719,562,042.5110,907,729.738,259,102.04
  经营活动现金流出的其他项目-00-
  经营活动现金流出小计318,567,962.38210,286,480.298,766,880.5306,301,740.63
  经营活动产生的现金流量净额-68,368,572.87-49,221,133.56-20,627,453.18-50,184,036.11
二、投资活动产生的现金流量:
  收回投资收到的现金000101,974,488.54
  取得投资收益收到的现金000860,988.08
  处置固定资产、无形资产和其他长期资产收回的现金净额2,182,244.312,182,0272,150,00080,721
  处置子公司及其他营业单位收到的现金净额12,596,393.1112,596,393.1100
  投资活动现金流入小计14,778,637.4214,778,420.112,150,000102,916,197.62
  购建固定资产、无形资产和其他长期资产支付的现金2,852,965.511,771,731.96398,651.737,570,494.7
  投资支付的现金00060,000,000
  质押贷款净增加额00-0
  投资活动现金流出小计2,852,965.511,771,731.96398,651.7367,570,494.7
  投资活动产生的现金流量净额11,925,671.9113,006,688.151,751,348.2735,345,702.92
三、筹资活动产生的现金流量:
  取得借款收到的现金49,202,783.3429,415,172.2319,668,644.4530,188,227.78
  收到其他与筹资活动有关的现金7,043,534.957,043,534.9502,863,926.87
  筹资活动现金流入小计56,246,318.2936,458,707.1819,668,644.4533,052,154.65
  偿还债务支付的现金6,980,5006,980,5006,980,50020,000,000
  分配股利、利润或偿付利息支付的现金377,511.1250,755.55124,000501,511.1
  支付其他与筹资活动有关的现金6,808,572.475,638,217.474,348,854.998,325,057.46
  筹资活动现金流出小计14,166,583.5712,869,473.0211,453,354.9928,826,568.56
  筹资活动产生的现金流量净额42,079,734.7223,589,234.168,215,289.464,225,586.09
四、汇率变动对现金及现金等价物的影响35,773.07-20,339.47-2,748.71112,872.03
五、现金及现金等价物净增加额-14,327,393.17-12,645,550.72-10,663,564.16-10,499,875.07
  加:期初现金及现金等价物余额46,138,415.246,138,415.246,138,415.256,638,290.27
  期末现金及现金等价物余额31,811,022.0333,492,864.4835,474,851.0446,138,415.2
补充资料:
  净利润--46,509,579.83--55,410,296.17
  资产减值准备-2,837,789.76-1,309,776.13
  固定资产和投资性房地产折旧-6,891,214.79-14,119,505.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,891,214.79-14,119,505.51
  无形资产摊销-446,797.69-616,466.51
  长期待摊费用摊销-755,450.09-1,390,025.2
  处置固定资产、无形资产和其他长期资产的损失--1,794,049.32--28,512.17
  固定资产报废损失-9,170.64-14,412.5
  公允价值变动损失-0--44,515.06
  财务费用-688,126.51-1,353,453.28
  投资损失-1,411,229.57--296,126.89
  递延所得税-571,791.34--37,978.42
  其中:递延所得税资产减少-571,791.34--37,978.42
    递延所得税负债增加-0-0
  存货的减少--19,431,828.3--29,573,759.62
  经营性应收项目的减少-17,938,086.52--41,522,631.44
  经营性应付项目的增加--15,148,616.25-49,696,381.59
  其他---0
  现金的期末余额-33,492,864.48-46,138,415.2
  减:现金的期初余额-46,138,415.2-56,638,290.27
  现金及现金等价物的净增加额--12,645,550.72--10,499,875.07
公告日期2025-10-292025-08-082025-04-292025-03-25
审计意见(境内)标准无保留意见
TOP↑