当前位置:首页 - 行情中心 - 黄山胶囊(002817) - 财务分析 - 现金流量表

黄山胶囊

(002817)

  

流通市值:22.25亿  总市值:22.94亿
流通股本:2.90亿   总股本:2.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金214,665,333.4492,775,135.04445,766,724.5312,100,878.34
  收到的税费返还1,449,858.721,396,325.754,109,345.794,109,345.79
  收到其他与经营活动有关的现金3,631,711.642,026,433.1610,175,714.965,419,741.45
  经营活动现金流入小计219,746,903.896,197,893.95460,051,785.25321,629,965.58
  购买商品、接受劳务支付的现金116,363,412.2953,001,705.47234,568,617.9176,902,818.87
  支付给职工以及为职工支付的现金41,547,126.0220,154,666.7376,959,495.0961,822,102.92
  支付的各项税费19,996,948.476,062,596.6338,009,998.6325,962,482.32
  支付其他与经营活动有关的现金12,736,619.739,478,643.1647,002,553.1538,278,010.56
  经营活动现金流出小计190,644,106.5188,697,611.99396,540,664.77302,965,414.67
  经营活动产生的现金流量净额29,102,797.297,500,281.9663,511,120.4818,664,550.91
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,896,164.4-1,139,518.6-
  处置固定资产、无形资产和其他长期资产收回的现金净额5,5005,0001,108,0761,108,076
  收到的其他与投资活动有关的现金50,000,000-40,000,00020,000,000
  投资活动现金流入小计54,901,664.45,00042,247,594.621,108,076
  购建固定资产、无形资产和其他长期资产支付的现金693,351.23374,885.9813,571,243.0713,162,959.87
  支付其他与投资活动有关的现金85,000,00035,000,000163,774,939.19111,518,688.88
  投资活动现金流出小计85,693,351.2335,374,885.98177,346,182.26124,681,648.75
  投资活动产生的现金流量净额-30,791,686.83-35,369,885.98-135,098,587.66-103,573,572.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金--350,505350,370
  其中:子公司吸收少数股东投资收到的现金--350,505-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--350,505350,370
  偿还债务支付的现金--11,500,00011,500,000
  分配股利、利润或偿付利息支付的现金19,441,354.468,075,637.4725,684,907.6325,684,907.63
  支付其他与筹资活动有关的现金324,025.91-631,894.2305,704.83
  筹资活动现金流出小计19,765,380.378,075,637.4737,816,801.8337,490,612.46
  筹资活动产生的现金流量净额-19,765,380.37-8,075,637.47-37,466,296.83-37,140,242.46
四、汇率变动对现金及现金等价物的影响-88,185.891,184.58302,681.385,483.61
五、现金及现金等价物净增加额-21,542,455.8-35,944,056.91-108,751,082.63-122,043,780.69
  加:期初现金及现金等价物余额94,224,975.4394,224,975.43202,976,058.06202,976,058.06
  期末现金及现金等价物余额72,682,519.6358,280,918.5294,224,975.4380,932,277.37
补充资料:
  净利润35,791,581.45-49,568,242.69-
  资产减值准备216,187.79-2,202,505.53-
  固定资产和投资性房地产折旧22,814,484.13-44,185,087.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,814,484.13-44,185,087.94-
  无形资产摊销428,203.44-856,406.88-
  长期待摊费用摊销268,553.55-531,757.13-
  处置固定资产、无形资产和其他长期资产的损失-4,564.26--117,709.75-
  财务费用-5,771,367.8--9,837,542.29-
  投资损失---37,018.6-
  递延所得税-312,845.42-2,355,308.68-
  其中:递延所得税资产减少-60,491.02-2,842,543.35-
    递延所得税负债增加-252,354.4--487,234.67-
  存货的减少4,946,276.59-21,820,065.24-
  经营性应收项目的减少-36,184,413.81--21,613,919.37-
  经营性应付项目的增加5,258,486.39--27,369,318.18-
  现金的期末余额72,682,519.63-94,224,975.43-
  减:现金的期初余额94,224,975.43-202,976,058.06-
  现金及现金等价物的净增加额-21,542,455.8--108,751,082.63-
公告日期2025-08-232025-04-262025-03-292024-10-19
审计意见(境内)标准无保留意见
TOP↑