当前位置:首页 - 行情中心 - 黄山胶囊(002817) - 财务分析 - 现金流量表

黄山胶囊

(002817)

  

流通市值:19.11亿  总市值:19.68亿
流通股本:2.90亿   总股本:2.99亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金216,191,610.372,420,546.66440,918,749.01315,504,759.69
  收到的税费返还--1,449,858.721,449,858.72
  收到其他与经营活动有关的现金2,427,005.93,510,306.138,325,011.924,597,752.1
  经营活动现金流入小计218,618,616.275,930,852.79450,693,619.65321,552,370.51
  购买商品、接受劳务支付的现金74,553,125.8944,488,666.6222,214,135.46165,755,278.42
  支付给职工以及为职工支付的现金42,913,238.3422,159,106.1974,779,444.1357,312,646.42
  支付的各项税费20,551,131.249,290,885.0339,743,305.3228,866,896.53
  支付其他与经营活动有关的现金13,012,962.875,761,784.229,062,688.7122,093,622.58
  经营活动现金流出小计151,030,458.3481,700,442.02365,799,573.62274,028,443.95
  经营活动产生的现金流量净额67,588,157.86-5,769,589.2384,894,046.0347,523,926.56
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,875,863.01945,863.0122,544,694.9114,769,434.65
  处置固定资产、无形资产和其他长期资产收回的现金净额331,699.6180,758.25,5005,500
  收到的其他与投资活动有关的现金20,000,00010,000,000230,000,000150,000,000
  投资活动现金流入小计22,207,562.6111,126,621.21252,550,194.91164,774,934.65
  购建固定资产、无形资产和其他长期资产支付的现金2,460,156.191,709,154.043,868,612.011,366,082.9
  支付其他与投资活动有关的现金109,763,843.9440,467,625317,493,799.08215,942,465.75
  投资活动现金流出小计112,224,000.1342,176,779.04321,362,411.09217,308,548.65
  投资活动产生的现金流量净额-90,016,437.52-31,050,157.83-68,812,216.18-52,533,614
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金15,852,191.11-29,311,581.1119,441,354.46
  支付其他与筹资活动有关的现金21,431.52-656,361.08320,855.96
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计15,873,622.63-29,967,942.1919,762,210.42
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-15,873,622.63--29,967,942.19-19,762,210.42
四、汇率变动对现金及现金等价物的影响-502,301.64-79,111.36-323,164.59-107,629.36
五、现金及现金等价物净增加额-38,804,203.93-36,898,858.42-14,209,276.93-24,879,527.22
  加:期初现金及现金等价物余额80,015,698.580,015,698.594,224,975.4394,224,975.43
  期末现金及现金等价物余额41,211,494.5743,116,840.0880,015,698.569,345,448.21
补充资料:
  净利润29,460,283.26-65,112,508.5-
  资产减值准备738,336.62-3,151,039.21-
  固定资产和投资性房地产折旧22,526,024.02-45,731,141.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,526,024.02-45,731,141.22-
  无形资产摊销428,203.44-856,406.88-
  长期待摊费用摊销393,095.46-780,418.35-
  处置固定资产、无形资产和其他长期资产的损失11,416.81--4,564.26-
  固定资产报废损失--23,046.1-
  财务费用-4,978,745.35--10,949,188.52-
  投资损失---89,955.18-
  递延所得税179,510.57--580,830.28-
  其中:递延所得税资产减少430,222.07--85,755.46-
    递延所得税负债增加-250,711.5--495,074.82-
  存货的减少1,421,619.81-22,964,620.06-
  经营性应收项目的减少20,809,866.26--15,644,046.26-
  经营性应付项目的增加-4,783,149.97--27,120,517.08-
  现金的期末余额41,211,494.57-80,015,698.5-
  减:现金的期初余额80,015,698.5-94,224,975.43-
  现金及现金等价物的净增加额-38,804,203.93--14,209,276.93-
公告日期2026-08-222026-04-182026-03-212025-10-31
审计意见(境内)标准无保留意见
TOP↑