当前位置:首页 - 行情中心 - ST中装(002822) - 财务分析 - 现金流量表

ST中装

(002822)

  

流通市值:31.96亿  总市值:58.31亿
流通股本:10.69亿   总股本:19.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金290,404,768.49128,712,253.48950,720,365.01740,917,628.93
  收到的税费返还42,578.9738,887.44204,115.27626,690.83
  收到其他与经营活动有关的现金70,428,644.7941,580,605.29181,775,616.45117,624,825.45
  经营活动现金流入小计360,875,992.25170,331,746.211,132,700,096.73859,169,145.21
  购买商品、接受劳务支付的现金140,710,394.9174,814,960.73638,411,875.21521,187,423.58
  支付给职工以及为职工支付的现金180,044,152.687,031,753.51349,625,784.29226,766,917.96
  支付的各项税费22,068,437.7710,869,952.5840,378,095.432,008,367.83
  支付其他与经营活动有关的现金61,586,276.2961,563,640.31119,577,937.73119,635,478.87
  经营活动现金流出小计404,409,261.57234,280,307.131,147,993,692.63899,598,188.24
  经营活动产生的现金流量净额-43,533,269.32-63,948,560.92-15,293,595.9-40,429,043.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,131,033.123,881,033.12--
  处置固定资产、无形资产和其他长期资产收回的现金净额61,5851256,373,965.99,635,723.21
  处置子公司及其他营业单位收到的现金净额--4,285,441.324,349,241.37
  收到的其他与投资活动有关的现金91,640,220.3151,520,802.9135,749,838.71,310,961.33
  投资活动现金流入小计97,832,838.4355,401,961.0346,409,245.9215,295,925.91
  购建固定资产、无形资产和其他长期资产支付的现金1,756,147.07342,233.422,953,875.261,989,967.02
  支付其他与投资活动有关的现金80,000,00040,000,00065,000,00026,006,000
  投资活动现金流出小计81,756,147.0740,342,233.4267,953,875.2627,995,967.02
  投资活动产生的现金流量净额16,076,691.3615,059,727.61-21,544,629.34-12,700,041.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金--648,957,084.55-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--648,957,084.55-
  偿还债务支付的现金--153,447,174.37625,035
  分配股利、利润或偿付利息支付的现金3,159,649.76-24,841,623.259,751,277.14
  其中:子公司支付给少数股东的股利、利润3,159,649.76-87,306.46-
  支付其他与筹资活动有关的现金7,900,694.27,860,191.29,906,769.5258,146.52
  筹资活动现金流出小计11,060,343.967,860,191.2188,195,567.1210,634,458.66
  筹资活动产生的现金流量净额-11,060,343.96-7,860,191.2460,761,517.43-10,634,458.66
四、汇率变动对现金及现金等价物的影响22.47--1,720.93-1,779.15
五、现金及现金等价物净增加额-38,516,899.45-56,749,024.51423,921,571.26-63,765,321.95
  加:期初现金及现金等价物余额588,924,054.48588,924,054.48165,002,483.22165,002,483.22
  期末现金及现金等价物余额550,407,155.03532,175,029.97588,924,054.48101,237,161.27
补充资料:
  净利润-21,182,370.75--3,201,180,846.35-
  资产减值准备20,640.65-386,125,373.27-
  固定资产和投资性房地产折旧4,594,173.74-44,212,955.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,594,173.74-44,212,955.35-
  无形资产摊销3,416,307.93-20,775,807.61-
  长期待摊费用摊销657,367.39-1,748,527.33-
  处置固定资产、无形资产和其他长期资产的损失-25,410.14-2,456,105.49-
  固定资产报废损失18,558.28-370,549.38-
  公允价值变动损失---358,297.9-
  财务费用1,298,331.05-128,536,582.16-
  投资损失1,752,255.75-2,159,150,511.15-
  递延所得税-107,758.77--1,201,693.83-
  其中:递延所得税资产减少-59,483.67-902,634.58-
    递延所得税负债增加-48,275.1--2,104,328.41-
  存货的减少---552,771,383.42-
  经营性应收项目的减少-22,538,465.58-208,643,283.33-
  经营性应付项目的增加-23,540,102.53-544,410,264.51-
  现金的期末余额550,407,155.03-588,924,054.48-
  减:现金的期初余额588,924,054.48-165,002,483.22-
  现金及现金等价物的净增加额-38,516,899.45-423,921,571.26-
公告日期2026-08-282026-04-302026-04-232025-10-31
审计意见(境内)标准无保留意见
TOP↑