当前位置:首页 - 行情中心 - 凯中精密(002823) - 财务分析 - 现金流量表

凯中精密

(002823)

  

流通市值:36.78亿  总市值:55.17亿
流通股本:2.19亿   总股本:3.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,305,504,453.83708,882,142.513,009,375,890.212,196,957,866.04
  收到的税费返还24,860,641.2711,493,622.3561,714,247.1945,352,731.64
  收到其他与经营活动有关的现金5,690,785.1513,642,650.7846,444,500.9641,659,559.3
  经营活动现金流入小计1,336,055,880.25734,018,415.643,117,534,638.362,283,970,156.98
  购买商品、接受劳务支付的现金725,192,527.83420,027,032.941,789,247,259.451,408,012,728.44
  支付给职工以及为职工支付的现金323,438,258.59162,421,925.72753,194,678.6510,251,017.59
  支付的各项税费62,855,380.3421,604,066.2110,747,066.6467,400,823.33
  支付其他与经营活动有关的现金39,737,824.0928,814,685.978,096,918.2267,143,095.93
  经营活动现金流出小计1,151,223,990.85632,867,710.762,731,285,922.912,052,807,665.29
  经营活动产生的现金流量净额184,831,889.4101,150,704.88386,248,715.45231,162,491.69
二、投资活动产生的现金流量:
  取得投资收益收到的现金--50,00050,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--823,944.82102,231
  收到的其他与投资活动有关的现金76,00076,0007,393,3082,439,494.2
  投资活动现金流入小计76,00076,0008,267,252.822,591,725.2
  购建固定资产、无形资产和其他长期资产支付的现金53,279,638.8331,906,054.44131,835,488.69148,048,250.61
  支付其他与投资活动有关的现金18,196,733.1-6,742,404.86,162,404.8
  投资活动现金流出小计71,476,371.9331,906,054.44138,577,893.49154,210,655.41
  投资活动产生的现金流量净额-71,400,371.93-31,830,054.44-130,310,640.67-151,618,930.21
三、筹资活动产生的现金流量:
  取得借款收到的现金672,711,039.56391,500,000914,310,997.91619,847,135.07
  收到其他与筹资活动有关的现金--34,392,901.934,211,715.17
  筹资活动现金流入小计672,711,039.56391,500,000948,703,899.81654,058,850.24
  偿还债务支付的现金721,418,908.85459,899,170.981,022,541,703.42687,819,667.54
  分配股利、利润或偿付利息支付的现金64,859,329.257,163,867.96146,516,721.8963,427,642.16
  支付其他与筹资活动有关的现金3,983,635.64-39,092,901.3914,818,654.92
  筹资活动现金流出小计790,261,873.74467,063,038.941,208,151,326.7766,065,964.62
  筹资活动产生的现金流量净额-117,550,834.18-75,563,038.94-259,447,426.89-112,007,114.38
四、汇率变动对现金及现金等价物的影响7,718,545.362,767,979.86-18,689,339.25-708,860.29
五、现金及现金等价物净增加额3,599,228.65-3,474,408.64-22,198,691.36-33,172,413.19
  加:期初现金及现金等价物余额114,730,782.85114,730,782.85136,929,474.21136,929,474.21
  期末现金及现金等价物余额118,330,011.5111,256,374.21114,730,782.85103,757,061.02
补充资料:
  净利润113,127,331.93-170,110,812.62-
  资产减值准备7,811,818.66-6,284,847.96-
  固定资产和投资性房地产折旧93,416,643.61-193,932,054.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧93,416,643.61-193,932,054.06-
  无形资产摊销12,352,012.17-23,878,759.76-
  长期待摊费用摊销6,041,304.21-14,049,535.56-
  处置固定资产、无形资产和其他长期资产的损失0--1,102,378.56-
  固定资产报废损失390,428.84-1,089,693.28-
  公允价值变动损失-2,571,302.27-42,882.22-
  财务费用18,049,298.83-63,890,586.56-
  投资损失13,629,697.63--700,903.2-
  递延所得税935,736.07-1,164,563.74-
  其中:递延所得税资产减少821,124.14--2,313,059.39-
    递延所得税负债增加114,611.93-3,477,623.13-
  存货的减少7,582,866.52-62,237,231.93-
  经营性应收项目的减少-44,696,309.5-34,400,230.63-
  经营性应付项目的增加-44,179,396.5--188,722,136.5-
  现金的期末余额118,330,011.5-114,730,782.85-
  减:现金的期初余额114,730,782.85-136,929,474.21-
  现金及现金等价物的净增加额3,599,228.65--22,198,691.36-
公告日期2025-08-272025-04-282025-04-162024-10-28
审计意见(境内)标准无保留意见
TOP↑