当前位置:首页 - 行情中心 - 贝肯能源(002828) - 财务分析 - 现金流量表

贝肯能源

(002828)

  

流通市值:20.11亿  总市值:20.88亿
流通股本:1.94亿   总股本:2.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金361,601,424.1211,290,944.65699,485,547.14446,249,449.4
  收到的税费返还246,014.2415,245.91,325,718.921,079,318.92
  收到其他与经营活动有关的现金9,492,439.494,686,292.3516,034,832.6623,334,087
  经营活动现金流入小计371,339,877.83215,992,482.9716,846,098.72470,662,855.32
  购买商品、接受劳务支付的现金325,166,903.95133,879,439.22460,524,356.79380,000,113.66
  支付给职工以及为职工支付的现金59,334,948.2730,647,026.77114,923,157.7890,314,028.46
  支付的各项税费16,803,163.373,158,971.1130,294,289.5921,262,962.47
  支付其他与经营活动有关的现金19,896,233.9911,914,477.5738,266,907.5925,297,748.93
  经营活动现金流出小计421,201,249.58179,599,914.67644,008,711.75516,874,853.52
  经营活动产生的现金流量净额-49,861,371.7536,392,568.2372,837,386.97-46,211,998.2
二、投资活动产生的现金流量:
  收回投资收到的现金--3,110,724.391,000,000
  取得投资收益收到的现金54,971.24-1,839,941.851,710,759.45
  处置固定资产、无形资产和其他长期资产收回的现金净额13,000,00012,000,00045,290,760.1722,739,571
  处置子公司及其他营业单位收到的现金净额7,599-176,079,921.032,110,724.39
  收到的其他与投资活动有关的现金200,000200,00017,799,781.8-
  投资活动现金流入小计13,262,570.2412,200,000244,121,129.2427,561,054.84
  购建固定资产、无形资产和其他长期资产支付的现金3,959,249.13483,001.0726,819,398.928,074,433.44
  投资支付的现金210,923,754.8615,234,60011,900,056.916,870,056.91
  取得子公司及其他营业单位支付的现金2,109,170.652,109,170.65581,126.2581,126.2
  投资活动现金流出小计216,992,174.6417,826,771.7239,300,582.0315,525,616.55
  投资活动产生的现金流量净额-203,729,604.4-5,626,771.72204,820,547.2112,035,438.29
三、筹资活动产生的现金流量:
  取得借款收到的现金449,350,000179,500,000461,688,572.24332,000,000
  收到其他与筹资活动有关的现金38,720.16-39,180,252.9455,729,258
  筹资活动现金流入小计449,388,720.16179,500,000500,868,825.18387,729,258
  偿还债务支付的现金333,400,000142,000,000429,000,000294,000,000
  分配股利、利润或偿付利息支付的现金6,264,124.42,816,147.1535,509,226.0431,016,017.28
  支付其他与筹资活动有关的现金4,734,60077,368,642.4294,704,486.7836,361,654.82
  筹资活动现金流出小计344,398,724.4222,184,789.57559,213,712.82361,377,672.1
  筹资活动产生的现金流量净额104,989,995.76-42,684,789.57-58,344,887.6426,351,585.9
四、汇率变动对现金及现金等价物的影响-1,481,796.93-13,059.09-1,800,914.66-2,673,277.56
五、现金及现金等价物净增加额-150,082,777.32-11,932,052.15217,512,131.88-10,498,251.57
  加:期初现金及现金等价物余额344,633,945.84344,633,945.84127,121,813.96127,106,486.84
  期末现金及现金等价物余额194,551,168.52332,701,893.69344,633,945.84116,608,235.27
补充资料:
  净利润13,591,129.84-3,706,834.02-
  资产减值准备20,190,801.89-16,561,556.93-
  固定资产和投资性房地产折旧32,603,776.99-73,013,441.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,603,776.99-73,013,441.29-
  无形资产摊销2,200,949.08-4,267,303.8-
  长期待摊费用摊销3,568,199.9-14,585,172.91-
  处置固定资产、无形资产和其他长期资产的损失-16,292.78--6,762,391.13-
  固定资产报废损失34,849.95-318,676.32-
  公允价值变动损失-1,741,264.35---
  财务费用7,862,800.03-16,229,411.09-
  投资损失-9,108,838.54-41,781,692.15-
  递延所得税4,961,858.23--1,668,704.16-
  其中:递延所得税资产减少5,662,737.69-3,460,688.15-
    递延所得税负债增加-700,879.46--5,129,392.31-
  存货的减少17,012,509.31-8,476,297.8-
  经营性应收项目的减少27,859,467.51--270,464,409.7-
  经营性应付项目的增加-168,881,318.81-181,090,268.85-
  其他---8,557,763.2-
  现金的期末余额194,551,168.52-344,633,945.84-
  减:现金的期初余额344,633,945.84-127,121,813.96-
  现金及现金等价物的净增加额-150,082,777.32-217,512,131.88-
公告日期2025-08-272025-04-222025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑