当前位置:首页 - 行情中心 - 星网宇达(002829) - 财务分析 - 现金流量表

星网宇达

(002829)

  

流通市值:22.83亿  总市值:31.48亿
流通股本:1.51亿   总股本:2.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金233,012,951.08153,125,612.9463,567,477.13376,976,591.07
  收到的税费返还442,662.4547,295.26238,018.611,785,290.75
  收到其他与经营活动有关的现金3,879,284.162,063,680.33910,392.2338,331,227.52
  经营活动现金流入小计237,334,897.64155,736,588.5364,715,887.97417,093,109.34
  购买商品、接受劳务支付的现金195,856,566.79147,918,056.2377,705,503.87310,871,036.92
  支付给职工以及为职工支付的现金80,954,254.1957,142,454.1431,457,262.03124,603,896.38
  支付的各项税费6,833,050.776,105,613.363,656,759.8418,148,706.04
  支付其他与经营活动有关的现金39,125,399.821,587,260.814,382,229.8356,904,415.79
  经营活动现金流出小计322,769,271.55232,753,384.53127,201,755.57510,528,055.13
  经营活动产生的现金流量净额-85,434,373.91-77,016,796-62,485,867.6-93,434,945.79
二、投资活动产生的现金流量:
  收回投资收到的现金12,738,821.0412,738,821.043,552,950.250
  取得投资收益收到的现金1,022,8151,022,815503,744.184,454,807.65
  处置固定资产、无形资产和其他长期资产收回的现金净额8,2008,2001,00010,970
  处置子公司及其他营业单位收到的现金净额13,253,807.5713,253,807.57-0
  收到的其他与投资活动有关的现金635,616,411.37633,616,411.37193,615,910.431,580,002,200.8
  投资活动现金流入小计662,640,054.98660,640,054.98197,673,604.861,584,467,978.45
  购建固定资产、无形资产和其他长期资产支付的现金1,060,815.72907,608.06418,575.454,735,909.83
  投资支付的现金3,600,0003,600,0003,600,0004,000,000
  支付其他与投资活动有关的现金635,601,126.18634,601,126.11193,600,500.941,560,017,332.11
  投资活动现金流出小计640,261,941.9639,108,734.17197,619,076.391,568,753,241.94
  投资活动产生的现金流量净额22,378,113.0821,531,320.8154,528.4715,714,736.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金---460,000
  其中:子公司吸收少数股东投资收到的现金---460,000
  取得借款收到的现金73,485,662.9433,531,501.510,200,000107,810,872.23
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计73,485,662.9433,531,501.510,200,000108,270,872.23
  偿还债务支付的现金73,724,00013,700,0005,000,000199,118,208.1
  分配股利、利润或偿付利息支付的现金1,758,636.011,044,134.26506,190.263,125,681.35
  支付其他与筹资活动有关的现金3,166,041.823,166,041.822,102,066.3246,963,374.5
  筹资活动现金流出小计78,648,677.8317,910,176.087,608,256.58249,207,263.95
  筹资活动产生的现金流量净额-5,163,014.8915,621,325.422,591,743.42-140,936,391.72
四、汇率变动对现金及现金等价物的影响---0
五、现金及现金等价物净增加额-68,219,275.72-39,864,149.77-59,839,595.71-218,656,601
  加:期初现金及现金等价物余额116,482,564.42116,482,564.42116,482,564.42335,139,165.42
  期末现金及现金等价物余额48,263,288.776,618,414.6556,642,968.71116,482,564.42
补充资料:
  净利润-108,626,595.51--117,549,634.83
  资产减值准备-7,211,086.37-123,282,679.09
  固定资产和投资性房地产折旧-4,910,672.38-11,766,762.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,910,672.38-11,766,762.8
  无形资产摊销-1,110,624.62-1,950,463.95
  长期待摊费用摊销-1,701,563.93-3,709,247.86
  处置固定资产、无形资产和其他长期资产的损失-4,415.62--3,272,314.26
  固定资产报废损失-4,398.8-14,572.27
  财务费用-1,431,157.55-5,335,830.56
  投资损失--143,456,126.98--65,904,896.05
  递延所得税--4,600,047.86--29,199,263.8
  其中:递延所得税资产减少--4,338,625.4--24,401,138.83
    递延所得税负债增加--261,422.46--4,798,124.97
  存货的减少-32,649,276.59-63,066,551.22
  经营性应收项目的减少-60,716,411.22--48,726,586.33
  经营性应付项目的增加--149,069,640.15--45,334,303.03
  其他---826,703.4
  不涉及现金收支的投资和筹资活动金额其他项目---22,366,143.9
  现金的期末余额-76,618,414.65-116,482,564.42
  减:现金的期初余额-116,482,564.42-335,139,165.42
  现金及现金等价物的净增加额--39,864,149.77--218,656,601
公告日期2026-10-292026-08-212026-04-282026-04-24
审计意见(境内)标准无保留意见
TOP↑