当前位置:首页 - 行情中心 - 同为股份(002835) - 财务分析 - 现金流量表

同为股份

(002835)

  

流通市值:16.81亿  总市值:28.95亿
流通股本:1.27亿   总股本:2.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,017,497,926.36668,292,273.09280,339,719.221,148,704,601.49
  收到的税费返还49,033,935.5648,562,653.7730,104,464.5984,250,857.24
  收到其他与经营活动有关的现金4,548,272.654,520,870.81981,558.938,434,416.27
  经营活动现金流入小计1,071,080,134.57721,375,797.67311,425,742.741,241,389,875
  购买商品、接受劳务支付的现金967,602,998.01651,463,377.39333,866,638.88755,613,902.32
  支付给职工以及为职工支付的现金262,745,022.1189,969,484.56119,712,922.67309,068,392.02
  支付的各项税费5,930,844.425,388,950.073,197,721.2919,919,252.26
  支付其他与经营活动有关的现金31,488,273.3620,956,406.4711,891,014.2742,776,711.82
  经营活动现金流出小计1,267,767,137.89867,778,218.49468,668,297.111,127,378,258.42
  经营活动产生的现金流量净额-196,687,003.32-146,402,420.82-157,242,554.37114,011,616.58
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,279,284.311,717,877.661,076,815.528,499,108.78
  处置固定资产、无形资产和其他长期资产收回的现金净额148,159.5452,288.98644,116.191,047,574.01
  收到的其他与投资活动有关的现金440,077,826290,000,000130,000,0001,290,000,000
  投资活动现金流入小计442,505,269.85291,770,166.64131,720,931.711,299,546,682.79
  购建固定资产、无形资产和其他长期资产支付的现金38,821,814.9226,181,848.756,144,036.3773,428,497.68
  支付其他与投资活动有关的现金410,000,000310,000,000160,000,0001,110,000,000
  投资活动现金流出小计448,821,814.92336,181,848.75166,144,036.371,183,428,497.68
  投资活动产生的现金流量净额-6,316,545.07-44,411,682.11-34,423,104.66116,118,185.11
三、筹资活动产生的现金流量:
  取得借款收到的现金22,503,900.9214,599,278.334,986,249.2740,583,355.82
  筹资活动现金流入小计22,503,900.9214,599,278.334,986,249.2740,583,355.82
  偿还债务支付的现金---11,000,000
  分配股利、利润或偿付利息支付的现金62,041,972.8861,984,331.08656,915.270,794,760.43
  支付其他与筹资活动有关的现金5,860,324.714,093,723.131,729,971.847,030,344.67
  筹资活动现金流出小计67,902,297.5966,078,054.212,386,887.0488,825,105.1
  筹资活动产生的现金流量净额-45,398,396.67-51,478,775.882,599,362.23-48,241,749.28
四、汇率变动对现金及现金等价物的影响-7,809,083.74-4,709,744.42-2,264,307.3-3,182,328.13
五、现金及现金等价物净增加额-256,211,028.8-247,002,623.23-191,330,604.1178,705,724.28
  加:期初现金及现金等价物余额499,785,122.48499,785,122.48499,785,122.48321,079,398.2
  期末现金及现金等价物余额243,574,093.68252,782,499.25308,454,518.38499,785,122.48
补充资料:
  净利润-55,136,921.59-139,353,451.97
  资产减值准备-3,779,010.19-7,846,949.4
  固定资产和投资性房地产折旧-13,318,485-25,628,282.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,318,485-25,628,282.98
  无形资产摊销-1,474,270.23-3,078,821.68
  长期待摊费用摊销-632,800.36-1,575,608.58
  处置固定资产、无形资产和其他长期资产的损失-388.98-22,870
  固定资产报废损失-23,868.3-56,195.53
  公允价值变动损失--77,826--524,729
  财务费用-1,049,854.84--133,900.5
  投资损失--1,193,148.66--9,831,291.68
  递延所得税--2,755,021.64--2,678,051.47
  其中:递延所得税资产减少--2,713,206.46--2,694,070.97
    递延所得税负债增加--41,815.18-16,019.5
  存货的减少--219,053,666.13--79,579,602.25
  经营性应收项目的减少--30,644,789.38--27,527,237.65
  经营性应付项目的增加-27,262,418.2-46,970,035.89
  现金的期末余额-252,782,499.25-499,785,122.48
  减:现金的期初余额-499,785,122.48-321,079,398.2
  现金及现金等价物的净增加额--247,002,623.23-178,705,724.28
公告日期2026-10-242026-08-282026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑