当前位置:首页 - 行情中心 - 同为股份(002835) - 财务分析 - 现金流量表

同为股份

(002835)

  

流通市值:21.86亿  总市值:37.69亿
流通股本:1.27亿   总股本:2.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金541,756,390.28232,277,140.191,279,440,111.23943,930,698.12
  收到的税费返还50,711,672.1526,268,996.3395,766,608.4675,575,311.41
  收到其他与经营活动有关的现金6,297,730.73,490,031.78,207,654.118,603,625.49
  经营活动现金流入小计598,765,793.13262,036,168.221,383,414,373.81,028,109,635.02
  购买商品、接受劳务支付的现金337,849,787.88179,560,196.78753,950,273.08553,014,959.04
  支付给职工以及为职工支付的现金179,985,309.2117,964,998.77300,065,039.94237,782,822.2
  支付的各项税费7,882,830.065,630,058.3429,877,761.2917,360,544.65
  支付其他与经营活动有关的现金20,418,594.1311,921,083.2542,750,615.7431,744,347.4
  经营活动现金流出小计546,136,521.27315,076,337.141,126,643,690.05839,902,673.29
  经营活动产生的现金流量净额52,629,271.86-53,040,168.92256,770,683.75188,206,961.73
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,023,173.982,232,983.076,766,358.222,882,631.7
  处置固定资产、无形资产和其他长期资产收回的现金净额700,037.87294,027.07146,881.65141,749
  收到的其他与投资活动有关的现金630,000,000295,000,000976,000,000629,192,336
  投资活动现金流入小计635,723,211.85297,527,010.14982,913,239.87632,216,716.7
  购建固定资产、无形资产和其他长期资产支付的现金38,511,476.8710,765,065.5660,196,433.5531,797,413.31
  支付其他与投资活动有关的现金720,000,000370,451,516.491,046,000,000736,000,000
  投资活动现金流出小计758,511,476.87381,216,582.051,106,196,433.55767,797,413.31
  投资活动产生的现金流量净额-122,788,265.02-83,689,571.91-123,283,193.68-135,580,696.61
三、筹资活动产生的现金流量:
  取得借款收到的现金26,150,54514,000,00022,000,00011,000,000
  筹资活动现金流入小计26,150,54514,000,00022,000,00011,000,000
  偿还债务支付的现金11,000,000-41,000,00030,000,000
  分配股利、利润或偿付利息支付的现金137,756.6463,653.3346,328,589.7846,341,922.56
  支付其他与筹资活动有关的现金3,783,283.27910,904.0918,275,926.3117,051,537.93
  筹资活动现金流出小计14,921,039.91974,557.42105,604,516.0993,393,460.49
  筹资活动产生的现金流量净额11,229,505.0913,025,442.58-83,604,516.09-82,393,460.49
四、汇率变动对现金及现金等价物的影响756,080.5-93,487.54936,319.15-622,904.04
五、现金及现金等价物净增加额-58,173,407.57-123,797,785.7950,819,293.13-30,390,099.41
  加:期初现金及现金等价物余额321,079,398.2321,079,398.2270,260,105.07270,260,105.07
  期末现金及现金等价物余额262,905,990.63197,281,612.41321,079,398.2239,870,005.66
补充资料:
  净利润83,220,161.09-200,465,336.7-
  资产减值准备6,369,602.76-10,334,825.55-
  固定资产和投资性房地产折旧10,874,912.98-22,984,599.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,874,912.98-22,984,599.83-
  无形资产摊销1,594,324.61-3,447,177.13-
  长期待摊费用摊销819,337.64-5,117,922.62-
  处置固定资产、无形资产和其他长期资产的损失18,479.05-19,072.98-
  固定资产报废损失45,229.27-393,740.96-
  公允价值变动损失-907,260.9-1,332,182.9-
  财务费用-1,352,491.16--696,771.63-
  投资损失-5,448,095.98--5,203,559.36-
  递延所得税-140,495.81--1,202,702.09-
  其中:递延所得税资产减少-239,059.94--1,361,422.61-
    递延所得税负债增加98,564.13-158,720.52-
  存货的减少-50,069,144.71--19,426,100.89-
  经营性应收项目的减少16,088,042.04-19,138,837.13-
  经营性应付项目的增加-12,669,636.16-11,323,066.71-
  现金的期末余额262,905,990.63-321,079,398.2-
  减:现金的期初余额321,079,398.2-270,260,105.07-
  现金及现金等价物的净增加额-58,173,407.57-50,819,293.13-
公告日期2025-08-272025-04-242025-04-242024-10-31
审计意见(境内)标准无保留意见
TOP↑