当前位置:首页 - 行情中心 - 新宏泽(002836) - 财务分析 - 现金流量表

新宏泽

(002836)

  

流通市值:23.22亿  总市值:23.22亿
流通股本:2.30亿   总股本:2.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金385,838,657.1287,686,554.9141,211,323.26431,507,486.74
  收到其他与经营活动有关的现金2,840,372.021,207,479.121,712,643.255,816,888.87
  经营活动现金流入小计388,679,029.12288,894,034.02142,923,966.51437,324,375.61
  购买商品、接受劳务支付的现金238,718,340.14181,772,677.1883,169,487.91262,726,945.94
  支付给职工以及为职工支付的现金48,068,483.2132,011,043.3118,622,567.3363,006,578.2
  支付的各项税费25,224,565.2218,130,750.196,973,434.9540,739,046.08
  支付其他与经营活动有关的现金18,700,409.829,205,526.913,139,177.2124,479,704.63
  经营活动现金流出小计330,711,798.39241,119,997.59111,904,667.4390,952,274.85
  经营活动产生的现金流量净额57,967,230.7347,774,036.4331,019,299.1146,372,100.76
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,734,235.86779,649.94161,150.66750,723.42
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,630,647.47
  收到的其他与投资活动有关的现金266,000,000202,000,00054,000,000257,547,761.44
  投资活动现金流入小计267,734,235.86202,779,649.9454,161,150.66259,929,132.33
  购建固定资产、无形资产和其他长期资产支付的现金52,299,884.4432,347,770.937,333,213.1752,729,434.58
  支付其他与投资活动有关的现金225,000,000165,000,00065,000,000314,460,966.92
  投资活动现金流出小计277,299,884.44197,347,770.9372,333,213.17367,190,401.5
  投资活动产生的现金流量净额-9,565,648.585,431,879.01-18,172,062.51-107,261,269.17
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金25,110,943.6--22,167,639.58
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计25,110,943.6--22,167,639.58
  分配股利、利润或偿付利息支付的现金45,079,56445,079,564-55,773,468
  支付其他与筹资活动有关的现金---220,268.63
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计45,079,56445,079,564-55,993,736.63
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-19,968,620.4-45,079,564--33,826,097.05
四、汇率变动对现金及现金等价物的影响----0.02
五、现金及现金等价物净增加额28,432,961.758,126,351.4412,847,236.6-94,715,265.48
  加:期初现金及现金等价物余额40,196,412.0740,196,412.0740,196,412.07134,911,677.55
  期末现金及现金等价物余额68,629,373.8248,322,763.5153,043,648.6740,196,412.07
补充资料:
  净利润-25,022,017.08-42,231,544.14
  资产减值准备--301,557.64-1,921,156.05
  固定资产和投资性房地产折旧-8,981,296.19-15,385,709.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,981,296.19-15,385,709.83
  无形资产摊销-315,894.81-584,586.18
  处置固定资产、无形资产和其他长期资产的损失----54,921.12
  固定资产报废损失---30,860.38
  公允价值变动损失--256,776.25--1,005,141.37
  财务费用---73.11
  投资损失--707,156.79--21,461.07
  递延所得税-245,734.44-670,602.52
  其中:递延所得税资产减少-245,734.44-670,602.52
  存货的减少-36,503,771.04--15,924,661.53
  经营性应收项目的减少-32,750,346.95--33,830,820.25
  经营性应付项目的增加--54,926,533.4-35,925,564.53
  现金的期末余额-48,322,763.51-40,196,412.07
  减:现金的期初余额-40,196,412.07-134,911,677.55
  现金及现金等价物的净增加额-8,126,351.44--94,715,265.48
公告日期2026-10-262026-08-262026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑