当前位置:首页 - 行情中心 - 翔鹭钨业(002842) - 财务分析 - 现金流量表

翔鹭钨业

(002842)

  

流通市值:28.97亿  总市值:35.30亿
流通股本:2.68亿   总股本:3.27亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金779,384,960.69339,709,229.641,495,341,741.971,091,259,478.79
  收到的税费返还9,125,225.335,901,835.0514,302,306.7611,762,644.66
  收到其他与经营活动有关的现金74,865,389.9437,887,991.68128,739,618.44105,358,937.46
  经营活动现金流入小计863,375,575.96383,499,056.371,638,383,667.171,208,381,060.91
  购买商品、接受劳务支付的现金774,355,864.14434,582,648.831,281,421,982.551,059,386,334.42
  支付给职工以及为职工支付的现金50,125,161.323,537,388.3496,423,045.0767,940,671.6
  支付的各项税费11,847,978.264,194,209.6633,412,238.0924,592,974.35
  支付其他与经营活动有关的现金76,488,968.3525,110,698.95187,045,709.3888,451,965.85
  经营活动现金流出小计912,817,972.05487,424,945.781,598,302,975.091,240,371,946.22
  经营活动产生的现金流量净额-49,442,396.09-103,925,889.4140,080,692.08-31,990,885.31
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,387,526.322,100,00081,071,999.8278,504,733
  投资活动现金流入小计4,387,526.322,100,00081,071,999.8278,504,733
  购建固定资产、无形资产和其他长期资产支付的现金50,756,560.2612,221,204.5536,581,239.9445,693,637.89
  投资支付的现金1,000,0001,000,000--
  支付其他与投资活动有关的现金--1,485,096-
  投资活动现金流出小计51,756,560.2613,221,204.5538,066,335.9445,693,637.89
  投资活动产生的现金流量净额-47,369,033.94-11,121,204.5543,005,663.8832,811,095.11
三、筹资活动产生的现金流量:
  取得借款收到的现金406,653,618.64305,199,759.49647,164,976.67499,930,608.75
  筹资活动现金流入小计406,653,618.64305,199,759.49647,164,976.67499,930,608.75
  偿还债务支付的现金306,910,900217,899,000660,567,000470,091,000
  分配股利、利润或偿付利息支付的现金14,624,197.496,415,425.2633,299,564.4226,661,784.02
  支付其他与筹资活动有关的现金--7,268,4607,537,090.74
  筹资活动现金流出小计321,535,097.49224,314,425.26701,135,024.42504,289,874.76
  筹资活动产生的现金流量净额85,118,521.1580,885,334.23-53,970,047.75-4,359,266.01
四、汇率变动对现金及现金等价物的影响274,238.15-12,943.213,148,300.834,023,223.83
五、现金及现金等价物净增加额-11,418,670.73-34,174,702.9432,264,609.04484,167.62
  加:期初现金及现金等价物余额69,544,390.6269,544,390.6237,279,781.5837,279,781.58
  期末现金及现金等价物余额58,125,719.8935,369,687.6869,544,390.6237,763,949.2
补充资料:
  净利润18,383,566--89,502,661.25-
  资产减值准备2,190,697.66-32,250,436.88-
  固定资产和投资性房地产折旧34,645,813.7-71,086,546.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,645,813.7-71,086,546.86-
  无形资产摊销1,676,750.42-3,593,540.17-
  长期待摊费用摊销1,711,167.25-3,894,594.82-
  处置固定资产、无形资产和其他长期资产的损失22,205.35--14,525,835.87-
  固定资产报废损失14,288.29-514,863.44-
  公允价值变动损失--713,784-
  财务费用18,302,383.6-46,590,356.28-
  投资损失-713,784-1,485,096-
  递延所得税3,196,472.21--9,067,018.62-
  其中:递延所得税资产减少3,198,990.31--9,060,416.75-
    递延所得税负债增加-2,518.1--6,601.87-
  存货的减少-62,929,772.57--37,108,338.68-
  经营性应收项目的减少-35,103,758.25--5,893,979.78-
  经营性应付项目的增加-30,838,425.75-36,049,307.83-
  现金的期末余额58,125,719.89-69,544,390.62-
  减:现金的期初余额69,544,390.62-37,279,781.58-
  现金及现金等价物的净增加额-11,418,670.73-32,264,609.04-
公告日期2025-08-152025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑