当前位置:首页 - 行情中心 - 翔鹭钨业(002842) - 财务分析 - 现金流量表

翔鹭钨业

(002842)

  

流通市值:30.93亿  总市值:37.69亿
流通股本:2.68亿   总股本:3.27亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,388,375,837.24779,384,960.69339,709,229.641,495,341,741.97
  收到的税费返还15,193,444.079,125,225.335,901,835.0514,302,306.76
  收到其他与经营活动有关的现金93,687,308.374,865,389.9437,887,991.68128,739,618.44
  经营活动现金流入小计1,497,256,589.61863,375,575.96383,499,056.371,638,383,667.17
  购买商品、接受劳务支付的现金1,355,359,698.7774,355,864.14434,582,648.831,281,421,982.55
  支付给职工以及为职工支付的现金77,371,943.9150,125,161.323,537,388.3496,423,045.07
  支付的各项税费19,367,041.3311,847,978.264,194,209.6633,412,238.09
  支付其他与经营活动有关的现金117,664,767.7276,488,968.3525,110,698.95187,045,709.38
  经营活动现金流出小计1,569,763,451.66912,817,972.05487,424,945.781,598,302,975.09
  经营活动产生的现金流量净额-72,506,862.05-49,442,396.09-103,925,889.4140,080,692.08
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,773,982.254,387,526.322,100,00081,071,999.82
  投资活动现金流入小计4,773,982.254,387,526.322,100,00081,071,999.82
  购建固定资产、无形资产和其他长期资产支付的现金92,387,901.6550,756,560.2612,221,204.5536,581,239.94
  投资支付的现金1,000,0001,000,0001,000,000-
  支付其他与投资活动有关的现金---1,485,096
  投资活动现金流出小计93,387,901.6551,756,560.2613,221,204.5538,066,335.94
  投资活动产生的现金流量净额-88,613,919.4-47,369,033.94-11,121,204.5543,005,663.88
三、筹资活动产生的现金流量:
  取得借款收到的现金630,982,605.84406,653,618.64305,199,759.49647,164,976.67
  筹资活动现金流入小计630,982,605.84406,653,618.64305,199,759.49647,164,976.67
  偿还债务支付的现金459,157,900306,910,900217,899,000660,567,000
  分配股利、利润或偿付利息支付的现金21,870,572.7714,624,197.496,415,425.2633,299,564.42
  支付其他与筹资活动有关的现金---7,268,460
  筹资活动现金流出小计481,028,472.77321,535,097.49224,314,425.26701,135,024.42
  筹资活动产生的现金流量净额149,954,133.0785,118,521.1580,885,334.23-53,970,047.75
四、汇率变动对现金及现金等价物的影响620,361.24274,238.15-12,943.213,148,300.83
五、现金及现金等价物净增加额-10,546,287.14-11,418,670.73-34,174,702.9432,264,609.04
  加:期初现金及现金等价物余额69,544,390.6269,544,390.6269,544,390.6237,279,781.58
  期末现金及现金等价物余额58,998,103.4858,125,719.8935,369,687.6869,544,390.62
补充资料:
  净利润-18,383,566--89,502,661.25
  资产减值准备-2,190,697.66-32,250,436.88
  固定资产和投资性房地产折旧-34,645,813.7-71,086,546.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,645,813.7-71,086,546.86
  无形资产摊销-1,676,750.42-3,593,540.17
  长期待摊费用摊销-1,711,167.25-3,894,594.82
  处置固定资产、无形资产和其他长期资产的损失-22,205.35--14,525,835.87
  固定资产报废损失-14,288.29-514,863.44
  公允价值变动损失---713,784
  财务费用-18,302,383.6-46,590,356.28
  投资损失--713,784-1,485,096
  递延所得税-3,196,472.21--9,067,018.62
  其中:递延所得税资产减少-3,198,990.31--9,060,416.75
    递延所得税负债增加--2,518.1--6,601.87
  存货的减少--62,929,772.57--37,108,338.68
  经营性应收项目的减少--35,103,758.25--5,893,979.78
  经营性应付项目的增加--30,838,425.75-36,049,307.83
  现金的期末余额-58,125,719.89-69,544,390.62
  减:现金的期初余额-69,544,390.62-37,279,781.58
  现金及现金等价物的净增加额--11,418,670.73-32,264,609.04
公告日期2025-10-302025-08-152025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑