当前位置:首页 - 行情中心 - 翔鹭钨业(002842) - 财务分析 - 现金流量表

翔鹭钨业

(002842)

  

流通市值:66.79亿  总市值:85.50亿
流通股本:2.68亿   总股本:3.44亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,293,041,870.362,220,023,098.981,154,696,991.622,416,897,447.67
  收到的税费返还58,125,934.2830,841,018.8411,664,57923,314,179.91
  收到其他与经营活动有关的现金253,272,921.12150,054,326.1139,128,356.1140,532,442.39
  经营活动现金流入小计3,604,440,725.762,400,918,443.931,205,489,926.722,580,744,069.97
  购买商品、接受劳务支付的现金3,666,814,890.132,569,625,841.871,664,387,544.352,020,935,723.47
  支付给职工以及为职工支付的现金79,650,395.5452,970,726.7228,145,232.72104,816,695.5
  支付的各项税费119,711,260.9255,567,122.0218,959,026.8736,974,034.03
  支付其他与经营活动有关的现金392,130,572.86234,957,577.8876,325,827.84307,702,049.03
  经营活动现金流出小计4,258,307,119.452,913,121,268.491,787,817,631.782,470,428,502.03
  经营活动产生的现金流量净额-653,866,393.69-512,202,824.56-582,327,705.06110,315,567.94
二、投资活动产生的现金流量:
  收回投资收到的现金907,562.1457,562.1457,562.1-
  处置固定资产、无形资产和其他长期资产收回的现金净额265,000265,00019,0002,898,002.49
  投资活动现金流入小计1,172,562.1722,562.1476,562.12,898,002.49
  购建固定资产、无形资产和其他长期资产支付的现金50,760,034.4932,935,374.6214,591,489.98104,757,837
  投资支付的现金---1,000,000
  支付其他与投资活动有关的现金200,000,000---
  投资活动现金流出小计250,760,034.4932,935,374.6214,591,489.98105,757,837
  投资活动产生的现金流量净额-249,587,472.39-32,212,812.52-14,114,927.88-102,859,834.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金479,736,343.52450,000--
  取得借款收到的现金1,608,639,348.061,187,489,085.29646,579,742.89899,619,868.94
  筹资活动现金流入小计2,088,375,691.581,187,939,085.29646,579,742.89899,619,868.94
  偿还债务支付的现金987,554,319.8621,518,192.32269,652,500656,581,900
  分配股利、利润或偿付利息支付的现金79,022,092.4865,115,389.318,155,043.1828,631,498.25
  支付其他与筹资活动有关的现金---4,000,000
  筹资活动现金流出小计1,066,576,412.28686,633,581.63277,807,543.18689,213,398.25
  筹资活动产生的现金流量净额1,021,799,279.3501,305,503.66368,772,199.71210,406,470.69
四、汇率变动对现金及现金等价物的影响-9,667,603-5,500,374.16-1,123,424.39-85,940.85
五、现金及现金等价物净增加额108,677,810.22-48,610,507.58-228,793,857.62217,776,263.27
  加:期初现金及现金等价物余额287,320,653.89287,320,653.89287,320,653.8969,544,390.62
  期末现金及现金等价物余额395,998,464.11238,710,146.3158,526,796.27287,320,653.89
补充资料:
  净利润-482,090,971-143,704,071.81
  资产减值准备-131,492,304.94--240,491.65
  固定资产和投资性房地产折旧-33,998,181.78-68,722,416.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,998,181.78-68,722,416.87
  无形资产摊销-1,672,337.7-3,695,239.31
  长期待摊费用摊销-990,131.68-3,102,325.98
  处置固定资产、无形资产和其他长期资产的损失-149,664.49--587,963.13
  固定资产报废损失-2,591,919.12-2,294,890.14
  财务费用-26,958,664.23-33,584,686.18
  投资损失---114,082.98
  递延所得税--21,764,052.01-13,909,909.54
  其中:递延所得税资产减少--21,761,533.31-13,915,609.55
    递延所得税负债增加--2,518.7--5,700.01
  存货的减少--1,624,069,805.5--489,439,418.05
  经营性应收项目的减少--225,729,276.09-107,065,113.91
  经营性应付项目的增加-679,416,134.1-224,390,704.05
  现金的期末余额-238,710,146.31-287,320,653.89
  减:现金的期初余额-287,320,653.89-69,544,390.62
  现金及现金等价物的净增加额--48,610,507.58-217,776,263.27
公告日期2026-10-302026-08-292026-04-292026-04-01
审计意见(境内)标准无保留意见
TOP↑