当前位置:首页 - 行情中心 - 威星智能(002849) - 财务分析 - 现金流量表

威星智能

(002849)

  

流通市值:39.26亿  总市值:39.60亿
流通股本:2.19亿   总股本:2.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金893,724,153.41417,827,097.361,321,218,798.421,010,761,076.69
  收到的税费返还26,679,495.8115,476,759.3727,596,628.2413,443,332.06
  收到其他与经营活动有关的现金20,357,156.6821,166,282.8746,327,970.7733,066,226.1
  经营活动现金流入小计940,760,805.9454,470,139.61,395,143,397.431,057,270,634.85
  购买商品、接受劳务支付的现金628,104,250.28305,390,557.61708,087,806.56664,938,056.62
  支付给职工以及为职工支付的现金146,173,634.2371,258,885.3249,117,048.62180,727,815.68
  支付的各项税费46,237,377.7718,754,914.1282,533,880.168,999,354.92
  支付其他与经营活动有关的现金102,253,773.3590,534,480.38219,407,472.13188,133,795.32
  经营活动现金流出小计922,769,035.63485,938,837.411,259,146,207.411,102,799,022.54
  经营活动产生的现金流量净额17,991,770.27-31,468,697.81135,997,190.02-45,528,387.69
二、投资活动产生的现金流量:
  收回投资收到的现金--1,411,078.08-
  取得投资收益收到的现金392,771.79118,958.3817,495,637.5818,232,338.1
  处置固定资产、无形资产和其他长期资产收回的现金净额36,479.04-414,182.32138,024.72
  收到的其他与投资活动有关的现金80,000,000-248,000,000203,247,500
  投资活动现金流入小计80,429,250.83118,958.38267,320,897.98221,617,862.82
  购建固定资产、无形资产和其他长期资产支付的现金50,648,618.734,531,975.4344,431,094.627,668,236.48
  投资支付的现金--16,000,00016,606,000
  取得子公司及其他营业单位支付的现金--27,895,836.4527,895,836.45
  支付其他与投资活动有关的现金120,000,000120,000,000248,000,000251,247,500
  投资活动现金流出小计170,648,618.73124,531,975.43336,326,931.05323,417,572.93
  投资活动产生的现金流量净额-90,219,367.9-124,413,017.05-69,006,033.07-101,799,710.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,511,2003,511,200--
  其中:子公司吸收少数股东投资收到的现金3,511,2003,511,200--
  取得借款收到的现金130,000,00045,000,000170,615,900170,500,000
  收到其他与筹资活动有关的现金--1,000,000-
  筹资活动现金流入小计133,511,20048,511,200171,615,900170,500,000
  偿还债务支付的现金120,115,90035,115,900212,100,000160,339,726.53
  分配股利、利润或偿付利息支付的现金1,386,264.67663,202.3413,182,697.8411,998,315.99
  支付其他与筹资活动有关的现金4,531,568.221,499,182.419,688,631.984,751,553.23
  筹资活动现金流出小计126,033,732.8937,278,284.75234,971,329.82177,089,595.75
  筹资活动产生的现金流量净额7,477,467.1111,232,915.25-63,355,429.82-6,589,595.75
四、汇率变动对现金及现金等价物的影响-1,705,535.42-876,898.89-571,920.9458,107.32
五、现金及现金等价物净增加额-66,455,665.94-145,525,698.53,063,806.23-153,459,586.23
  加:期初现金及现金等价物余额602,047,521.77602,063,483.82598,983,715.54598,983,715.54
  期末现金及现金等价物余额535,591,855.83456,537,785.32602,047,521.77445,524,129.31
补充资料:
  净利润54,950,547.49-69,441,559.36-
  资产减值准备9,976,693.09-23,440,456.27-
  固定资产和投资性房地产折旧14,470,306.88-26,182,807.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,470,306.88-26,182,807.21-
  无形资产摊销2,244,252.72-3,080,320.87-
  长期待摊费用摊销652,667.65-448,756.37-
  处置固定资产、无形资产和其他长期资产的损失-2,532.73-165,089.52-
  固定资产报废损失79,282.16-126,772.05-
  公允价值变动损失-9,576,948.86--16,540,538.34-
  财务费用3,831,218.19-6,199,543.68-
  投资损失-6,976,761.37--2,001,564.29-
  递延所得税1,115,860.7-824,048.64-
  其中:递延所得税资产减少1,115,860.7-824,048.64-
  存货的减少10,071,545.23--121,863,883.86-
  经营性应收项目的减少-146,896,050.86--164,510,772.51-
  经营性应付项目的增加79,859,409.81-300,844,025.22-
  其他-77,126.15-4,101,943.59-
  现金的期末余额535,591,855.83-602,047,521.77-
  减:现金的期初余额602,047,521.77-598,983,715.54-
  现金及现金等价物的净增加额-66,455,665.94-3,063,806.23-
公告日期2026-08-262026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑