当前位置:首页 - 行情中心 - 威星智能(002849) - 财务分析 - 现金流量表

威星智能

(002849)

  

流通市值:28.57亿  总市值:32.57亿
流通股本:1.94亿   总股本:2.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金690,849,903.12395,789,190.561,067,570,259.12920,144,284.5
  收到的税费返还10,611,517.484,452,803.4441,684,378.4326,263,546.8
  收到其他与经营活动有关的现金17,713,733.1916,091,990.7828,634,520.3825,989,699.08
  经营活动现金流入小计719,175,153.79416,333,984.781,137,889,157.93972,397,530.38
  购买商品、接受劳务支付的现金480,970,174.15300,790,255.1632,901,179.38627,000,363.48
  支付给职工以及为职工支付的现金101,657,280.8867,229,699.53189,743,387.98135,814,181.37
  支付的各项税费49,819,503.6528,377,226.6175,759,976.7873,491,846.15
  支付其他与经营活动有关的现金137,531,191.2966,252,319.42189,758,350.92159,101,469.62
  经营活动现金流出小计769,978,149.97462,649,500.661,088,162,895.06995,407,860.62
  经营活动产生的现金流量净额-50,802,996.18-46,315,515.8849,726,262.87-23,010,330.24
二、投资活动产生的现金流量:
  收回投资收到的现金--1,988,776.66-
  取得投资收益收到的现金16,800,580.49-3,407,398.23-
  处置固定资产、无形资产和其他长期资产收回的现金净额115,488.6416,536.58102,653.2491,060
  收到的其他与投资活动有关的现金152,982,500-534,950,000244,840,842.07
  投资活动现金流入小计169,898,569.1316,536.58540,448,828.13244,931,902.07
  购建固定资产、无形资产和其他长期资产支付的现金18,235,934.3110,319,549.2318,633,335.6912,873,975.65
  投资支付的现金16,606,000-20,000,00020,000,000
  取得子公司及其他营业单位支付的现金27,895,836.4527,895,836.45--
  支付其他与投资活动有关的现金203,247,500153,247,500530,000,000480,000,000
  投资活动现金流出小计265,985,270.76191,462,885.68568,633,335.69512,873,975.65
  投资活动产生的现金流量净额-96,086,701.63-191,446,349.1-28,184,507.56-267,942,073.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金--200,000-
  其中:子公司吸收少数股东投资收到的现金--200,000-
  取得借款收到的现金120,000,00035,000,00088,200,00050,000,000
  收到其他与筹资活动有关的现金--1,000,000-
  筹资活动现金流入小计120,000,00035,000,00089,400,00050,000,000
  偿还债务支付的现金85,622,554.1735,699,618.0674,925,39236,557,539.93
  分配股利、利润或偿付利息支付的现金11,183,805.121,170,755.8140,674,609.3725,975,185.22
  其中:子公司支付给少数股东的股利、利润--26,694,036.7113,347,018.36
  支付其他与筹资活动有关的现金3,436,078.981,188,328.591,498,485.72-
  筹资活动现金流出小计100,242,438.2738,058,702.46117,098,487.0962,532,725.15
  筹资活动产生的现金流量净额19,757,561.73-3,058,702.46-27,698,487.09-12,532,725.15
四、汇率变动对现金及现金等价物的影响-309,207.42-432,933.33-
五、现金及现金等价物净增加额-127,441,343.5-240,820,567.44-5,723,798.45-303,485,128.97
  加:期初现金及现金等价物余额598,983,715.54598,983,715.54604,707,513.99604,707,513.99
  期末现金及现金等价物余额471,542,372.04358,163,148.1598,983,715.54301,222,385.02
补充资料:
  净利润58,441,395.99-48,500,038.78-
  资产减值准备12,632,796.14-74,962,126.78-
  固定资产和投资性房地产折旧12,784,417.9-21,800,110.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,784,417.9-21,800,110.08-
  无形资产摊销1,648,418.94-2,477,508.75-
  长期待摊费用摊销172,902-429,096.4-
  处置固定资产、无形资产和其他长期资产的损失177,478.15--60,625.37-
  固定资产报废损失96,416.98-310,598.83-
  公允价值变动损失---6,035,988.73-
  财务费用2,839,036.3-4,776,854.7-
  投资损失424,665.62--12,937,054.14-
  递延所得税-902,439.27--9,816,297.43-
  其中:递延所得税资产减少-902,439.27--9,816,297.43-
  存货的减少-627,849.02--16,628,598.13-
  经营性应收项目的减少-207,401,733.31--77,028,114.89-
  经营性应付项目的增加63,989,432.76-16,974,956.66-
  其他2,583,969.64-1,517,417.16-
  现金的期末余额471,542,372.04-598,983,715.54-
  减:现金的期初余额598,983,715.54-604,707,513.99-
  现金及现金等价物的净增加额-127,441,343.5--5,723,798.45-
公告日期2025-08-282025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑