当前位置:首页 - 行情中心 - 威星智能(002849) - 财务分析 - 现金流量表

威星智能

(002849)

  

流通市值:30.90亿  总市值:31.18亿
流通股本:2.19亿   总股本:2.21亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,274,309,881.45893,724,153.41417,827,097.361,321,218,798.42
  收到的税费返还39,628,085.7326,679,495.8115,476,759.3727,596,628.24
  收到其他与经营活动有关的现金36,852,908.0120,357,156.6821,166,282.8746,327,970.77
  经营活动现金流入小计1,350,790,875.19940,760,805.9454,470,139.61,395,143,397.43
  购买商品、接受劳务支付的现金859,333,315.28628,104,250.28305,390,557.61708,087,806.56
  支付给职工以及为职工支付的现金213,095,019.05146,173,634.2371,258,885.3249,117,048.62
  支付的各项税费71,213,914.1246,237,377.7718,754,914.1282,533,880.1
  支付其他与经营活动有关的现金159,775,206.52102,253,773.3590,534,480.38219,407,472.13
  经营活动现金流出小计1,303,417,454.97922,769,035.63485,938,837.411,259,146,207.41
  经营活动产生的现金流量净额47,373,420.2217,991,770.27-31,468,697.81135,997,190.02
二、投资活动产生的现金流量:
  收回投资收到的现金1,070,467.37--1,411,078.08
  取得投资收益收到的现金842,221.22392,771.79118,958.3817,495,637.58
  处置固定资产、无形资产和其他长期资产收回的现金净额137,392.0636,479.04-414,182.32
  收到的其他与投资活动有关的现金120,000,00080,000,000-248,000,000
  投资活动现金流入小计122,050,080.6580,429,250.83118,958.38267,320,897.98
  购建固定资产、无形资产和其他长期资产支付的现金59,884,328.4450,648,618.734,531,975.4344,431,094.6
  投资支付的现金980,000--16,000,000
  取得子公司及其他营业单位支付的现金---27,895,836.45
  支付其他与投资活动有关的现金180,000,000120,000,000120,000,000248,000,000
  投资活动现金流出小计240,864,328.44170,648,618.73124,531,975.43336,326,931.05
  投资活动产生的现金流量净额-118,814,247.79-90,219,367.9-124,413,017.05-69,006,033.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,511,2003,511,2003,511,200-
  其中:子公司吸收少数股东投资收到的现金3,511,2003,511,2003,511,200-
  取得借款收到的现金130,000,000130,000,00045,000,000170,615,900
  收到其他与筹资活动有关的现金---1,000,000
  筹资活动现金流入小计133,511,200133,511,20048,511,200171,615,900
  偿还债务支付的现金121,500,000120,115,90035,115,900212,100,000
  分配股利、利润或偿付利息支付的现金21,935,432.911,386,264.67663,202.3413,182,697.84
  其中:子公司支付给少数股东的股利、利润11,036,908.63---
  支付其他与筹资活动有关的现金7,085,177.754,531,568.221,499,182.419,688,631.98
  筹资活动现金流出小计150,520,610.66126,033,732.8937,278,284.75234,971,329.82
  筹资活动产生的现金流量净额-17,009,410.667,477,467.1111,232,915.25-63,355,429.82
四、汇率变动对现金及现金等价物的影响-2,429,500.55-1,705,535.42-876,898.89-571,920.9
五、现金及现金等价物净增加额-90,879,738.78-66,455,665.94-145,525,698.53,063,806.23
  加:期初现金及现金等价物余额602,047,521.77602,047,521.77602,063,483.82598,983,715.54
  期末现金及现金等价物余额511,167,782.99535,591,855.83456,537,785.32602,047,521.77
补充资料:
  净利润-54,950,547.49-69,441,559.36
  资产减值准备-9,976,693.09-23,440,456.27
  固定资产和投资性房地产折旧-14,470,306.88-26,182,807.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,470,306.88-26,182,807.21
  无形资产摊销-2,244,252.72-3,080,320.87
  长期待摊费用摊销-652,667.65-448,756.37
  处置固定资产、无形资产和其他长期资产的损失--2,532.73-165,089.52
  固定资产报废损失-79,282.16-126,772.05
  公允价值变动损失--9,576,948.86--16,540,538.34
  财务费用-3,831,218.19-6,199,543.68
  投资损失--6,976,761.37--2,001,564.29
  递延所得税-1,115,860.7-824,048.64
  其中:递延所得税资产减少-1,115,860.7-824,048.64
  存货的减少-10,071,545.23--121,863,883.86
  经营性应收项目的减少--146,896,050.86--164,510,772.51
  经营性应付项目的增加-79,859,409.81-300,844,025.22
  其他--77,126.15-4,101,943.59
  现金的期末余额-535,591,855.83-602,047,521.77
  减:现金的期初余额-602,047,521.77-598,983,715.54
  现金及现金等价物的净增加额--66,455,665.94-3,063,806.23
公告日期2026-10-272026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑