当前位置:首页 - 行情中心 - 皮阿诺(002853) - 财务分析 - 现金流量表

皮阿诺

(002853)

  

流通市值:35.37亿  总市值:50.27亿
流通股本:1.29亿   总股本:1.83亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金72,340,784.7622,626,107.38455,172,432.56294,798,074.93
  收到的税费返还---34,906.94
  收到其他与经营活动有关的现金13,615,265.7320,694,658.0935,775,183.4825,767,306.77
  经营活动现金流入小计85,956,050.43643,320,765.47490,947,616.04320,600,288.64
  购买商品、接受劳务支付的现金62,370,604.67466,511,299.1251,037,316.32160,270,504.2
  支付给职工以及为职工支付的现金38,061,744.48143,185,921.9111,361,422.6175,224,643.3
  支付的各项税费6,297,244.3528,275,869.7630,242,207.3619,248,315.97
  支付其他与经营活动有关的现金25,712,204.9148,786,848.7281,414,696.0956,294,170.24
  经营活动现金流出小计132,441,798.41686,759,939.48474,055,642.38311,037,633.71
  经营活动产生的现金流量净额-46,485,747.98-43,439,174.0116,891,973.669,562,654.93
二、投资活动产生的现金流量:
  收回投资收到的现金-10,346,100.88--
  取得投资收益收到的现金1,852,258.712,882,710.767,463,849.34448,219.74
  处置固定资产、无形资产和其他长期资产收回的现金净额97,780,00019,019,087.998,757,3003,728,200
  收到的其他与投资活动有关的现金141,228,800.48887,710,899.52225,595,387.81199,095,387.81
  投资活动现金流入小计240,861,059.19919,958,799.15241,816,537.15203,271,807.55
  购建固定资产、无形资产和其他长期资产支付的现金1,759,827.4834,244,420.2126,774,869.1316,288,620.03
  投资支付的现金100,000---
  支付其他与投资活动有关的现金123,000,000851,853,230.15299,000,000214,000,000
  投资活动现金流出小计124,859,827.48886,097,650.36325,774,869.13230,288,620.03
  投资活动产生的现金流量净额116,001,231.7133,861,148.79-83,958,331.98-27,016,812.48
三、筹资活动产生的现金流量:
  取得借款收到的现金-49,559,319.4341,517,919.4341,517,919.43
  收到其他与筹资活动有关的现金7,495.2515,295,463.2267,422,930.9531,983,400.67
  筹资活动现金流入小计7,495.2564,854,782.65108,940,850.3873,501,320.1
  分配股利、利润或偿付利息支付的现金336,632.61188,978.04--
  支付其他与筹资活动有关的现金-782,942.2657,884,898.5542,111,466.34
  筹资活动现金流出小计336,632.61971,920.357,884,898.5542,111,466.34
  筹资活动产生的现金流量净额-329,137.3663,882,862.3551,055,951.8331,389,853.76
四、汇率变动对现金及现金等价物的影响--43,666.58--
五、现金及现金等价物净增加额69,186,346.3754,261,170.55-16,010,406.4913,935,696.21
  加:期初现金及现金等价物余额287,280,452.43233,019,281.88233,019,281.88233,019,281.88
  期末现金及现金等价物余额356,466,798.8287,280,452.43217,008,875.39246,954,978.09
补充资料:
  净利润--41,735,097--14,065,109.46
  资产减值准备-58,129,317.69-10,765,748.99
  固定资产和投资性房地产折旧-42,847,302.48-15,050,776.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,847,302.48-15,050,776.34
  无形资产摊销-6,567,308.28-3,477,059.77
  长期待摊费用摊销-4,281,058.25-1,341,530.95
  处置固定资产、无形资产和其他长期资产的损失--6,578,636.75--1,199,809.99
  固定资产报废损失-560,220.7--
  公允价值变动损失-246,190.04--
  财务费用-232,644.62-663,357.13
  投资损失--14,800,457.08--2,045,319.1
  递延所得税--5,774,076.08--1,828,913.87
  其中:递延所得税资产减少--5,168,350.73--1,828,913.87
    递延所得税负债增加--605,725.35--
  存货的减少-48,788,810.14-33,401,087.65
  经营性应收项目的减少-29,757,421.09--14,591,880.67
  经营性应付项目的增加--166,735,820.45-5,507,755.1
  其他----26,913,627.91
  现金的期末余额-287,280,452.43-246,954,978.09
  减:现金的期初余额-233,019,281.88-233,019,281.88
  现金及现金等价物的净增加额-54,261,170.55-13,935,696.21
公告日期2026-04-292026-04-292025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑