当前位置:首页 - 行情中心 - *ST美芝(002856) - 财务分析 - 现金流量表

*ST美芝

(002856)

  

流通市值:19.73亿  总市值:21.54亿
流通股本:1.24亿   总股本:1.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金280,891,522.87195,637,694.12135,769,548.95515,305,520.9
  收到的税费返还182,054.88---
  收到其他与经营活动有关的现金57,418,021.5523,561,915.0148,866,647.3275,452,452.72
  经营活动现金流入小计338,491,599.3219,199,609.13184,636,196.27590,757,973.62
  购买商品、接受劳务支付的现金258,800,340.65179,585,041.95124,321,195.06578,397,120.11
  支付给职工以及为职工支付的现金32,880,353.1225,713,295.2119,902,996.449,376,824.17
  支付的各项税费5,293,005.473,731,620.492,682,696.3810,808,297.68
  支付其他与经营活动有关的现金64,310,571.6830,541,088.5148,471,663.3373,595,396.74
  经营活动现金流出小计361,284,270.92239,571,046.16195,378,551.17712,177,638.7
  经营活动产生的现金流量净额-22,792,671.62-20,371,437.03-10,742,354.9-121,419,665.08
二、投资活动产生的现金流量:
  收回投资收到的现金1,948,058.56---
  处置固定资产、无形资产和其他长期资产收回的现金净额114,500105,00088,00039,363,785
  处置子公司及其他营业单位收到的现金净额---719,134.58
  投资活动现金流入小计2,062,558.56105,00088,00040,082,919.58
  购建固定资产、无形资产和其他长期资产支付的现金---189,334.63
  投资活动现金流出的平衡项目---0
  投资活动现金流出小计---189,334.63
  投资活动产生的现金流量净额2,062,558.56105,00088,00039,893,584.95
三、筹资活动产生的现金流量:
  取得借款收到的现金374,000374,000374,000108,531,990.54
  收到其他与筹资活动有关的现金---115,298,893.06
  筹资活动现金流入小计374,000374,000374,000223,830,883.6
  偿还债务支付的现金13,407,250.6612,400,512.132,120,482.7333,755,714.4
  分配股利、利润或偿付利息支付的现金1,780,606.461,225,255.6647,030.396,302,881.09
  支付其他与筹资活动有关的现金1,404,750.06936,500.04470,152.897,597,304.4
  筹资活动现金流出小计16,592,607.1814,562,267.773,237,665.92137,655,899.89
  筹资活动产生的现金流量净额-16,218,607.18-14,188,267.77-2,863,665.9286,174,983.71
五、现金及现金等价物净增加额-36,948,720.24-34,454,704.8-13,518,020.824,648,903.58
  加:期初现金及现金等价物余额48,716,966.1148,716,966.1148,716,966.1144,068,062.53
  期末现金及现金等价物余额11,768,245.8714,262,261.3135,198,945.2948,716,966.11
补充资料:
  净利润--30,009,242.09--228,402,543.61
  资产减值准备-292,435.11-86,306,534.25
  固定资产和投资性房地产折旧-1,772,163.25-6,018,168.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,772,163.25-6,018,168.72
  无形资产摊销-287,477.46-4,873,324.92
  长期待摊费用摊销-407,780.99-6,136,020.28
  处置固定资产、无形资产和其他长期资产的损失--113,408.43-861,235.89
  固定资产报废损失-21,881.88-20,216.34
  公允价值变动损失-1,173,759.39--
  财务费用-10,262,132.31-27,912,958.68
  投资损失-7,003,954.84--32,870,750.86
  递延所得税-172,915.37-62,159,303.83
  其中:递延所得税资产减少-172,915.37-62,427,328.54
    递延所得税负债增加----268,024.71
  存货的减少-442,612.82-12,448,860.72
  经营性应收项目的减少-124,199,089.47-66,985,594.64
  经营性应付项目的增加--114,990,788.68--131,387,618.06
  其他-784,915.71--5,814,608.25
  现金的期末余额-14,262,261.31-48,716,966.11
  减:现金的期初余额-48,716,966.11-44,068,062.53
  现金及现金等价物的净增加额--34,454,704.8-4,648,903.58
公告日期2026-10-302026-08-282026-04-292026-04-29
审计意见(境内)带强调事项段的无保留意见
TOP↑