当前位置:首页 - 行情中心 - 美芝股份(002856) - 财务分析 - 现金流量表

美芝股份

(002856)

  

流通市值:13.26亿  总市值:14.48亿
流通股本:1.24亿   总股本:1.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金259,752,918.71179,685,142.51871,737,120.41592,505,686.54
  收到的税费返还--1,273,673.941,537,741.54
  收到其他与经营活动有关的现金43,049,050.5216,220,777.3852,410,135.3637,122,253.8
  经营活动现金流入小计302,801,969.23195,905,919.89925,420,929.71631,165,681.88
  购买商品、接受劳务支付的现金257,137,226.06156,087,440.07800,948,672.01568,381,642
  支付给职工以及为职工支付的现金21,123,969.1115,198,038.6166,048,135.9854,564,775.11
  支付的各项税费5,755,383.614,423,311.4317,301,487.8910,781,941.03
  支付其他与经营活动有关的现金43,072,702.1129,689,970.7889,605,991.0868,616,583.96
  经营活动现金流出小计327,089,280.89205,398,760.89973,904,286.96702,344,942.1
  经营活动产生的现金流量净额-24,287,311.66-9,492,841-48,483,357.25-71,179,260.22
二、投资活动产生的现金流量:
  收回投资收到的现金--115,285.17-
  处置固定资产、无形资产和其他长期资产收回的现金净额53,185-739,924.01146,385.82
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计53,185-855,209.18146,385.82
  购建固定资产、无形资产和其他长期资产支付的现金352,385.04153,434.451,942,673.11,252,873.14
  投资活动现金流出小计352,385.04153,434.451,942,673.11,252,873.14
  投资活动产生的现金流量净额-299,200.04-153,434.45-1,087,463.92-1,106,487.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,820,0008,820,000
  其中:子公司吸收少数股东投资收到的现金--8,820,000-
  取得借款收到的现金21,800,000-113,500,000293,002,443.09
  收到其他与筹资活动有关的现金8,102,2508,792,532.781,379,500-
  筹资活动现金流入小计29,902,2508,792,532.7203,699,500301,822,443.09
  偿还债务支付的现金23,231,904.81,241,428.6158,222,335.5259,332,336.88
  分配股利、利润或偿付利息支付的现金3,597,247.581,586,096.6815,991,427.6513,938,900.38
  支付其他与筹资活动有关的现金2,358,914.82,133,155.69,305,933.389,487,311.44
  筹资活动现金流出小计29,188,067.184,960,680.88183,519,696.53282,758,548.7
  筹资活动产生的现金流量净额714,182.823,831,851.8220,179,803.4719,063,894.39
五、现金及现金等价物净增加额-23,872,328.88-5,814,423.63-29,391,017.7-53,221,853.15
  加:期初现金及现金等价物余额44,068,062.5344,068,062.5373,459,080.2373,459,080.23
  期末现金及现金等价物余额20,195,733.6538,253,638.944,068,062.5320,237,227.08
补充资料:
  净利润-45,936,564.1--281,813,152.74-
  资产减值准备-26,071,032.31-90,387,302.06-
  固定资产和投资性房地产折旧1,636,632.31-8,004,103.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,636,632.31-8,004,103.54-
  无形资产摊销2,434,826.46-4,879,909.68-
  长期待摊费用摊销5,807,105.8-2,289,755.48-
  处置固定资产、无形资产和其他长期资产的损失-1,109,885.16-1,081,461.57-
  固定资产报废损失169,878.61-229.33-
  财务费用4,678,335.62-35,607,221.42-
  投资损失1,494,327.29-5,609,743.22-
  递延所得税826,267.63-1,752,912.62-
  其中:递延所得税资产减少826,267.63-1,775,792.27-
    递延所得税负债增加---22,879.65-
  存货的减少-2,693,546.91--3,676,777.65-
  经营性应收项目的减少193,839,950.93-31,581,872.97-
  经营性应付项目的增加-162,149,758.11-39,609,383.66-
  其他332,827.54-7,846,122.11-
  现金的期末余额20,195,733.65-44,068,062.53-
  减:现金的期初余额44,068,062.53-73,459,080.23-
  现金及现金等价物的净增加额-23,872,328.88--29,391,017.7-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑