当前位置:首页 - 行情中心 - 三晖电气(002857) - 财务分析 - 现金流量表

三晖电气

(002857)

  

流通市值:22.75亿  总市值:23.67亿
流通股本:1.29亿   总股本:1.34亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金161,433,030.191,259,635473,155,807.34343,076,641.4
  收到其他与经营活动有关的现金20,221,223.025,115,918.176,031,508.0821,376,647.99
  经营活动现金流入小计181,654,253.1296,375,553.17479,187,315.42364,453,289.39
  购买商品、接受劳务支付的现金195,509,375.0995,909,252.52381,024,167.17336,576,193.88
  支付给职工以及为职工支付的现金40,885,587.3823,345,071.6174,291,782.7255,646,238.18
  支付的各项税费9,693,422.66,226,912.5220,615,621.2816,184,820.27
  支付其他与经营活动有关的现金31,218,02215,001,399.6466,093,791.1866,481,117.86
  经营活动现金流出小计277,306,407.07140,482,636.29542,025,362.35474,888,370.19
  经营活动产生的现金流量净额-95,652,153.95-44,107,083.12-62,838,046.93-110,435,080.8
二、投资活动产生的现金流量:
  收回投资收到的现金642,000,000233,500,0001,416,999,6901,174,999,538.68
  取得投资收益收到的现金1,899,182.38855,924.033,592,036.423,139,044.75
  处置子公司及其他营业单位收到的现金净额--500,000-
  投资活动现金流入小计643,899,182.38234,355,924.031,421,091,726.421,178,138,583.43
  购建固定资产、无形资产和其他长期资产支付的现金1,238,970.3578,257.063,639,0502,296,766.06
  投资支付的现金483,000,000236,311,939.611,374,999,6901,011,000,000
  取得子公司及其他营业单位支付的现金--13,785,7006,585,700
  支付其他与投资活动有关的现金450.51---
  投资活动现金流出小计484,239,420.86236,390,196.671,392,424,4401,019,882,466.06
  投资活动产生的现金流量净额159,659,761.52-2,034,272.6428,667,286.42158,256,117.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,000-19,408,66220,208,662
  其中:子公司吸收少数股东投资收到的现金1,000,000---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计1,000,000-19,408,66220,208,662
  偿还债务支付的现金--3,000,0003,000,000
  分配股利、利润或偿付利息支付的现金--1,920,286.52,396,616.34
  支付其他与筹资活动有关的现金2,563,486.871,347,828.234,457,367.312,149,454
  筹资活动现金流出小计2,563,486.871,347,828.239,377,653.817,546,070.34
  筹资活动产生的现金流量净额-1,563,486.87-1,347,828.2310,031,008.1912,662,591.66
五、现金及现金等价物净增加额62,444,120.7-47,489,183.99-24,139,752.3260,483,628.23
  加:期初现金及现金等价物余额178,260,222.36178,260,222.36202,399,974.68202,399,974.68
  期末现金及现金等价物余额240,704,343.06130,771,038.37178,260,222.36262,883,602.91
补充资料:
  净利润-52,435,261.24--55,246,561.69-
  资产减值准备-2,628,020.02-598,533.2-
  固定资产和投资性房地产折旧5,331,373.66-10,612,517.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,331,373.66-10,612,517.24-
  无形资产摊销344,644.55-726,620.7-
  长期待摊费用摊销556,393.02-771,305.47-
  处置固定资产、无形资产和其他长期资产的损失-100,499.93--2,381,363.54-
  公允价值变动损失374,136.76--97,782.12-
  财务费用329,202.08-706,465.65-
  投资损失377,217.16-212,411.55-
  递延所得税484,908.01--672,823.13-
  其中:递延所得税资产减少676,510.25-1,129,472.67-
    递延所得税负债增加-191,602.24--1,802,295.8-
  存货的减少-102,310,468.87-50,580,012.06-
  经营性应收项目的减少41,478,331.3-94,484,211.73-
  经营性应付项目的增加30,249,381.13--178,868,362.78-
  其他-20,102,929.86-11,601,895.34-
  现金的期末余额240,704,343.06-178,260,222.36-
  减:现金的期初余额178,260,222.36-202,399,974.68-
  现金及现金等价物的净增加额62,444,120.7--24,139,752.32-
公告日期2026-08-192026-04-292026-04-292025-10-25
审计意见(境内)标准无保留意见
TOP↑