当前位置:首页 - 行情中心 - 三晖电气(002857) - 财务分析 - 现金流量表

三晖电气

(002857)

  

流通市值:28.26亿  总市值:28.71亿
流通股本:1.29亿   总股本:1.31亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金91,259,635473,155,807.34343,076,641.4236,740,188.84
  收到其他与经营活动有关的现金5,115,918.176,031,508.0821,376,647.998,633,322.89
  经营活动现金流入小计96,375,553.17479,187,315.42364,453,289.39245,373,511.73
  购买商品、接受劳务支付的现金95,909,252.52381,024,167.17336,576,193.88251,711,376.54
  支付给职工以及为职工支付的现金23,345,071.6174,291,782.7255,646,238.1839,139,506.4
  支付的各项税费6,226,912.5220,615,621.2816,184,820.2711,850,439.15
  支付其他与经营活动有关的现金15,001,399.6466,093,791.1866,481,117.8634,355,839.86
  经营活动现金流出小计140,482,636.29542,025,362.35474,888,370.19337,057,161.95
  经营活动产生的现金流量净额-44,107,083.12-62,838,046.93-110,435,080.8-91,683,650.22
二、投资活动产生的现金流量:
  收回投资收到的现金233,500,0001,416,999,6901,174,999,538.68783,494,624.5
  取得投资收益收到的现金855,924.033,592,036.423,139,044.751,920,552.92
  处置子公司及其他营业单位收到的现金净额-500,000--
  投资活动现金流入小计234,355,924.031,421,091,726.421,178,138,583.43785,415,177.42
  购建固定资产、无形资产和其他长期资产支付的现金78,257.063,639,0502,296,766.06768,511.85
  投资支付的现金236,311,939.611,374,999,6901,011,000,000755,500,000
  取得子公司及其他营业单位支付的现金-13,785,7006,585,7005,785,700
  投资活动现金流出小计236,390,196.671,392,424,4401,019,882,466.06762,054,211.85
  投资活动产生的现金流量净额-2,034,272.6428,667,286.42158,256,117.3723,360,965.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金-19,408,66220,208,662-
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-19,408,66220,208,662-
  偿还债务支付的现金-3,000,0003,000,0003,000,000
  分配股利、利润或偿付利息支付的现金-1,920,286.52,396,616.342,244,827.07
  支付其他与筹资活动有关的现金1,347,828.234,457,367.312,149,4541,752,746.72
  筹资活动现金流出小计1,347,828.239,377,653.817,546,070.346,997,573.79
  筹资活动产生的现金流量净额-1,347,828.2310,031,008.1912,662,591.66-6,997,573.79
五、现金及现金等价物净增加额-47,489,183.99-24,139,752.3260,483,628.23-75,320,258.44
  加:期初现金及现金等价物余额178,260,222.36202,399,974.68202,399,974.68202,399,974.68
  期末现金及现金等价物余额130,771,038.37178,260,222.36262,883,602.91127,079,716.24
补充资料:
  净利润--55,246,561.69--17,948,994.65
  资产减值准备-598,533.2--7,999,738.41
  固定资产和投资性房地产折旧-10,612,517.24-5,009,870.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,612,517.24-5,009,870.67
  无形资产摊销-726,620.7-256,360.92
  长期待摊费用摊销-771,305.47-306,229.44
  处置固定资产、无形资产和其他长期资产的损失--2,381,363.54--
  公允价值变动损失--97,782.12--1,052.19
  财务费用-706,465.65-361,054.88
  投资损失-212,411.55--266,592.78
  递延所得税--672,823.13--1,889,747.49
  其中:递延所得税资产减少-1,129,472.67--1,570,410.43
    递延所得税负债增加--1,802,295.8--319,337.06
  存货的减少-50,580,012.06--16,991,617.45
  经营性应收项目的减少-94,484,211.73-25,254,902.68
  经营性应付项目的增加--178,868,362.78--25,609,241.42
  其他-11,601,895.34--54,029,210.86
  现金的期末余额-178,260,222.36-127,079,716.24
  减:现金的期初余额-202,399,974.68-202,399,974.68
  现金及现金等价物的净增加额--24,139,752.32--75,320,258.44
公告日期2026-04-292026-04-292025-10-252025-08-15
审计意见(境内)标准无保留意见
TOP↑