当前位置:首页 - 行情中心 - 瀛通通讯(002861) - 财务分析 - 现金流量表

瀛通通讯

(002861)

  

流通市值:25.53亿  总市值:31.67亿
流通股本:1.50亿   总股本:1.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金410,230,360.83208,900,961.55859,440,816.49597,747,075.53
  收到的税费返还15,603,453.089,465,002.7325,954,405.6120,495,347.46
  收到其他与经营活动有关的现金10,545,234.045,176,421.5320,323,165.2113,338,515.31
  经营活动现金流入小计436,379,047.95223,542,385.81905,718,387.31631,580,938.3
  购买商品、接受劳务支付的现金263,691,502.95153,347,203.29622,181,322.31411,690,842.03
  支付给职工以及为职工支付的现金116,903,732.4454,081,294.46223,263,068.23162,793,583.54
  支付的各项税费14,698,078.716,107,613.6917,363,803.9126,473,926.39
  支付其他与经营活动有关的现金36,022,591.7318,991,761.5757,205,504.1144,761,874.56
  经营活动现金流出小计431,315,905.83232,527,873.01920,013,698.56645,720,226.52
  经营活动产生的现金流量净额5,063,142.12-8,985,487.2-14,295,311.25-14,139,288.22
二、投资活动产生的现金流量:
  收回投资收到的现金--741,468.17741,468.17
  取得投资收益收到的现金2,048,923.54935,081.074,129,942.623,456,421.77
  处置固定资产、无形资产和其他长期资产收回的现金净额--330,095.35123,300
  处置子公司及其他营业单位收到的现金净额500,000-105,910,752.4961,000,000
  收到的其他与投资活动有关的现金525,511,035231,779,911.71888,343,253.68723,300,000
  投资活动现金流入小计528,059,958.54232,714,992.78999,455,512.31788,621,189.94
  购建固定资产、无形资产和其他长期资产支付的现金68,007,522.9649,267,433.24127,944,508.74110,490,086.9
  投资支付的现金3,500,000-3,500,0003,500,000
  支付其他与投资活动有关的现金297,100,000143,000,000855,400,000652,300,000
  投资活动现金流出小计368,607,522.96192,267,433.24986,844,508.74766,290,086.9
  投资活动产生的现金流量净额159,452,435.5840,447,559.5412,611,003.5722,331,103.04
三、筹资活动产生的现金流量:
  取得借款收到的现金35,767,860.983,055,754.8844,672,40050,472,400
  筹资活动现金流入小计35,767,860.983,055,754.8844,672,40050,472,400
  偿还债务支付的现金33,000,0003,000,00060,354,007.6232,000,000
  分配股利、利润或偿付利息支付的现金21,760,319.171,519,152.837,172,570.8635,296,242.77
  支付其他与筹资活动有关的现金--4,983,150.22-
  筹资活动现金流出小计54,760,319.174,519,152.8102,509,728.767,296,242.77
  筹资活动产生的现金流量净额-18,992,458.19-1,463,397.92-57,837,328.7-16,823,842.77
四、汇率变动对现金及现金等价物的影响977,874.11818,869.473,370,273.252,152,185.55
五、现金及现金等价物净增加额146,500,993.6230,817,543.89-56,151,363.13-6,479,842.4
  加:期初现金及现金等价物余额83,556,566.3783,556,566.37139,707,929.5139,707,929.5
  期末现金及现金等价物余额230,057,559.99114,374,110.2683,556,566.37133,228,087.1
补充资料:
  净利润-26,496,106.9-13,454,475.54-
  资产减值准备5,443,476.99-27,440,932.91-
  固定资产和投资性房地产折旧31,105,280.64-50,265,173.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,105,280.64-50,265,173.73-
  无形资产摊销1,726,870.87-4,983,955.49-
  长期待摊费用摊销273,681.11-950,259.24-
  处置固定资产、无形资产和其他长期资产的损失33,172.31-417,656.38-
  固定资产报废损失35,339.3-485,814.86-
  公允价值变动损失-712,753.56-194,441.45-
  财务费用1,262,398.2-9,933,333.64-
  投资损失-510,232.07--71,810,223.93-
  递延所得税-55,128.58--969,418.77-
  其中:递延所得税资产减少-55,128.58--969,418.77-
  存货的减少-12,612,392.27--34,833,779.7-
  经营性应收项目的减少-6,547,511.97--28,387,295.84-
  经营性应付项目的增加10,723,036.74-9,444,282.71-
  债务转为资本--327,618,796.22-
  现金的期末余额230,057,559.99-83,556,566.37-
  减:现金的期初余额83,556,566.37-139,707,929.5-
  现金及现金等价物的净增加额146,500,993.62--56,151,363.13-
公告日期2025-08-272025-04-252025-04-252024-10-28
审计意见(境内)标准无保留意见
TOP↑