当前位置:首页 - 行情中心 - 瀛通通讯(002861) - 财务分析 - 现金流量表

瀛通通讯

(002861)

  

流通市值:21.67亿  总市值:28.43亿
流通股本:1.42亿   总股本:1.86亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金440,557,829.87236,574,551.26897,068,422.19645,761,321.7
  收到的税费返还18,125,253.078,479,548.7126,418,671.5221,392,972.97
  收到其他与经营活动有关的现金5,608,069.071,726,191.5513,974,951.1814,126,916.73
  经营活动现金流入小计464,291,152.01246,780,291.52937,462,044.89681,281,211.4
  购买商品、接受劳务支付的现金300,067,609.43164,622,891.74575,787,204.16396,999,082.08
  支付给职工以及为职工支付的现金133,370,716.9364,266,503.99230,926,010.84176,565,771.21
  支付的各项税费20,032,666.711,887,597.3320,942,152.5324,453,996.33
  支付其他与经营活动有关的现金34,024,039.5213,426,918.1462,993,462.3553,799,567.33
  经营活动现金流出小计487,495,032.58254,203,911.2890,648,829.88651,818,416.95
  经营活动产生的现金流量净额-23,203,880.57-7,423,619.6846,813,215.0129,462,794.45
二、投资活动产生的现金流量:
  取得投资收益收到的现金586,218.87291,802.432,668,549.792,503,609.07
  处置固定资产、无形资产和其他长期资产收回的现金净额53.94-1,152,680.3644,796.49
  处置子公司及其他营业单位收到的现金净额--500,000500,000
  收到的其他与投资活动有关的现金338,000,000131,000,000990,177,808.49775,511,035
  投资活动现金流入小计338,586,272.81131,291,802.43994,499,038.64778,559,440.56
  购建固定资产、无形资产和其他长期资产支付的现金47,776,498.9527,849,800.23142,954,390.33108,344,412.37
  投资支付的现金4,500,0001,000,0003,500,0003,500,000
  支付其他与投资活动有关的现金338,100,000131,000,000762,000,000547,100,000
  投资活动现金流出小计390,376,498.95159,849,800.23908,454,390.33658,944,412.37
  投资活动产生的现金流量净额-51,790,226.14-28,557,997.886,044,648.31119,615,028.19
三、筹资活动产生的现金流量:
  取得借款收到的现金39,989,316.7333,657,654.7880,396,173.0140,731,055.74
  筹资活动现金流入小计39,989,316.7333,657,654.7880,396,173.0140,731,055.74
  偿还债务支付的现金7,800,0003,750,00069,750,305.7536,000,000
  分配股利、利润或偿付利息支付的现金3,502,622.941,814,296.824,911,007.6423,285,056.19
  支付其他与筹资活动有关的现金855,288.92-4,852,458.99-
  筹资活动现金流出小计12,157,911.865,564,296.899,513,772.3859,285,056.19
  筹资活动产生的现金流量净额27,831,404.8728,093,357.98-19,117,599.37-18,554,000.45
四、汇率变动对现金及现金等价物的影响-2,402,772.19-1,441,941.57-10,970,866.98-130,522.35
五、现金及现金等价物净增加额-49,565,474.03-9,330,201.07102,769,396.97130,393,299.84
  加:期初现金及现金等价物余额186,325,963.34186,328,970.6483,556,566.3783,556,566.37
  期末现金及现金等价物余额136,760,489.31176,998,769.57186,325,963.34213,949,866.21
补充资料:
  净利润-58,021,584.96--70,410,496.53-
  资产减值准备8,615,027.83-19,684,091.51-
  固定资产和投资性房地产折旧33,038,000.54-63,545,892.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,038,000.54-63,545,892.75-
  无形资产摊销1,691,430.05-3,426,949.07-
  长期待摊费用摊销1,372,655.54-762,964.88-
  处置固定资产、无形资产和其他长期资产的损失0-530,285.39-
  固定资产报废损失26,110.61-1,153,272.74-
  公允价值变动损失3,322,644.2-697,721.86-
  财务费用12,778,963.71-9,512,243.37-
  投资损失-1,582,770.88-534,687.15-
  递延所得税-859,476.12--20,778.24-
  其中:递延所得税资产减少-859,476.12--20,778.24-
  存货的减少-39,009,516.64--2,254,961.95-
  经营性应收项目的减少-43,168,110.13-4,324,050.85-
  经营性应付项目的增加56,652,066.45-12,061,890.7-
  现金的期末余额136,760,489.31-186,325,963.34-
  减:现金的期初余额186,325,963.34-83,556,566.37-
  现金及现金等价物的净增加额-49,565,474.03-102,769,396.97-
公告日期2026-08-292026-04-252026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑