当前位置:首页 - 行情中心 - 瀛通通讯(002861) - 财务分析 - 现金流量表

瀛通通讯

(002861)

  

流通市值:28.22亿  总市值:35.00亿
流通股本:1.50亿   总股本:1.86亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金645,761,321.7410,230,360.83208,900,961.55859,440,816.49
  收到的税费返还21,392,972.9715,603,453.089,465,002.7325,954,405.61
  收到其他与经营活动有关的现金14,126,916.7310,545,234.045,176,421.5320,323,165.21
  经营活动现金流入小计681,281,211.4436,379,047.95223,542,385.81905,718,387.31
  购买商品、接受劳务支付的现金396,999,082.08263,691,502.95153,347,203.29622,181,322.31
  支付给职工以及为职工支付的现金176,565,771.21116,903,732.4454,081,294.46223,263,068.23
  支付的各项税费24,453,996.3314,698,078.716,107,613.6917,363,803.91
  支付其他与经营活动有关的现金53,799,567.3336,022,591.7318,991,761.5757,205,504.11
  经营活动现金流出小计651,818,416.95431,315,905.83232,527,873.01920,013,698.56
  经营活动产生的现金流量净额29,462,794.455,063,142.12-8,985,487.2-14,295,311.25
二、投资活动产生的现金流量:
  收回投资收到的现金---741,468.17
  取得投资收益收到的现金2,503,609.072,048,923.54935,081.074,129,942.62
  处置固定资产、无形资产和其他长期资产收回的现金净额44,796.49--330,095.35
  处置子公司及其他营业单位收到的现金净额500,000500,000-105,910,752.49
  收到的其他与投资活动有关的现金775,511,035525,511,035231,779,911.71888,343,253.68
  投资活动现金流入小计778,559,440.56528,059,958.54232,714,992.78999,455,512.31
  购建固定资产、无形资产和其他长期资产支付的现金108,344,412.3768,007,522.9649,267,433.24127,944,508.74
  投资支付的现金3,500,0003,500,000-3,500,000
  支付其他与投资活动有关的现金547,100,000297,100,000143,000,000855,400,000
  投资活动现金流出小计658,944,412.37368,607,522.96192,267,433.24986,844,508.74
  投资活动产生的现金流量净额119,615,028.19159,452,435.5840,447,559.5412,611,003.57
三、筹资活动产生的现金流量:
  取得借款收到的现金40,731,055.7435,767,860.983,055,754.8844,672,400
  筹资活动现金流入小计40,731,055.7435,767,860.983,055,754.8844,672,400
  偿还债务支付的现金36,000,00033,000,0003,000,00060,354,007.62
  分配股利、利润或偿付利息支付的现金23,285,056.1921,760,319.171,519,152.837,172,570.86
  支付其他与筹资活动有关的现金---4,983,150.22
  筹资活动现金流出小计59,285,056.1954,760,319.174,519,152.8102,509,728.7
  筹资活动产生的现金流量净额-18,554,000.45-18,992,458.19-1,463,397.92-57,837,328.7
四、汇率变动对现金及现金等价物的影响-130,522.35977,874.11818,869.473,370,273.25
五、现金及现金等价物净增加额130,393,299.84146,500,993.6230,817,543.89-56,151,363.13
  加:期初现金及现金等价物余额83,556,566.3783,556,566.3783,556,566.37139,707,929.5
  期末现金及现金等价物余额213,949,866.21230,057,559.99114,374,110.2683,556,566.37
补充资料:
  净利润--26,496,106.9-13,454,475.54
  资产减值准备-5,443,476.99-27,440,932.91
  固定资产和投资性房地产折旧-31,105,280.64-50,265,173.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,105,280.64-50,265,173.73
  无形资产摊销-1,726,870.87-4,983,955.49
  长期待摊费用摊销-273,681.11-950,259.24
  处置固定资产、无形资产和其他长期资产的损失-33,172.31-417,656.38
  固定资产报废损失-35,339.3-485,814.86
  公允价值变动损失--712,753.56-194,441.45
  财务费用-1,262,398.2-9,933,333.64
  投资损失--510,232.07--71,810,223.93
  递延所得税--55,128.58--969,418.77
  其中:递延所得税资产减少--55,128.58--969,418.77
  存货的减少--12,612,392.27--34,833,779.7
  经营性应收项目的减少--6,547,511.97--28,387,295.84
  经营性应付项目的增加-10,723,036.74-9,444,282.71
  债务转为资本---327,618,796.22
  现金的期末余额-230,057,559.99-83,556,566.37
  减:现金的期初余额-83,556,566.37-139,707,929.5
  现金及现金等价物的净增加额-146,500,993.62--56,151,363.13
公告日期2025-10-292025-08-272025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑