当前位置:首页 - 行情中心 - 实丰文化(002862) - 财务分析 - 现金流量表

实丰文化

(002862)

  

流通市值:19.78亿  总市值:26.07亿
流通股本:1.29亿   总股本:1.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金247,790,119.37119,713,421.28450,383,456.48338,350,120.43
  收到的税费返还3,362,382.051,847,365.2225,199,551.0420,643,853.12
  收到其他与经营活动有关的现金1,142,756.87513,289.731,250,016.0910,764,766.75
  经营活动现金流入小计252,295,258.29122,074,076.23476,833,023.61369,758,740.3
  购买商品、接受劳务支付的现金149,097,110.784,334,349.18303,612,081.05248,559,350.56
  支付给职工以及为职工支付的现金44,710,188.6221,710,924.961,039,575.744,282,544.31
  支付的各项税费3,349,354.972,988,393.266,410,449.363,710,590.55
  支付其他与经营活动有关的现金92,576,012.6958,170,767.91150,430,971.35112,110,233.07
  经营活动现金流出小计289,732,666.98167,204,435.25521,493,077.46408,662,718.49
  经营活动产生的现金流量净额-37,437,408.69-45,130,359.02-44,660,053.85-38,903,978.19
二、投资活动产生的现金流量:
  收回投资收到的现金51,414.0851,414.08223.88765,223.88
  取得投资收益收到的现金0---
  处置固定资产、无形资产和其他长期资产收回的现金净额284,000284,000174,129166,129
  处置子公司及其他营业单位收到的现金净额0-728,434.19-36,565.81
  收到的其他与投资活动有关的现金0-2,846,0002,312,000
  投资活动现金流入小计335,414.08335,414.083,748,787.073,206,787.07
  购建固定资产、无形资产和其他长期资产支付的现金61,173,129.5916,063,494.7369,907,872.455,441,842.06
  投资支付的现金5,000,0004,000,000400,000400,000
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计66,173,129.5920,063,494.7370,307,872.455,841,842.06
  投资活动产生的现金流量净额-65,837,715.51-19,728,080.65-66,559,085.33-52,635,054.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,501,100-770,000770,000
  其中:子公司吸收少数股东投资收到的现金0-770,000770,000
  取得借款收到的现金103,400,00078,400,000244,161,858.1130,161,858.1
  收到其他与筹资活动有关的现金71,300,00016,000,00044,700,000-
  筹资活动现金流入小计187,201,10094,400,000289,631,858.1130,931,858.1
  偿还债务支付的现金98,239,419.5448,426,175.24160,602,544.3152,541,445.95
  分配股利、利润或偿付利息支付的现金5,224,996.442,654,605.6413,748,146.7910,553,585.63
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金2,018,406-29,010,636.9512,219,024.15
  筹资活动现金流出小计105,482,821.9851,080,780.88203,361,328.0575,314,055.73
  筹资活动产生的现金流量净额81,718,278.0243,319,219.1286,270,530.0555,617,802.37
四、汇率变动对现金及现金等价物的影响-233,658.59-65,104.2996,045.7971,271.9
五、现金及现金等价物净增加额-21,790,504.77-21,604,324.75-23,952,563.43-34,949,958.91
  加:期初现金及现金等价物余额75,328,715.5175,328,715.5199,281,278.9499,281,278.94
  期末现金及现金等价物余额53,538,210.7453,724,390.7675,328,715.5164,331,320.03
补充资料:
  净利润3,141,839.26--175,372,745.64-
  资产减值准备-1,020,703.6-10,187,011.07-
  固定资产和投资性房地产折旧15,505,853.69-28,868,447.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,505,853.69-28,868,447.55-
  无形资产摊销551,648.58-1,103,297.16-
  长期待摊费用摊销419,287.2---
  处置固定资产、无形资产和其他长期资产的损失26,055.77-2,208,221.83-
  公允价值变动损失--45,368,950-
  财务费用5,154,941.35-11,045,330.74-
  投资损失92,528.57-34,548,649.17-
  递延所得税0--2,052,246.8-
  其中:递延所得税资产减少--54,797.32-
    递延所得税负债增加---2,107,044.12-
  存货的减少-51,381,949--11,888,378.58-
  经营性应收项目的减少14,594,217.2-177,994.83-
  经营性应付项目的增加-29,177,432.25-11,133,212.75-
  其他4,428,527.75--57,809.54-
  现金的期末余额53,538,210.74-75,328,715.51-
  减:现金的期初余额75,328,715.51-99,281,278.94-
  现金及现金等价物的净增加额-21,790,504.77--23,952,563.43-
公告日期2026-08-292026-04-252026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑