当前位置:首页 - 行情中心 - 传艺科技(002866) - 财务分析 - 现金流量表

传艺科技

(002866)

  

流通市值:22.44亿  总市值:35.35亿
流通股本:1.84亿   总股本:2.90亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,730,744,667.521,108,692,513.38623,977,768.792,187,904,156.63
  收到的税费返还61,959,922.4944,603,736.811,858,023.4171,396,640.63
  收到其他与经营活动有关的现金21,093,316.410,047,462.3510,907,994.7421,429,626.27
  经营活动现金流入小计1,813,797,906.411,163,343,712.53646,743,786.942,280,730,423.53
  购买商品、接受劳务支付的现金1,094,664,540.81743,625,119.02403,976,398.321,392,908,919.53
  支付给职工以及为职工支付的现金325,568,205.78225,147,185.42112,526,007.98409,852,238.44
  支付的各项税费43,044,554.2231,906,708.0215,959,917.0176,333,130.59
  支付其他与经营活动有关的现金133,238,203.7185,656,288.3256,163,488.3149,813,359
  经营活动现金流出小计1,596,515,504.521,086,335,300.78588,625,811.612,028,907,647.56
  经营活动产生的现金流量净额217,282,401.8977,008,411.7558,117,975.33251,822,775.97
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,241,286.26,152,653.873,582,799.8213,760,534.15
  处置固定资产、无形资产和其他长期资产收回的现金净额4,755,957.761,077,585.212,280,1502,987,520.35
  收到的其他与投资活动有关的现金796,988,605.18619,354,248.47230,940,290.321,557,475,739.86
  投资活动现金流入小计808,985,849.14626,584,487.55236,803,240.141,574,223,794.36
  购建固定资产、无形资产和其他长期资产支付的现金71,945,483.2348,661,616.1631,944,865.95118,504,058.16
  投资支付的现金1,200,0001,200,000--
  支付其他与投资活动有关的现金874,402,045698,062,088.02408,094,5601,599,798,811.33
  投资活动现金流出小计947,547,528.23747,923,704.18440,039,425.951,718,302,869.49
  投资活动产生的现金流量净额-138,561,679.09-121,339,216.63-203,236,185.81-144,079,075.13
三、筹资活动产生的现金流量:
  取得借款收到的现金775,475,514.31609,991,322.31343,547,967.31852,582,089
  筹资活动现金流入小计775,475,514.31609,991,322.31343,547,967.31852,582,089
  偿还债务支付的现金796,830,691.31569,761,800264,970,000931,250,380
  分配股利、利润或偿付利息支付的现金36,651,646.4630,362,256.895,689,786.3826,359,010.29
  支付其他与筹资活动有关的现金1,034,663815,048595,4337,478,383.15
  筹资活动现金流出小计834,517,000.77600,939,104.89271,255,219.38965,087,773.44
  筹资活动产生的现金流量净额-59,041,486.469,052,217.4272,292,747.93-112,505,684.44
四、汇率变动对现金及现金等价物的影响-24,370,242.24-17,866,522.04-10,055,667.03513,153.84
五、现金及现金等价物净增加额-4,691,005.9-53,145,109.5-82,881,129.58-4,248,829.76
  加:期初现金及现金等价物余额432,887,010.04432,887,010.04432,887,010.04437,135,839.8
  期末现金及现金等价物余额428,196,004.14379,741,900.54350,005,880.46432,887,010.04
补充资料:
  净利润-14,732,727.8-46,430,383.08
  资产减值准备--1,032,867.2-100,062,703.44
  固定资产和投资性房地产折旧-72,576,933.42-144,675,693.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-72,576,933.42-144,675,693.98
  无形资产摊销-2,071,156.1-4,583,909.16
  长期待摊费用摊销-787,360.03-3,137,361.66
  处置固定资产、无形资产和其他长期资产的损失-770,892.54--1,048,210.76
  固定资产报废损失-7,864.62-78,192.42
  公允价值变动损失--92,868.69-2,972,665.53
  财务费用-36,119,385.34-31,805,281.72
  投资损失--9,022,640.51--23,426,849.35
  递延所得税--16,678,336.6--29,614,480.95
  其中:递延所得税资产减少--16,678,336.6--29,614,480.95
  存货的减少-15,447,679.95--45,178,135.71
  经营性应收项目的减少-97,447,360.91--384,246,018.21
  经营性应付项目的增加--137,578,107.48-396,888,056.69
  现金的期末余额-379,741,900.54-432,887,010.04
  减:现金的期初余额-432,887,010.04-437,135,839.8
  现金及现金等价物的净增加额--53,145,109.5--4,248,829.76
公告日期2026-10-262026-08-152026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑