当前位置:首页 - 行情中心 - 传艺科技(002866) - 财务分析 - 现金流量表

传艺科技

(002866)

  

流通市值:37.63亿  总市值:60.10亿
流通股本:1.81亿   总股本:2.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,097,843,098.48564,185,972.811,941,363,556.441,594,497,571.43
  收到的税费返还34,208,801.2719,383,529.7872,643,364.2652,792,055.64
  收到其他与经营活动有关的现金9,507,044.142,045,931.5749,319,739.0743,729,540.05
  经营活动现金流入小计1,141,558,943.89585,615,434.162,063,326,659.771,691,019,167.12
  购买商品、接受劳务支付的现金683,758,682.03336,582,874.291,394,404,671.391,129,168,659.32
  支付给职工以及为职工支付的现金196,807,998.58103,131,586.63367,665,949.7280,586,231.72
  支付的各项税费42,492,997.0418,964,723.3261,746,56848,412,676.15
  支付其他与经营活动有关的现金66,634,135.1228,783,082.89152,890,579.38158,278,002.35
  经营活动现金流出小计989,693,812.77487,462,267.131,976,707,768.471,616,445,569.54
  经营活动产生的现金流量净额151,865,131.1298,153,167.0386,618,891.374,573,597.58
二、投资活动产生的现金流量:
  取得投资收益收到的现金10,757,334.551,516,407.771,873,425.069,202,765.31
  处置固定资产、无形资产和其他长期资产收回的现金净额120,869.9223,524.793,622.7-
  收到的其他与投资活动有关的现金648,097,530.42207,058,464.17505,006,345.22369,780,172.3
  投资活动现金流入小计658,975,734.89208,598,396.73506,883,392.98378,982,937.61
  购建固定资产、无形资产和其他长期资产支付的现金73,981,010.6649,539,093.83190,650,088176,991,440.8
  投资支付的现金--340,000340,000
  支付其他与投资活动有关的现金724,249,864.37486,263,665.36524,576,212.09235,022,510.9
  投资活动现金流出小计798,230,875.03535,802,759.19715,566,300.09412,353,951.7
  投资活动产生的现金流量净额-139,255,140.14-327,204,362.46-208,682,907.11-33,371,014.09
三、筹资活动产生的现金流量:
  取得借款收到的现金610,719,300354,593,9001,298,309,3701,056,946,730
  筹资活动现金流入小计610,719,300354,593,9001,298,309,3701,056,946,730
  偿还债务支付的现金572,760,040290,036,5401,218,532,231.96879,078,117.63
  分配股利、利润或偿付利息支付的现金9,805,116.84,272,472.6635,724,664.7736,575,511.38
  支付其他与筹资活动有关的现金3,402,416.83219,6153,133,3681,902,973.68
  筹资活动现金流出小计585,967,573.63294,528,627.661,257,390,264.73917,556,602.69
  筹资活动产生的现金流量净额24,751,726.3760,065,272.3440,919,105.27139,390,127.31
四、汇率变动对现金及现金等价物的影响6,410,256.364,128,611.7511,006,590.847,176,315.93
五、现金及现金等价物净增加额43,771,973.71-164,857,311.34-70,138,319.7187,769,026.73
  加:期初现金及现金等价物余额437,135,839.8437,135,839.8507,274,159.5507,274,159.5
  期末现金及现金等价物余额480,907,813.51272,278,528.46437,135,839.8695,043,186.23
补充资料:
  净利润20,883,467.49--125,489,773.71-
  资产减值准备64,821,949.72-277,076,728.97-
  固定资产和投资性房地产折旧72,700,680.22-160,967,934.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧72,700,680.22-160,967,934.31-
  无形资产摊销2,384,620.56-4,919,485-
  长期待摊费用摊销1,558,827.81-3,810,108.97-
  处置固定资产、无形资产和其他长期资产的损失162,135.46--1,726.07-
  固定资产报废损失366.34-6,078.43-
  公允价值变动损失-2,579,715.9--6,358,427.15-
  财务费用1,603,052.91-58,292,060.88-
  投资损失-10,838,275.62--14,944,790.91-
  递延所得税-27,845,545.13--73,352,205.36-
  其中:递延所得税资产减少-27,567,798.32--72,074,844.4-
    递延所得税负债增加-277,746.81--1,277,360.96-
  存货的减少16,792,323.88--134,893,044.26-
  经营性应收项目的减少82,116,694.17--575,781,120.71-
  经营性应付项目的增加-71,311,457.7-510,642,702.79-
  其他-25,183.23---
  现金的期末余额480,907,813.51-437,135,839.8-
  减:现金的期初余额437,135,839.8-507,274,159.5-
  现金及现金等价物的净增加额43,771,973.71--70,138,319.7-
公告日期2025-08-272025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑