当前位置:首页 - 行情中心 - 传艺科技(002866) - 财务分析 - 现金流量表

传艺科技

(002866)

  

流通市值:41.44亿  总市值:66.21亿
流通股本:1.81亿   总股本:2.90亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金623,977,768.792,187,904,156.631,608,833,800.141,097,843,098.48
  收到的税费返还11,858,023.4171,396,640.6348,409,267.4334,208,801.27
  收到其他与经营活动有关的现金10,907,994.7421,429,626.2714,935,748.589,507,044.14
  经营活动现金流入小计646,743,786.942,280,730,423.531,672,178,816.151,141,558,943.89
  购买商品、接受劳务支付的现金403,976,398.321,392,908,919.531,010,002,215.35683,758,682.03
  支付给职工以及为职工支付的现金112,526,007.98409,852,238.44294,211,405.81196,807,998.58
  支付的各项税费15,959,917.0176,333,130.5958,678,104.6242,492,997.04
  支付其他与经营活动有关的现金56,163,488.3149,813,359139,762,833.2266,634,135.12
  经营活动现金流出小计588,625,811.612,028,907,647.561,502,654,559989,693,812.77
  经营活动产生的现金流量净额58,117,975.33251,822,775.97169,524,257.15151,865,131.12
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,582,799.8213,760,534.1514,315,526.1810,757,334.55
  处置固定资产、无形资产和其他长期资产收回的现金净额2,280,1502,987,520.35661,642.39120,869.92
  收到的其他与投资活动有关的现金230,940,290.321,557,475,739.861,083,529,863.27648,097,530.42
  投资活动现金流入小计236,803,240.141,574,223,794.361,098,507,031.84658,975,734.89
  购建固定资产、无形资产和其他长期资产支付的现金31,944,865.95118,504,058.1694,943,694.4373,981,010.66
  支付其他与投资活动有关的现金408,094,5601,599,798,811.331,175,007,364.37724,249,864.37
  投资活动现金流出小计440,039,425.951,718,302,869.491,269,951,058.8798,230,875.03
  投资活动产生的现金流量净额-203,236,185.81-144,079,075.13-171,444,026.96-139,255,140.14
三、筹资活动产生的现金流量:
  取得借款收到的现金343,547,967.31852,582,089766,874,399610,719,300
  筹资活动现金流入小计343,547,967.31852,582,089766,874,399610,719,300
  偿还债务支付的现金264,970,000931,250,380784,215,640572,760,040
  分配股利、利润或偿付利息支付的现金5,689,786.3826,359,010.2913,357,101.979,805,116.8
  支付其他与筹资活动有关的现金595,4337,478,383.153,622,031.833,402,416.83
  筹资活动现金流出小计271,255,219.38965,087,773.44801,194,773.8585,967,573.63
  筹资活动产生的现金流量净额72,292,747.93-112,505,684.44-34,320,374.824,751,726.37
四、汇率变动对现金及现金等价物的影响-10,055,667.03513,153.843,718,169.656,410,256.36
五、现金及现金等价物净增加额-82,881,129.58-4,248,829.76-32,521,974.9643,771,973.71
  加:期初现金及现金等价物余额432,887,010.04437,135,839.8437,135,839.8437,135,839.8
  期末现金及现金等价物余额350,005,880.46432,887,010.04404,613,864.84480,907,813.51
补充资料:
  净利润-46,430,383.08-20,883,467.49
  资产减值准备-101,408,125.85-64,821,949.72
  固定资产和投资性房地产折旧-144,675,693.98-72,700,680.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-144,675,693.98-72,700,680.22
  无形资产摊销-4,583,909.16-2,384,620.56
  长期待摊费用摊销-3,137,361.66-1,558,827.81
  处置固定资产、无形资产和其他长期资产的损失--1,048,210.76-162,135.46
  固定资产报废损失-78,192.42-366.34
  公允价值变动损失-2,972,665.53--2,579,715.9
  财务费用-31,805,281.72-1,603,052.91
  投资损失--23,426,849.35--10,838,275.62
  递延所得税--29,614,480.95--27,845,545.13
  其中:递延所得税资产减少--29,614,480.95--27,567,798.32
    递延所得税负债增加----277,746.81
  存货的减少--45,178,135.71-16,792,323.88
  经营性应收项目的减少--384,246,018.21-82,116,694.17
  经营性应付项目的增加-396,888,056.69--71,311,457.7
  其他----25,183.23
  现金的期末余额-432,887,010.04-480,907,813.51
  减:现金的期初余额-437,135,839.8-437,135,839.8
  现金及现金等价物的净增加额--4,248,829.76-43,771,973.71
公告日期2026-04-302026-03-312025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑