当前位置:首页 - 行情中心 - 传艺科技(002866) - 财务分析 - 现金流量表

传艺科技

(002866)

  

流通市值:25.69亿  总市值:40.48亿
流通股本:1.84亿   总股本:2.90亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,108,692,513.38623,977,768.792,187,904,156.631,608,833,800.14
  收到的税费返还44,603,736.811,858,023.4171,396,640.6348,409,267.43
  收到其他与经营活动有关的现金10,047,462.3510,907,994.7421,429,626.2714,935,748.58
  经营活动现金流入小计1,163,343,712.53646,743,786.942,280,730,423.531,672,178,816.15
  购买商品、接受劳务支付的现金743,625,119.02403,976,398.321,392,908,919.531,010,002,215.35
  支付给职工以及为职工支付的现金225,147,185.42112,526,007.98409,852,238.44294,211,405.81
  支付的各项税费31,906,708.0215,959,917.0176,333,130.5958,678,104.62
  支付其他与经营活动有关的现金85,656,288.3256,163,488.3149,813,359139,762,833.22
  经营活动现金流出小计1,086,335,300.78588,625,811.612,028,907,647.561,502,654,559
  经营活动产生的现金流量净额77,008,411.7558,117,975.33251,822,775.97169,524,257.15
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,152,653.873,582,799.8213,760,534.1514,315,526.18
  处置固定资产、无形资产和其他长期资产收回的现金净额1,077,585.212,280,1502,987,520.35661,642.39
  收到的其他与投资活动有关的现金619,354,248.47230,940,290.321,557,475,739.861,083,529,863.27
  投资活动现金流入小计626,584,487.55236,803,240.141,574,223,794.361,098,507,031.84
  购建固定资产、无形资产和其他长期资产支付的现金48,661,616.1631,944,865.95118,504,058.1694,943,694.43
  投资支付的现金1,200,000---
  支付其他与投资活动有关的现金698,062,088.02408,094,5601,599,798,811.331,175,007,364.37
  投资活动现金流出小计747,923,704.18440,039,425.951,718,302,869.491,269,951,058.8
  投资活动产生的现金流量净额-121,339,216.63-203,236,185.81-144,079,075.13-171,444,026.96
三、筹资活动产生的现金流量:
  取得借款收到的现金609,991,322.31343,547,967.31852,582,089766,874,399
  筹资活动现金流入小计609,991,322.31343,547,967.31852,582,089766,874,399
  偿还债务支付的现金569,761,800264,970,000931,250,380784,215,640
  分配股利、利润或偿付利息支付的现金30,362,256.895,689,786.3826,359,010.2913,357,101.97
  支付其他与筹资活动有关的现金815,048595,4337,478,383.153,622,031.83
  筹资活动现金流出小计600,939,104.89271,255,219.38965,087,773.44801,194,773.8
  筹资活动产生的现金流量净额9,052,217.4272,292,747.93-112,505,684.44-34,320,374.8
四、汇率变动对现金及现金等价物的影响-17,866,522.04-10,055,667.03513,153.843,718,169.65
五、现金及现金等价物净增加额-53,145,109.5-82,881,129.58-4,248,829.76-32,521,974.96
  加:期初现金及现金等价物余额432,887,010.04432,887,010.04437,135,839.8437,135,839.8
  期末现金及现金等价物余额379,741,900.54350,005,880.46432,887,010.04404,613,864.84
补充资料:
  净利润14,732,727.8-46,430,383.08-
  资产减值准备-1,032,867.2-100,062,703.44-
  固定资产和投资性房地产折旧72,576,933.42-144,675,693.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧72,576,933.42-144,675,693.98-
  无形资产摊销2,071,156.1-4,583,909.16-
  长期待摊费用摊销787,360.03-3,137,361.66-
  处置固定资产、无形资产和其他长期资产的损失770,892.54--1,048,210.76-
  固定资产报废损失7,864.62-78,192.42-
  公允价值变动损失-92,868.69-2,972,665.53-
  财务费用36,119,385.34-31,805,281.72-
  投资损失-9,022,640.51--23,426,849.35-
  递延所得税-16,678,336.6--29,614,480.95-
  其中:递延所得税资产减少-16,678,336.6--29,614,480.95-
  存货的减少15,447,679.95--45,178,135.71-
  经营性应收项目的减少97,447,360.91--384,246,018.21-
  经营性应付项目的增加-137,578,107.48-396,888,056.69-
  现金的期末余额379,741,900.54-432,887,010.04-
  减:现金的期初余额432,887,010.04-437,135,839.8-
  现金及现金等价物的净增加额-53,145,109.5--4,248,829.76-
公告日期2026-08-152026-04-302026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑