当前位置:首页 - 行情中心 - 绿康生化(002868) - 财务分析 - 现金流量表

绿康生化

(002868)

  

流通市值:38.96亿  总市值:56.59亿
流通股本:1.07亿   总股本:1.55亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金118,742,374.88571,135,894.3448,723,735.96334,756,831.2
  收到的税费返还4,237,470.7814,120,141.8312,792,843.9610,688,397.01
  收到其他与经营活动有关的现金516,556.764,691,825.753,192,617.462,802,255.21
  经营活动现金流入小计123,496,402.42589,947,861.88464,709,197.38348,247,483.42
  购买商品、接受劳务支付的现金80,456,047.24475,004,802.5277,280,610.46197,733,812.27
  支付给职工以及为职工支付的现金14,846,513.7288,017,018.5167,690,917.0450,349,531.75
  支付的各项税费2,946,432.429,978,900.716,528,720.184,367,660.47
  支付其他与经营活动有关的现金4,261,539.9542,025,587.8725,714,07020,414,497.46
  经营活动现金流出小计102,510,533.33615,026,309.59377,214,317.68272,865,501.95
  经营活动产生的现金流量净额20,985,869.09-25,078,447.7187,494,879.775,381,981.47
二、投资活动产生的现金流量:
  取得投资收益收到的现金-1,131,289.461,131,289.46-
  处置固定资产、无形资产和其他长期资产收回的现金净额30,000,0003,799,642.23,976,861.753,976,861.75
  收到的其他与投资活动有关的现金-240,505.35--
  投资活动现金流入小计30,000,0005,171,437.015,108,151.213,976,861.75
  购建固定资产、无形资产和其他长期资产支付的现金15,230,570.8129,800,718.9134,288,726.5731,272,111.76
  支付其他与投资活动有关的现金-10,634,262.26--
  投资活动现金流出小计15,230,570.8140,434,981.1734,288,726.5731,272,111.76
  投资活动产生的现金流量净额14,769,429.2-135,263,544.16-29,180,575.36-27,295,250.01
三、筹资活动产生的现金流量:
  取得借款收到的现金126,300,000172,071,270126,640,000116,790,000
  收到其他与筹资活动有关的现金-978,871,249.7131,719,898.9527,113,898.95
  筹资活动现金流入小计126,300,0001,150,942,519.71158,359,898.95143,903,898.95
  偿还债务支付的现金117,300,000507,183,520167,273,520158,558,520
  分配股利、利润或偿付利息支付的现金3,677,129.7842,523,931.3630,499,632.5321,437,507.67
  支付其他与筹资活动有关的现金-405,792,852.8231,543,909.2222,844,079.23
  筹资活动现金流出小计120,977,129.78955,500,304.18229,317,061.75202,840,106.9
  筹资活动产生的现金流量净额5,322,870.22195,442,215.53-70,957,162.8-58,936,207.95
四、汇率变动对现金及现金等价物的影响-672,215.25-998,558.29-916,152.32-1,004,796.73
五、现金及现金等价物净增加额40,405,953.2634,101,665.37-13,559,010.78-11,854,273.22
  加:期初现金及现金等价物余额55,580,535.3221,478,869.9521,478,869.9521,478,869.95
  期末现金及现金等价物余额95,986,488.5855,580,535.327,919,859.179,624,596.73
补充资料:
  净利润--139,307,560.52--58,507,581.94
  资产减值准备-18,775,652.7-10,459,867.98
  固定资产和投资性房地产折旧-89,576,327.73-47,440,064.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,576,327.73-47,440,064.79
  无形资产摊销-5,592,344.52-2,940,191.84
  长期待摊费用摊销-2,545,999.46-1,592,990.43
  处置固定资产、无形资产和其他长期资产的损失--273,456.77--253,146.67
  固定资产报废损失-1,687,572.87--
  公允价值变动损失-0--
  财务费用-54,764,829.28-29,411,972.83
  投资损失--4,551,754.71--2,951,015.48
  递延所得税--1,052,279.87--398,056.06
  其中:递延所得税资产减少-6,636,379.81--14,755.48
    递延所得税负债增加--7,688,659.68--383,300.58
  存货的减少--25,821,379.01--14,309,106.19
  经营性应收项目的减少-22,589,887.7-37,112,580.24
  经营性应付项目的增加--54,160,444.53-21,769,831.34
  其他-1,544,221.84--522,553.32
  现金的期末余额-55,580,535.32-9,624,596.73
  减:现金的期初余额-21,478,869.95-21,478,869.95
  现金及现金等价物的净增加额-34,101,665.37--11,854,273.22
公告日期2026-04-152026-03-102025-10-242025-08-30
审计意见(境内)标准无保留意见
TOP↑