当前位置:首页 - 行情中心 - 绿康生化(002868) - 财务分析 - 现金流量表

绿康生化

(002868)

  

流通市值:24.48亿  总市值:35.42亿
流通股本:1.07亿   总股本:1.55亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金251,108,969.09118,742,374.88571,135,894.3448,723,735.96
  收到的税费返还6,916,714.774,237,470.7814,120,141.8312,792,843.96
  收到其他与经营活动有关的现金1,179,257.25516,556.764,691,825.753,192,617.46
  经营活动现金流入小计259,204,941.11123,496,402.42589,947,861.88464,709,197.38
  购买商品、接受劳务支付的现金177,075,851.2880,456,047.24475,004,802.5277,280,610.46
  支付给职工以及为职工支付的现金29,445,459.914,846,513.7288,017,018.5167,690,917.04
  支付的各项税费4,430,976.322,946,432.429,978,900.716,528,720.18
  支付其他与经营活动有关的现金3,085,955.624,261,539.9542,025,587.8725,714,070
  经营活动现金流出小计214,038,243.12102,510,533.33615,026,309.59377,214,317.68
  经营活动产生的现金流量净额45,166,697.9920,985,869.09-25,078,447.7187,494,879.7
二、投资活动产生的现金流量:
  取得投资收益收到的现金--1,131,289.461,131,289.46
  处置固定资产、无形资产和其他长期资产收回的现金净额30,500,00030,000,0003,799,642.23,976,861.75
  收到的其他与投资活动有关的现金--240,505.35-
  投资活动现金流入小计30,500,00030,000,0005,171,437.015,108,151.21
  购建固定资产、无形资产和其他长期资产支付的现金24,809,996.815,230,570.8129,800,718.9134,288,726.57
  支付其他与投资活动有关的现金--10,634,262.26-
  投资活动现金流出小计24,809,996.815,230,570.8140,434,981.1734,288,726.57
  投资活动产生的现金流量净额5,690,003.214,769,429.2-135,263,544.16-29,180,575.36
三、筹资活动产生的现金流量:
  取得借款收到的现金173,300,000126,300,000172,071,270126,640,000
  收到其他与筹资活动有关的现金--978,871,249.7131,719,898.95
  筹资活动现金流入小计173,300,000126,300,0001,150,942,519.71158,359,898.95
  偿还债务支付的现金204,400,000117,300,000507,183,520167,273,520
  分配股利、利润或偿付利息支付的现金21,599,274.393,677,129.7842,523,931.3630,499,632.53
  支付其他与筹资活动有关的现金1,216,225.08-405,792,852.8231,543,909.22
  筹资活动现金流出小计227,215,499.47120,977,129.78955,500,304.18229,317,061.75
  筹资活动产生的现金流量净额-53,915,499.475,322,870.22195,442,215.53-70,957,162.8
四、汇率变动对现金及现金等价物的影响-1,477,584.9-672,215.25-998,558.29-916,152.32
五、现金及现金等价物净增加额-4,536,383.1840,405,953.2634,101,665.37-13,559,010.78
  加:期初现金及现金等价物余额55,580,535.3255,580,535.3221,478,869.9521,478,869.95
  期末现金及现金等价物余额51,044,152.1495,986,488.5855,580,535.327,919,859.17
补充资料:
  净利润6,966,288.19--139,307,560.52-
  资产减值准备8,987,147.42-18,775,652.7-
  固定资产和投资性房地产折旧23,382,667.51-89,576,327.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,382,667.51-89,576,327.73-
  无形资产摊销569,942.42-5,592,344.52-
  长期待摊费用摊销18,867.97-2,545,999.46-
  处置固定资产、无形资产和其他长期资产的损失---273,456.77-
  固定资产报废损失--1,687,572.87-
  公允价值变动损失--0-
  财务费用14,102,184.35-54,764,829.28-
  投资损失3,031,394.48--4,551,754.71-
  递延所得税120,327.42--1,052,279.87-
  其中:递延所得税资产减少120,327.42-6,636,379.81-
    递延所得税负债增加---7,688,659.68-
  存货的减少5,139,448.34--25,821,379.01-
  经营性应收项目的减少-2,197,037.01-22,589,887.7-
  经营性应付项目的增加-14,954,533.1--54,160,444.53-
  其他--1,544,221.84-
  现金的期末余额51,044,152.14-55,580,535.32-
  减:现金的期初余额55,580,535.32-21,478,869.95-
  现金及现金等价物的净增加额-4,536,383.18-34,101,665.37-
公告日期2026-07-312026-04-152026-03-102025-10-24
审计意见(境内)标准无保留意见
TOP↑