当前位置:首页 - 行情中心 - *ST绿康(002868) - 财务分析 - 现金流量表

*ST绿康

(002868)

  

流通市值:41.61亿  总市值:41.98亿
流通股本:1.54亿   总股本:1.55亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金334,756,831.2151,962,280.33707,044,316.28463,752,016.26
  收到的税费返还10,688,397.015,721,672.0542,006,564.3546,009,061.97
  收到其他与经营活动有关的现金2,802,255.211,158,140.8144,052,013.32135,065,980.87
  经营活动现金流入小计348,247,483.42158,842,093.19793,102,893.95644,827,059.1
  购买商品、接受劳务支付的现金197,733,812.2795,605,224.92505,287,986.98386,963,357.14
  支付给职工以及为职工支付的现金50,349,531.7522,298,064.69105,345,378.1881,054,159.73
  支付的各项税费4,367,660.472,463,152.98,422,921.3110,936,685.64
  支付其他与经营活动有关的现金20,414,497.465,565,845.6432,640,022.4753,527,544.43
  经营活动现金流出小计272,865,501.95125,932,288.15651,696,308.94532,481,746.94
  经营活动产生的现金流量净额75,381,981.4732,909,805.04141,406,585.01112,345,312.16
二、投资活动产生的现金流量:
  取得投资收益收到的现金--1,131,289.461,131,289.46
  处置固定资产、无形资产和其他长期资产收回的现金净额3,976,861.753,743,000494,253.6867,529,400
  处置子公司及其他营业单位收到的现金净额--27,284,892.5127,284,892.51
  收到的其他与投资活动有关的现金--6,327,00050,000,000
  投资活动现金流入小计3,976,861.753,743,00035,237,435.65145,945,581.97
  购建固定资产、无形资产和其他长期资产支付的现金31,272,111.7621,957,802.02125,055,396.42109,269,226.36
  支付其他与投资活动有关的现金---50,000,000
  投资活动现金流出小计31,272,111.7621,957,802.02125,055,396.42159,269,226.36
  投资活动产生的现金流量净额-27,295,250.01-18,214,802.02-89,817,960.77-13,323,644.39
三、筹资活动产生的现金流量:
  取得借款收到的现金116,790,00049,290,000422,177,912.14306,543,520
  收到其他与筹资活动有关的现金27,113,898.9520,000,000385,397,339.55118,030,000
  筹资活动现金流入小计143,903,898.9569,290,000807,575,251.69424,573,520
  偿还债务支付的现金158,558,52074,658,520415,430,000272,737,959.03
  分配股利、利润或偿付利息支付的现金21,437,507.678,741,533.2548,827,122.5628,089,229.5
  支付其他与筹资活动有关的现金22,844,079.2310,460,545.18422,903,026.25262,471,694.49
  筹资活动现金流出小计202,840,106.993,860,598.43887,160,148.81563,298,883.02
  筹资活动产生的现金流量净额-58,936,207.95-24,570,598.43-79,584,897.12-138,725,363.02
四、汇率变动对现金及现金等价物的影响-1,004,796.73726,804.54-2,712,988.542,037,755.83
五、现金及现金等价物净增加额-11,854,273.22-9,148,790.87-30,709,261.42-37,665,939.42
  加:期初现金及现金等价物余额21,478,869.9521,478,869.9552,188,131.3752,188,131.37
  期末现金及现金等价物余额9,624,596.7312,330,079.0821,478,869.9514,522,191.95
补充资料:
  净利润-58,507,581.94--445,976,886.99-
  资产减值准备10,459,867.98-224,311,448.43-
  固定资产和投资性房地产折旧47,440,064.79-89,009,641.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,440,064.79-89,009,641.99-
  无形资产摊销2,940,191.84-7,859,655.35-
  长期待摊费用摊销1,592,990.43-1,572,537.87-
  处置固定资产、无形资产和其他长期资产的损失-253,146.67--36,052.64-
  固定资产报废损失--7,585.32-
  财务费用29,411,972.83-64,777,507.63-
  投资损失-2,951,015.48--9,247,383.22-
  递延所得税-398,056.06-18,407,019.73-
  其中:递延所得税资产减少-14,755.48-19,432,793.08-
    递延所得税负债增加-383,300.58--1,025,773.35-
  存货的减少-14,309,106.19-53,821,683.01-
  经营性应收项目的减少37,112,580.24-47,210,050.23-
  经营性应付项目的增加21,769,831.34-56,322,418.37-
  其他-522,553.32-29,998,459.9-
  现金的期末余额9,624,596.73-21,478,869.95-
  减:现金的期初余额21,478,869.95-52,188,131.37-
  现金及现金等价物的净增加额-11,854,273.22--30,709,261.42-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑