当前位置:首页 - 行情中心 - 绿康生化(002868) - 财务分析 - 现金流量表

绿康生化

(002868)

  

流通市值:20.25亿  总市值:29.30亿
流通股本:1.07亿   总股本:1.55亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金371,543,978.61251,108,969.09118,742,374.88571,135,894.3
  收到的税费返还10,059,900.356,916,714.774,237,470.7814,120,141.83
  收到其他与经营活动有关的现金2,297,502.781,179,257.25516,556.764,691,825.75
  经营活动现金流入小计383,901,381.74259,204,941.11123,496,402.42589,947,861.88
  购买商品、接受劳务支付的现金270,738,029.73177,075,851.2880,456,047.24475,004,802.5
  支付给职工以及为职工支付的现金43,868,239.7629,445,459.914,846,513.7288,017,018.51
  支付的各项税费6,731,029.494,430,976.322,946,432.429,978,900.71
  支付其他与经营活动有关的现金12,166,712.273,085,955.624,261,539.9542,025,587.87
  经营活动现金流出小计333,504,011.25214,038,243.12102,510,533.33615,026,309.59
  经营活动产生的现金流量净额50,397,370.4945,166,697.9920,985,869.09-25,078,447.71
二、投资活动产生的现金流量:
  取得投资收益收到的现金---1,131,289.46
  处置固定资产、无形资产和其他长期资产收回的现金净额50,000,00030,500,00030,000,0003,799,642.2
  收到的其他与投资活动有关的现金15,368,901.23--240,505.35
  投资活动现金流入小计65,368,901.2330,500,00030,000,0005,171,437.01
  购建固定资产、无形资产和其他长期资产支付的现金29,600,988.6724,809,996.815,230,570.8129,800,718.91
  支付其他与投资活动有关的现金---10,634,262.26
  投资活动现金流出小计29,600,988.6724,809,996.815,230,570.8140,434,981.17
  投资活动产生的现金流量净额35,767,912.565,690,003.214,769,429.2-135,263,544.16
三、筹资活动产生的现金流量:
  取得借款收到的现金193,300,000173,300,000126,300,000172,071,270
  收到其他与筹资活动有关的现金---978,871,249.71
  筹资活动现金流入小计193,300,000173,300,000126,300,0001,150,942,519.71
  偿还债务支付的现金267,400,000204,400,000117,300,000507,183,520
  分配股利、利润或偿付利息支付的现金25,703,401.721,599,274.393,677,129.7842,523,931.36
  支付其他与筹资活动有关的现金2,800,4551,216,225.08-405,792,852.82
  筹资活动现金流出小计295,903,856.7227,215,499.47120,977,129.78955,500,304.18
  筹资活动产生的现金流量净额-102,603,856.7-53,915,499.475,322,870.22195,442,215.53
四、汇率变动对现金及现金等价物的影响-1,828,477.54-1,477,584.9-672,215.25-998,558.29
五、现金及现金等价物净增加额-18,267,051.19-4,536,383.1840,405,953.2634,101,665.37
  加:期初现金及现金等价物余额55,580,535.3255,580,535.3255,580,535.3221,478,869.95
  期末现金及现金等价物余额37,313,484.1351,044,152.1495,986,488.5855,580,535.32
补充资料:
  净利润-6,966,288.19--139,307,560.52
  资产减值准备-8,987,147.42-18,775,652.7
  固定资产和投资性房地产折旧-23,382,667.51-89,576,327.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,382,667.51-89,576,327.73
  无形资产摊销-569,942.42-5,592,344.52
  长期待摊费用摊销-18,867.97-2,545,999.46
  处置固定资产、无形资产和其他长期资产的损失----273,456.77
  固定资产报废损失---1,687,572.87
  公允价值变动损失---0
  财务费用-14,102,184.35-54,764,829.28
  投资损失-3,031,394.48--4,551,754.71
  递延所得税-120,327.42--1,052,279.87
  其中:递延所得税资产减少-120,327.42-6,636,379.81
    递延所得税负债增加----7,688,659.68
  存货的减少-5,139,448.34--25,821,379.01
  经营性应收项目的减少--2,197,037.01-22,589,887.7
  经营性应付项目的增加--14,954,533.1--54,160,444.53
  其他---1,544,221.84
  现金的期末余额-51,044,152.14-55,580,535.32
  减:现金的期初余额-55,580,535.32-21,478,869.95
  现金及现金等价物的净增加额--4,536,383.18-34,101,665.37
公告日期2026-10-292026-07-312026-04-152026-03-10
审计意见(境内)标准无保留意见
TOP↑