当前位置:首页 - 行情中心 - 金溢科技(002869) - 财务分析 - 现金流量表

金溢科技

(002869)

  

流通市值:51.04亿  总市值:57.46亿
流通股本:1.60亿   总股本:1.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金244,768,657.3111,312,606.31603,695,068.32336,132,061.04
  收到的税费返还5,213,362.792,935,710.9411,437,432.518,033,973.23
  收到其他与经营活动有关的现金16,767,334.455,883,774.7430,354,008.7626,384,144.77
  经营活动现金流入小计266,749,354.54120,132,091.99645,486,509.59370,550,179.04
  购买商品、接受劳务支付的现金232,467,088.72127,973,918.67429,429,457.14288,002,848.53
  支付给职工以及为职工支付的现金89,560,288.9536,428,472.46152,821,101.88123,287,427.96
  支付的各项税费19,226,683.1215,078,394.6828,463,951.9917,478,983.49
  支付其他与经营活动有关的现金30,390,773.4913,958,302.5449,403,156.4142,229,683.23
  经营活动现金流出小计371,644,834.28193,439,088.35660,117,667.42470,998,943.21
  经营活动产生的现金流量净额-104,895,479.74-73,306,996.36-14,631,157.83-100,448,764.17
二、投资活动产生的现金流量:
  收回投资收到的现金737,999,000447,999,0001,720,000,0001,164,851,613.29
  取得投资收益收到的现金6,377,408.344,030,025.2616,515,981.8310,426,074.78
  处置固定资产、无形资产和其他长期资产收回的现金净额21,109.11-146,753.643,132.75
  投资活动现金流入小计744,397,517.45452,029,025.261,736,662,735.471,175,280,820.82
  购建固定资产、无形资产和其他长期资产支付的现金5,231,807.012,386,488.094,085,240.513,068,426.67
  投资支付的现金678,400,000566,400,0001,599,999,000910,000,000
  取得子公司及其他营业单位支付的现金30,793,530.87---
  支付其他与投资活动有关的现金41,500,942.95---
  投资活动现金流出小计755,926,280.83568,786,488.091,604,084,240.51913,068,426.67
  投资活动产生的现金流量净额-11,528,763.38-116,757,462.83132,578,494.96262,212,394.15
三、筹资活动产生的现金流量:
  取得借款收到的现金--61,652,75059,623,250
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--61,652,75059,623,250
  偿还债务支付的现金5,300,000-190,000,000190,000,000
  分配股利、利润或偿付利息支付的现金35,455,488.43-17,355,629.117,355,629.1
  支付其他与筹资活动有关的现金25,029,788.01781,414.138,608,662.46,800,272.69
  筹资活动现金流出小计65,785,276.44781,414.13215,964,291.5214,155,901.79
  筹资活动产生的现金流量净额-65,785,276.44-781,414.13-154,311,541.5-154,532,651.79
四、汇率变动对现金及现金等价物的影响-1,086.6834.65699.969,394.83
五、现金及现金等价物净增加额-182,210,606.24-190,845,838.67-36,363,504.417,240,373.02
  加:期初现金及现金等价物余额903,410,649.05903,410,649.05939,774,153.46939,774,153.46
  期末现金及现金等价物余额721,200,042.81712,564,810.38903,410,649.05947,014,526.48
补充资料:
  净利润-11,827,685.17-78,754,832.89-
  资产减值准备8,152,663.55-8,307,952.78-
  固定资产和投资性房地产折旧10,336,065.95-20,641,701.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,336,065.95-20,641,701.31-
  无形资产摊销4,835,363.2-6,860,020.17-
  长期待摊费用摊销208,725-395,566.74-
  处置固定资产、无形资产和其他长期资产的损失17,399.14--49,650.93-
  固定资产报废损失12,077.71-197,567.59-
  公允价值变动损失-5,555,286.22--13,476,693.22-
  财务费用339,717.49-860,567.37-
  投资损失-7,466,748.41--9,815,268.88-
  递延所得税-6,708,577.3--1,040,975.63-
  其中:递延所得税资产减少-6,743,215.58--574,483.41-
    递延所得税负债增加34,638.28--466,492.22-
  存货的减少-17,994,885.88--30,797,435.47-
  经营性应收项目的减少-13,547,311.24--99,804,437.54-
  经营性应付项目的增加-77,500,488.29-17,833,153.15-
  其他7,065,384.05--2,253,553.69-
  不涉及现金收支的投资和筹资活动金额其他项目--2,078,414.75-
  现金的期末余额721,200,042.81-903,410,649.05-
  减:现金的期初余额903,410,649.05-939,774,153.46-
  现金及现金等价物的净增加额-182,210,606.24--36,363,504.41-
公告日期2025-08-262025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑