当前位置:首页 - 行情中心 - 金溢科技(002869) - 财务分析 - 现金流量表

金溢科技

(002869)

  

流通市值:32.24亿  总市值:36.21亿
流通股本:1.58亿   总股本:1.77亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金115,658,913.01657,677,625.08435,356,439.05244,768,657.3
  收到的税费返还1,678,767.848,304,658.797,168,022.565,213,362.79
  收到其他与经营活动有关的现金18,155,875.9135,578,406.9922,758,778.6516,767,334.45
  经营活动现金流入小计135,493,556.76701,560,690.86465,283,240.26266,749,354.54
  购买商品、接受劳务支付的现金99,221,125.85436,963,603.52346,555,803.47232,467,088.72
  支付给职工以及为职工支付的现金48,084,028.93176,271,272.01131,787,707.6289,560,288.95
  支付的各项税费8,444,771.0737,828,349.1929,293,333.6219,226,683.12
  支付其他与经营活动有关的现金26,211,078.1963,079,991.8552,589,430.5930,390,773.49
  经营活动现金流出小计181,961,004.04714,143,216.57560,226,275.3371,644,834.28
  经营活动产生的现金流量净额-46,467,447.28-12,582,525.71-94,943,035.04-104,895,479.74
二、投资活动产生的现金流量:
  收回投资收到的现金460,000,000969,999,000807,999,000737,999,000
  取得投资收益收到的现金936,761.037,944,727.676,747,928.896,377,408.34
  处置固定资产、无形资产和其他长期资产收回的现金净额-266,265.921,268.421,109.11
  投资活动现金流入小计460,936,761.03978,209,993.57814,768,197.29744,397,517.45
  购建固定资产、无形资产和其他长期资产支付的现金1,107,640.3415,715,781.097,659,050.295,231,807.01
  投资支付的现金407,000,0001,185,400,000803,400,000678,400,000
  取得子公司及其他营业单位支付的现金-30,794,376.7930,793,530.8730,793,530.87
  支付其他与投资活动有关的现金-41,500,942.9541,500,942.9541,500,942.95
  投资活动现金流出小计408,107,640.341,273,411,100.83883,353,524.11755,926,280.83
  投资活动产生的现金流量净额52,829,120.69-295,201,107.26-68,585,326.82-11,528,763.38
三、筹资活动产生的现金流量:
  取得借款收到的现金-101,581,40051,788,677.78-
  收到其他与筹资活动有关的现金-122,754--
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-101,704,15451,788,677.78-
  偿还债务支付的现金52,000,0008,300,0008,300,0005,300,000
  分配股利、利润或偿付利息支付的现金-34,828,074.7235,458,742.635,455,488.43
  支付其他与筹资活动有关的现金1,093,218.3333,433,995.9427,372,638.0525,029,788.01
  筹资活动现金流出小计53,093,218.3376,562,070.6671,131,380.6565,785,276.44
  筹资活动产生的现金流量净额-53,093,218.3325,142,083.34-19,342,702.87-65,785,276.44
四、汇率变动对现金及现金等价物的影响-3,058.38650.17-168.12-1,086.68
五、现金及现金等价物净增加额-46,734,603.3-282,640,899.46-182,871,232.85-182,210,606.24
  加:期初现金及现金等价物余额620,769,749.59903,410,649.05903,410,649.05903,410,649.05
  期末现金及现金等价物余额574,035,146.29620,769,749.59720,539,416.2721,200,042.81
补充资料:
  净利润--129,851,667.73--11,827,685.17
  资产减值准备-101,678,859.21-8,152,663.55
  固定资产和投资性房地产折旧-20,285,902.61-10,336,065.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,285,902.61-10,336,065.95
  无形资产摊销-10,114,931.06-4,835,363.2
  长期待摊费用摊销-414,333.22-208,725
  处置固定资产、无形资产和其他长期资产的损失--48,120.86-17,399.14
  固定资产报废损失-882,915.81-12,077.71
  公允价值变动损失--43,405,249.43--5,555,286.22
  财务费用-1,047,561.63-339,717.49
  投资损失--6,192,418.97--7,466,748.41
  递延所得税-6,152,156.52--6,708,577.3
  其中:递延所得税资产减少--1,117,393.56--6,743,215.58
    递延所得税负债增加-7,269,550.08-34,638.28
  存货的减少--32,022,834.13--17,994,885.88
  经营性应收项目的减少-86,693,665.85--13,547,311.24
  经营性应付项目的增加--38,352,532.83--77,500,488.29
  其他-1,163,077.91-7,065,384.05
  不涉及现金收支的投资和筹资活动金额其他项目-15,657,293.68--
  现金的期末余额-620,769,749.59-721,200,042.81
  减:现金的期初余额-903,410,649.05-903,410,649.05
  现金及现金等价物的净增加额--282,640,899.46--182,210,606.24
公告日期2026-04-282026-04-282025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑