当前位置:首页 - 行情中心 - 智能自控(002877) - 财务分析 - 现金流量表

智能自控

(002877)

  

流通市值:21.29亿  总市值:31.49亿
流通股本:2.41亿   总股本:3.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金392,531,257.01191,094,219.31824,444,291.13541,579,558.93
  收到的税费返还25,067.5325,067.5311,459.63185,362.76
  收到其他与经营活动有关的现金2,568,498.615,000,824.279,474,768.994,433,921.15
  经营活动现金流入小计395,124,823.15196,120,111.11833,930,519.75546,198,842.84
  购买商品、接受劳务支付的现金244,370,267.09113,050,380.53562,162,336.88426,315,259.67
  支付给职工以及为职工支付的现金82,759,228.5741,266,664.4179,194,362.3131,703,362.07
  支付的各项税费27,435,329.7510,779,497.6755,099,954.6738,787,872.52
  支付其他与经营活动有关的现金50,270,836.2244,980,904.9577,085,678.3365,430,018.38
  经营活动现金流出小计404,835,661.63210,077,447.55873,542,332.18662,236,512.64
  经营活动产生的现金流量净额-9,710,838.48-13,957,336.44-39,611,812.43-116,037,669.8
二、投资活动产生的现金流量:
  收回投资收到的现金315,001,13575,001,075250,001,800341,503,095.97
  取得投资收益收到的现金336,137.9826,101.931,307,512.331,223,549.53
  处置固定资产、无形资产和其他长期资产收回的现金净额8,000-159,734.52180,500
  投资活动现金流入小计315,345,272.9875,027,176.93251,469,046.85342,907,145.5
  购建固定资产、无形资产和其他长期资产支付的现金10,725,135.178,194,614.9432,208,405.2523,832,454.38
  投资支付的现金315,001,135125,001,075150,000,000299,507,624.1
  投资活动现金流出小计325,726,270.17133,195,689.94182,208,405.25323,340,078.48
  投资活动产生的现金流量净额-10,380,997.19-58,168,513.0169,260,641.619,567,067.02
三、筹资活动产生的现金流量:
  取得借款收到的现金555,000,000148,000,000497,623,041.07441,580,000
  筹资活动现金流入小计555,000,000148,000,000497,623,041.07441,580,000
  偿还债务支付的现金298,066,923.78109,836,923.78397,913,847.56314,213,847.56
  分配股利、利润或偿付利息支付的现金6,045,111.773,019,883.4131,549,760.433,179,183.8
  支付其他与筹资活动有关的现金1,142,293.352,478,143.362,922,459.821,818,722.76
  筹资活动现金流出小计305,254,328.9115,334,950.55432,386,067.78349,211,754.12
  筹资活动产生的现金流量净额249,745,671.132,665,049.4565,236,973.2992,368,245.88
四、汇率变动对现金及现金等价物的影响-1.02-9.12-
五、现金及现金等价物净增加额229,653,834.41-39,460,80094,885,811.58-4,102,356.9
  加:期初现金及现金等价物余额125,241,177.22123,241,177.2230,355,365.6430,355,365.64
  期末现金及现金等价物余额354,895,011.6383,780,377.22125,241,177.2226,253,008.74
补充资料:
  净利润20,382,390.88-22,698,355.99-
  资产减值准备7,596,945.46-30,467,935.99-
  固定资产和投资性房地产折旧37,049,970.41-74,258,623.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,049,970.41-74,258,623.24-
  无形资产摊销1,324,482.49-3,213,694.7-
  长期待摊费用摊销--44,006.12-
  处置固定资产、无形资产和其他长期资产的损失---216,872-
  固定资产报废损失4,450.39---
  财务费用13,060,919.37-28,818,983.69-
  投资损失203,937.98-1,291,439.51-
  递延所得税-1,880,638.86--9,997,400.69-
  其中:递延所得税资产减少-1,001,729.1--3,827,440.62-
    递延所得税负债增加-878,909.76--6,169,960.07-
  存货的减少-1,837,867.78-48,869,817.32-
  经营性应收项目的减少-22,835,716.77--216,939,574.32-
  经营性应付项目的增加-66,558,874.38--24,792,608.88-
  其他2,157,584.15--363,952.48-
  现金的期末余额354,895,011.63-125,241,177.22-
  减:现金的期初余额125,241,177.22-30,355,365.64-
  现金及现金等价物的净增加额229,653,834.41-94,885,811.58-
公告日期2025-08-262025-04-282025-04-282024-10-28
审计意见(境内)标准无保留意见
TOP↑