当前位置:首页 - 行情中心 - 智能自控(002877) - 财务分析 - 现金流量表

智能自控

(002877)

  

流通市值:18.30亿  总市值:27.08亿
流通股本:2.41亿   总股本:3.56亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金394,251,614.98174,446,158.11930,280,356.81597,778,243.48
  收到的税费返还283,985.73283,985.7337,141.9825,067.53
  收到其他与经营活动有关的现金1,056,100.8222,069,775.215,253,210.588,034,793.4
  经营活动现金流入小计395,591,701.53196,799,919.05935,570,709.37605,838,104.41
  购买商品、接受劳务支付的现金244,195,818.05122,465,075.89563,060,340.25378,194,350.88
  支付给职工以及为职工支付的现金79,569,968.8543,337,707.79157,354,695.48124,716,642.44
  支付的各项税费26,276,859.728,438,926.2862,776,778.3246,577,594.09
  支付其他与经营活动有关的现金47,198,134.5943,875,101.53100,824,268.5486,862,970.39
  经营活动现金流出小计397,240,781.21218,116,811.49884,016,082.59636,351,557.8
  经营活动产生的现金流量净额-1,649,079.68-21,316,892.4451,554,626.78-30,513,453.39
二、投资活动产生的现金流量:
  收回投资收到的现金430,148,745.62370,148,725.62755,059,535.05325,001,145
  取得投资收益收到的现金154,140.6929,869.94305,622.38336,507.43
  处置固定资产、无形资产和其他长期资产收回的现金净额36,300-37,0008,000
  投资活动现金流入小计430,339,186.31370,178,595.56755,402,157.43325,345,652.43
  购建固定资产、无形资产和其他长期资产支付的现金17,472,068.456,197,951.223,430,111.8714,858,605.49
  投资支付的现金420,138,360.13360,138,340.13785,068,565.06345,001,145
  投资活动现金流出小计437,610,428.58366,336,291.33808,498,676.93359,859,750.49
  投资活动产生的现金流量净额-7,271,242.273,842,304.23-53,096,519.5-34,514,098.06
三、筹资活动产生的现金流量:
  取得借款收到的现金537,000,000231,000,000681,028,084.34665,000,000
  筹资活动现金流入小计537,000,000231,000,000681,028,084.34665,000,000
  偿还债务支付的现金470,154,799.58156,854,799.58708,490,999.56638,178,447.56
  分配股利、利润或偿付利息支付的现金7,227,546.763,383,698.821,429,158.2142,501,237.47
  支付其他与筹资活动有关的现金887,448.44-2,513,460.78615,400
  筹资活动现金流出小计478,269,794.78160,238,498.38732,433,618.55681,295,085.03
  筹资活动产生的现金流量净额58,730,205.2270,761,501.62-51,405,534.21-16,295,085.03
四、汇率变动对现金及现金等价物的影响-18.55-9.45-13.5-5.61
五、现金及现金等价物净增加额49,809,864.7253,286,903.96-52,947,440.43-81,322,642.09
  加:期初现金及现金等价物余额72,293,736.7972,294,175.21125,241,177.22125,241,177.22
  期末现金及现金等价物余额122,103,601.51125,581,079.1772,293,736.7943,918,535.13
补充资料:
  净利润13,433,574.68-23,240,780.45-
  资产减值准备222,297.25-24,663,444.12-
  固定资产和投资性房地产折旧38,038,982.5-76,537,430.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,038,982.5-76,537,430.05-
  无形资产摊销1,600,560.67-2,843,804.31-
  长期待摊费用摊销--528,073.44-
  处置固定资产、无形资产和其他长期资产的损失---44,828.47-
  固定资产报废损失53,404.45---
  财务费用7,243,515.69-30,524,572.21-
  投资损失451,308.55-3,270,935.13-
  递延所得税-665,232.17--5,583,181.48-
  其中:递延所得税资产减少-665,232.17--4,704,271.72-
    递延所得税负债增加---878,909.76-
  存货的减少-60,993,958.42--17,915,895.22-
  经营性应收项目的减少-135,222,892.96--37,298,700.78-
  经营性应付项目的增加131,741,293.84--54,956,160.13-
  其他259,106.46-2,643,877.42-
  现金的期末余额122,103,601.51-72,293,736.79-
  减:现金的期初余额72,293,736.79-125,241,177.22-
  现金及现金等价物的净增加额49,809,864.72--52,947,440.43-
公告日期2026-08-272026-04-272026-04-272025-10-28
审计意见(境内)标准无保留意见
TOP↑