当前位置:首页 - 行情中心 - 美格智能(002881) - 财务分析 - 现金流量表

美格智能

(002881)

  

流通市值:83.16亿  总市值:136.98亿
流通股本:1.84亿   总股本:3.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,119,199,569.03997,871,696.024,387,178,114.383,262,472,243.13
  收到的税费返还96,318,526.2639,085,699.18148,486,050.3997,423,627.72
  收到其他与经营活动有关的现金19,308,282.226,823,148.1917,699,447.9620,116,831.84
  经营活动现金流入小计2,234,826,377.511,043,780,543.394,553,363,612.733,380,012,702.69
  购买商品、接受劳务支付的现金2,312,278,117.61,130,785,600.684,132,577,002.793,071,554,845.18
  支付给职工以及为职工支付的现金122,466,048.2662,231,683.13237,503,621.87165,749,792.45
  支付的各项税费26,471,490.4110,788,876.9373,883,858.5758,619,936.42
  支付其他与经营活动有关的现金38,185,777.4331,736,244.676,904,254.9742,756,958.68
  经营活动现金流出小计2,499,401,433.71,235,542,405.344,520,868,738.23,338,681,532.73
  经营活动产生的现金流量净额-264,575,056.19-191,761,861.9532,494,874.5341,331,169.96
二、投资活动产生的现金流量:
  收回投资收到的现金--12,668,888.8912,668,888.89
  处置固定资产、无形资产和其他长期资产收回的现金净额43,10018,00010,070400
  收到的其他与投资活动有关的现金907,094907,0945,502,5644,141,923
  投资活动现金流入小计950,194925,09418,181,522.8916,811,211.89
  购建固定资产、无形资产和其他长期资产支付的现金16,626,291.694,631,512.3946,061,815.0927,265,894.48
  投资支付的现金64,675,00044,675,00015,658,885.815,658,885.8
  取得子公司及其他营业单位支付的现金72,497,219.67---
  支付其他与投资活动有关的现金203,397,360.47---
  投资活动现金流出小计357,195,871.8349,306,512.3961,720,700.8942,924,780.28
  投资活动产生的现金流量净额-356,245,677.83-48,381,418.39-43,539,178-26,113,568.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金997,370,374.57996,846,124.5722,970,12921,265,268
  取得借款收到的现金712,431,536.11395,000,000907,623,388.89860,000,000
  收到其他与筹资活动有关的现金---7,946,868.62
  筹资活动现金流入小计1,709,801,910.681,391,846,124.57930,593,517.89889,212,136.62
  偿还债务支付的现金365,000,000135,000,000875,123,388.89865,000,000
  分配股利、利润或偿付利息支付的现金5,113,290.212,811,036.4342,223,964.7940,329,919.43
  支付其他与筹资活动有关的现金17,441,560.7910,870,664.4541,626,396.1533,354,082.82
  筹资活动现金流出小计387,554,851148,681,700.88958,973,749.83938,684,002.25
  筹资活动产生的现金流量净额1,322,247,059.681,243,164,423.69-28,380,231.94-49,471,865.63
四、汇率变动对现金及现金等价物的影响-24,876,858.44-1,142,207.217,159,417.478,229,479.25
五、现金及现金等价物净增加额676,549,467.221,001,878,936.14-32,265,117.94-26,024,784.81
  加:期初现金及现金等价物余额309,614,248.55311,427,109.47341,879,366.49341,879,366.49
  期末现金及现金等价物余额986,163,715.771,313,306,045.61309,614,248.55315,854,581.68
补充资料:
  净利润105,925,729.59-142,720,411.53-
  资产减值准备15,576,307.62-20,231,977.07-
  固定资产和投资性房地产折旧2,458,440.28-5,283,286.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,458,440.28-5,283,286.45-
  无形资产摊销21,456,370.52-39,268,481.3-
  长期待摊费用摊销2,732,234.18-4,502,035.85-
  处置固定资产、无形资产和其他长期资产的损失---978,804.14-
  固定资产报废损失20,908.65-8,075.6-
  公允价值变动损失1,921,875.76--4,664,162.32-
  财务费用29,325,179.81-3,634,978.42-
  投资损失16,699,536.14-9,434,669.18-
  递延所得税4,274,652.78--3,091,299.44-
  其中:递延所得税资产减少4,804,165.25--3,590,117.79-
    递延所得税负债增加-529,512.47-498,818.35-
  存货的减少-643,500,103.2--271,622,169.88-
  经营性应收项目的减少-298,212,983.35-1,033,449,707.31-
  经营性应付项目的增加463,086,880.49--965,404,557.77-
  其他10,888,525.88-13,188,367.17-
  融资租入固定资产--17,727,840.13-
  现金的期末余额986,163,715.77-309,614,248.55-
  减:现金的期初余额309,614,248.55-341,879,366.49-
  现金及现金等价物的净增加额676,549,467.22--32,265,117.94-
公告日期2026-08-282026-04-302026-03-312025-10-28
审计意见(境内)标准无保留意见
TOP↑