当前位置:首页 - 行情中心 - 美格智能(002881) - 财务分析 - 现金流量表

美格智能

(002881)

  

流通市值:70.88亿  总市值:116.74亿
流通股本:1.84亿   总股本:3.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,679,606,342.382,119,199,569.03997,871,696.024,387,178,114.38
  收到的税费返还165,243,622.5496,318,526.2639,085,699.18148,486,050.39
  收到其他与经营活动有关的现金49,063,920.7819,308,282.226,823,148.1917,699,447.96
  经营活动现金流入小计3,893,913,885.72,234,826,377.511,043,780,543.394,553,363,612.73
  购买商品、接受劳务支付的现金3,796,703,681.92,312,278,117.61,130,785,600.684,132,577,002.79
  支付给职工以及为职工支付的现金203,122,115.61122,466,048.2662,231,683.13237,503,621.87
  支付的各项税费43,271,395.2126,471,490.4110,788,876.9373,883,858.57
  支付其他与经营活动有关的现金62,172,440.3638,185,777.4331,736,244.676,904,254.97
  经营活动现金流出小计4,105,269,633.082,499,401,433.71,235,542,405.344,520,868,738.2
  经营活动产生的现金流量净额-211,355,747.38-264,575,056.19-191,761,861.9532,494,874.53
二、投资活动产生的现金流量:
  收回投资收到的现金---12,668,888.89
  处置固定资产、无形资产和其他长期资产收回的现金净额43,10043,10018,00010,070
  收到的其他与投资活动有关的现金907,094907,094907,0945,502,564
  投资活动现金流入小计950,194950,194925,09418,181,522.89
  购建固定资产、无形资产和其他长期资产支付的现金40,537,150.4516,626,291.694,631,512.3946,061,815.09
  投资支付的现金184,675,00064,675,00044,675,00015,658,885.8
  取得子公司及其他营业单位支付的现金67,168,743.3172,497,219.67--
  支付其他与投资活动有关的现金206,061,598.65203,397,360.47--
  投资活动现金流出小计498,442,492.41357,195,871.8349,306,512.3961,720,700.89
  投资活动产生的现金流量净额-497,492,298.41-356,245,677.83-48,381,418.39-43,539,178
三、筹资活动产生的现金流量:
  吸收投资收到的现金998,296,789.57997,370,374.57996,846,124.5722,970,129
  取得借款收到的现金1,003,000,000712,431,536.11395,000,000907,623,388.89
  筹资活动现金流入小计2,001,296,789.571,709,801,910.681,391,846,124.57930,593,517.89
  偿还债务支付的现金580,000,000365,000,000135,000,000875,123,388.89
  分配股利、利润或偿付利息支付的现金41,061,346.635,113,290.212,811,036.4342,223,964.79
  支付其他与筹资活动有关的现金20,024,099.7417,441,560.7910,870,664.4541,626,396.15
  筹资活动现金流出小计641,085,446.37387,554,851148,681,700.88958,973,749.83
  筹资活动产生的现金流量净额1,360,211,343.21,322,247,059.681,243,164,423.69-28,380,231.94
四、汇率变动对现金及现金等价物的影响-38,275,143.78-24,876,858.44-1,142,207.217,159,417.47
五、现金及现金等价物净增加额613,088,153.63676,549,467.221,001,878,936.14-32,265,117.94
  加:期初现金及现金等价物余额309,614,248.55309,614,248.55311,427,109.47341,879,366.49
  期末现金及现金等价物余额922,702,402.18986,163,715.771,313,306,045.61309,614,248.55
补充资料:
  净利润-105,925,729.59-142,720,411.53
  资产减值准备-15,576,307.62-20,231,977.07
  固定资产和投资性房地产折旧-2,458,440.28-5,283,286.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,458,440.28-5,283,286.45
  无形资产摊销-21,456,370.52-39,268,481.3
  长期待摊费用摊销-2,732,234.18-4,502,035.85
  处置固定资产、无形资产和其他长期资产的损失----978,804.14
  固定资产报废损失-20,908.65-8,075.6
  公允价值变动损失-1,921,875.76--4,664,162.32
  财务费用-29,325,179.81-3,634,978.42
  投资损失-16,699,536.14-9,434,669.18
  递延所得税-4,274,652.78--3,091,299.44
  其中:递延所得税资产减少-4,804,165.25--3,590,117.79
    递延所得税负债增加--529,512.47-498,818.35
  存货的减少--643,500,103.2--271,622,169.88
  经营性应收项目的减少--298,212,983.35-1,033,449,707.31
  经营性应付项目的增加-463,086,880.49--965,404,557.77
  其他-10,888,525.88-13,188,367.17
  融资租入固定资产---17,727,840.13
  现金的期末余额-986,163,715.77-309,614,248.55
  减:现金的期初余额-309,614,248.55-341,879,366.49
  现金及现金等价物的净增加额-676,549,467.22--32,265,117.94
公告日期2026-10-272026-08-282026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑